TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 52.3M
Operating Income 27.2M 51.93%
Net Income 47.3M 90.48%

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 186.9M
Shareholders Equity 1.6B
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

Elnet Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i230.3M212.6M202.6M192.6M189.3M
Cost of Goods Sold i-4.1M5.6M4.1M6.8M
Gross Profit i-208.5M197.1M188.4M182.5M
Gross Margin % i0.0%98.1%97.3%97.8%96.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-6.8M9.8M6.9M6.4M
Other Operating Expenses i63.6M52.5M53.0M36.4M31.1M
Total Operating Expenses i63.6M59.2M62.8M43.3M37.5M
Operating Income i131.3M159.2M132.2M123.0M119.8M
Operating Margin % i57.0%74.9%65.2%63.9%63.3%
Non-Operating Items
Interest Income i-80.0M59.4M50.6M49.7M
Interest Expense i4.6M6.6M6.4M5.0M7.2M
Other Non-Operating Income-----
Pre-tax Income i229.0M235.4M186.8M169.4M163.1M
Income Tax i53.5M60.4M49.8M43.2M43.2M
Effective Tax Rate % i23.3%25.7%26.7%25.5%26.5%
Net Income i175.5M174.9M136.9M126.1M119.9M
Net Margin % i76.2%82.3%67.6%65.5%63.3%
Key Metrics
EBITDA i249.5M258.4M217.7M208.1M205.3M
EPS (Basic) i₹43.88₹43.73₹34.24₹31.53₹29.97
EPS (Diluted) i₹43.88₹43.73₹34.24₹31.53₹29.97
Basic Shares Outstanding i40000464000007400000740000074000007
Diluted Shares Outstanding i40000464000007400000740000074000007

Income Statement Trend

Elnet Technologies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i235.1M135.0M100.3M115.7M38.1M
Short-term Investments i1.1B978.5M247.0M247.0M536.1M
Accounts Receivable i19.5M25.3M24.2M20.5M30.9M
Inventory i-----
Other Current Assets3.7M1.0M1.2M2.2M1.5M
Total Current Assets i1.3B1.2B430.7M417.8M657.1M
Non-Current Assets
Property, Plant & Equipment i225.1M177.6M170.2M154.3M145.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets78.0M-2.0K80.5M-1.0K6.6M
Total Non-Current Assets i427.7M395.4M1.0B864.1M503.0M
Total Assets i1.7B1.6B1.4B1.3B1.2B
Liabilities
Current Liabilities
Accounts Payable i3.6M4.5M6.7M2.9M4.3M
Short-term Debt i42.6M42.6M42.6M42.6M42.6M
Current Portion of Long-term Debt-----
Other Current Liabilities5.2M-1.0K8.0M3.1M4.4M
Total Current Liabilities i153.9M131.0M122.9M141.1M89.2M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i0000-
Other Non-Current Liabilities6.2M10.2M15.5M7.1M7.2M
Total Non-Current Liabilities i33.0M66.1M90.1M43.3M102.4M
Total Liabilities i186.9M197.1M213.0M184.5M191.6M
Equity
Common Stock i40.0M40.0M40.0M40.0M40.0M
Retained Earnings i-1.1B883.3M754.3M633.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.6B1.4B1.2B1.1B968.5M
Key Metrics
Total Debt i42.6M42.6M42.6M42.6M42.6M
Working Capital i1.2B1.1B307.8M276.7M567.8M

Balance Sheet Composition

Elnet Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i229.0M235.4M186.8M169.4M163.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-41.1M-732.3M2.0M-370.9M216.3M
Operating Cash Flow i96.3M-570.4M136.9M-247.1M336.9M
Investing Activities
Capital Expenditures i-23.6M-13.0M-18.8M-7.8M-14.1M
Acquisitions i-----
Investment Purchases i-15.7M--153.0M--353.6M
Investment Sales i0598.9M0289.2M0
Investing Cash Flow i-39.3M585.9M-171.8M281.3M-367.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-6.8M-8.0M-8.0M-5.7M-4.8M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-6.8M-8.0M-8.0M-5.7M-4.8M
Free Cash Flow i26.5M-633.3M121.2M-263.0M306.7M
Net Change in Cash i50.2M7.5M-42.9M28.6M-35.6M

Cash Flow Trend

Elnet Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.78
Price to Book 0.99
Price to Sales 6.69
PEG Ratio 25.60

Profitability Ratios

Profit Margin 76.22%
Operating Margin 51.93%
Return on Equity 11.88%
Return on Assets 4.91%

Financial Health

Current Ratio 8.59
Debt to Equity 2.73
Beta 0.34

Per Share Data

EPS (TTM) ₹43.86
Book Value per Share ₹390.77
Revenue per Share ₹57.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
elnet1.5B8.780.9911.88%76.22%2.73
Prestige Estates 701.6B133.194.552.94%6.77%82.87
Phoenix Mills 520.3B52.414.977.10%25.69%33.84
Hemisphere 38.5B-8.95-1.99%0.00%15.00
Unitech 18.4B-0.71-31.75%-58.01%-0.90
Prozone Realty 6.5B99.931.39-6.74%-21.22%54.57

Financial data is updated regularly. All figures are in the company's reporting currency.