
Elnet Technologies (ELNET) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
52.3M
Operating Income
27.2M
51.93%
Net Income
47.3M
90.48%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
186.9M
Shareholders Equity
1.6B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Elnet Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 230.3M | 212.6M | 202.6M | 192.6M | 189.3M |
Cost of Goods Sold | - | 4.1M | 5.6M | 4.1M | 6.8M |
Gross Profit | - | 208.5M | 197.1M | 188.4M | 182.5M |
Gross Margin % | 0.0% | 98.1% | 97.3% | 97.8% | 96.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.8M | 9.8M | 6.9M | 6.4M |
Other Operating Expenses | 63.6M | 52.5M | 53.0M | 36.4M | 31.1M |
Total Operating Expenses | 63.6M | 59.2M | 62.8M | 43.3M | 37.5M |
Operating Income | 131.3M | 159.2M | 132.2M | 123.0M | 119.8M |
Operating Margin % | 57.0% | 74.9% | 65.2% | 63.9% | 63.3% |
Non-Operating Items | |||||
Interest Income | - | 80.0M | 59.4M | 50.6M | 49.7M |
Interest Expense | 4.6M | 6.6M | 6.4M | 5.0M | 7.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 229.0M | 235.4M | 186.8M | 169.4M | 163.1M |
Income Tax | 53.5M | 60.4M | 49.8M | 43.2M | 43.2M |
Effective Tax Rate % | 23.3% | 25.7% | 26.7% | 25.5% | 26.5% |
Net Income | 175.5M | 174.9M | 136.9M | 126.1M | 119.9M |
Net Margin % | 76.2% | 82.3% | 67.6% | 65.5% | 63.3% |
Key Metrics | |||||
EBITDA | 249.5M | 258.4M | 217.7M | 208.1M | 205.3M |
EPS (Basic) | ₹43.88 | ₹43.73 | ₹34.24 | ₹31.53 | ₹29.97 |
EPS (Diluted) | ₹43.88 | ₹43.73 | ₹34.24 | ₹31.53 | ₹29.97 |
Basic Shares Outstanding | 4000046 | 4000007 | 4000007 | 4000007 | 4000007 |
Diluted Shares Outstanding | 4000046 | 4000007 | 4000007 | 4000007 | 4000007 |
Income Statement Trend
Elnet Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 235.1M | 135.0M | 100.3M | 115.7M | 38.1M |
Short-term Investments | 1.1B | 978.5M | 247.0M | 247.0M | 536.1M |
Accounts Receivable | 19.5M | 25.3M | 24.2M | 20.5M | 30.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 3.7M | 1.0M | 1.2M | 2.2M | 1.5M |
Total Current Assets | 1.3B | 1.2B | 430.7M | 417.8M | 657.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 225.1M | 177.6M | 170.2M | 154.3M | 145.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 78.0M | -2.0K | 80.5M | -1.0K | 6.6M |
Total Non-Current Assets | 427.7M | 395.4M | 1.0B | 864.1M | 503.0M |
Total Assets | 1.7B | 1.6B | 1.4B | 1.3B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6M | 4.5M | 6.7M | 2.9M | 4.3M |
Short-term Debt | 42.6M | 42.6M | 42.6M | 42.6M | 42.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.2M | -1.0K | 8.0M | 3.1M | 4.4M |
Total Current Liabilities | 153.9M | 131.0M | 122.9M | 141.1M | 89.2M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | 6.2M | 10.2M | 15.5M | 7.1M | 7.2M |
Total Non-Current Liabilities | 33.0M | 66.1M | 90.1M | 43.3M | 102.4M |
Total Liabilities | 186.9M | 197.1M | 213.0M | 184.5M | 191.6M |
Equity | |||||
Common Stock | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M |
Retained Earnings | - | 1.1B | 883.3M | 754.3M | 633.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.4B | 1.2B | 1.1B | 968.5M |
Key Metrics | |||||
Total Debt | 42.6M | 42.6M | 42.6M | 42.6M | 42.6M |
Working Capital | 1.2B | 1.1B | 307.8M | 276.7M | 567.8M |
Balance Sheet Composition
Elnet Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 229.0M | 235.4M | 186.8M | 169.4M | 163.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -41.1M | -732.3M | 2.0M | -370.9M | 216.3M |
Operating Cash Flow | 96.3M | -570.4M | 136.9M | -247.1M | 336.9M |
Investing Activities | |||||
Capital Expenditures | -23.6M | -13.0M | -18.8M | -7.8M | -14.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -15.7M | - | -153.0M | - | -353.6M |
Investment Sales | 0 | 598.9M | 0 | 289.2M | 0 |
Investing Cash Flow | -39.3M | 585.9M | -171.8M | 281.3M | -367.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -6.8M | -8.0M | -8.0M | -5.7M | -4.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -6.8M | -8.0M | -8.0M | -5.7M | -4.8M |
Free Cash Flow | 26.5M | -633.3M | 121.2M | -263.0M | 306.7M |
Net Change in Cash | 50.2M | 7.5M | -42.9M | 28.6M | -35.6M |
Cash Flow Trend
Elnet Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.78
Price to Book
0.99
Price to Sales
6.69
PEG Ratio
25.60
Profitability Ratios
Profit Margin
76.22%
Operating Margin
51.93%
Return on Equity
11.88%
Return on Assets
4.91%
Financial Health
Current Ratio
8.59
Debt to Equity
2.73
Beta
0.34
Per Share Data
EPS (TTM)
₹43.86
Book Value per Share
₹390.77
Revenue per Share
₹57.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
elnet | 1.5B | 8.78 | 0.99 | 11.88% | 76.22% | 2.73 |
Prestige Estates | 701.6B | 133.19 | 4.55 | 2.94% | 6.77% | 82.87 |
Phoenix Mills | 520.3B | 52.41 | 4.97 | 7.10% | 25.69% | 33.84 |
Hemisphere | 38.5B | - | 8.95 | -1.99% | 0.00% | 15.00 |
Unitech | 18.4B | -0.71 | - | 31.75% | -58.01% | -0.90 |
Prozone Realty | 6.5B | 99.93 | 1.39 | -6.74% | -21.22% | 54.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.