Elnet Technologies (ELNET) | Financial Analysis & Statements
Elnet Technologies Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
60.9M
Operating Income
33.6M
55.13%
Net Income
50.2M
82.46%
EPS (Diluted)
₹12.55
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
186.9M
Shareholders Equity
1.6B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Elnet Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 184.0M | 212.6M | 202.6M | 192.6M | 189.3M |
| Cost of Goods Sold | 3.1M | 4.1M | 5.6M | 4.1M | 6.8M |
| Gross Profit | 180.9M | 208.5M | 197.1M | 188.4M | 182.5M |
| Gross Margin % | 98.3% | 98.1% | 97.3% | 97.8% | 96.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.5M | 6.8M | 9.8M | 6.9M | 6.4M |
| Other Operating Expenses | 51.1M | 52.5M | 53.0M | 36.4M | 31.1M |
| Total Operating Expenses | 58.6M | 59.2M | 62.8M | 43.3M | 37.5M |
| Operating Income | 131.3M | 159.2M | 132.2M | 123.0M | 119.8M |
| Operating Margin % | 71.4% | 74.9% | 65.2% | 63.9% | 63.3% |
| Non-Operating Items | |||||
| Interest Income | 96.2M | 80.0M | 59.4M | 50.6M | 49.7M |
| Interest Expense | 4.6M | 6.6M | 6.4M | 5.0M | 7.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 229.0M | 235.4M | 186.8M | 169.4M | 163.1M |
| Income Tax | 53.5M | 60.4M | 49.8M | 43.2M | 43.2M |
| Effective Tax Rate % | 23.3% | 25.7% | 26.7% | 25.5% | 26.5% |
| Net Income | 175.5M | 174.9M | 136.9M | 126.1M | 119.9M |
| Net Margin % | 95.4% | 82.3% | 67.6% | 65.5% | 63.3% |
| Key Metrics | |||||
| EBITDA | 249.5M | 258.4M | 217.7M | 208.1M | 205.3M |
| EPS (Basic) | ₹43.88 | ₹43.73 | ₹34.24 | ₹31.53 | ₹29.97 |
| EPS (Diluted) | ₹43.88 | ₹43.73 | ₹34.24 | ₹31.53 | ₹29.97 |
| Basic Shares Outstanding | 4000007 | 4000007 | 4000007 | 4000007 | 4000007 |
| Diluted Shares Outstanding | 4000007 | 4000007 | 4000007 | 4000007 | 4000007 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Elnet Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 235.1M | 135.0M | 100.3M | 115.7M | 38.1M |
| Short-term Investments | 1.0B | 978.5M | 247.0M | 247.0M | 536.1M |
| Accounts Receivable | 19.5M | 25.3M | 24.2M | 20.5M | 30.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.1M | 1.0M | 1.2M | 2.2M | 1.5M |
| Total Current Assets | 1.3B | 1.2B | 430.7M | 417.8M | 657.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 192.6M | 177.6M | 170.2M | 154.3M | 145.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.0K | -2.0K | 80.5M | -1.0K | 6.6M |
| Total Non-Current Assets | 427.7M | 395.4M | 1.0B | 864.1M | 503.0M |
| Total Assets | 1.7B | 1.6B | 1.4B | 1.3B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6M | 4.5M | 6.7M | 2.9M | 4.3M |
| Short-term Debt | 42.6M | 42.6M | 42.6M | 42.6M | 42.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.2M | -1.0K | 8.0M | 3.1M | 4.4M |
| Total Current Liabilities | 153.9M | 131.0M | 122.9M | 141.1M | 89.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 6.2M | 10.2M | 15.5M | 7.1M | 7.2M |
| Total Non-Current Liabilities | 33.0M | 66.1M | 90.1M | 43.3M | 102.4M |
| Total Liabilities | 186.9M | 197.1M | 213.0M | 184.5M | 191.6M |
| Equity | |||||
| Common Stock | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M |
| Retained Earnings | 1.2B | 1.1B | 883.3M | 754.3M | 633.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.4B | 1.2B | 1.1B | 968.5M |
| Key Metrics | |||||
| Total Debt | 42.6M | 42.6M | 42.6M | 42.6M | 42.6M |
| Working Capital | 1.2B | 1.1B | 307.8M | 276.7M | 567.8M |
Balance Sheet Composition
Elnet Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 229.0M | 235.4M | 186.8M | 169.4M | 163.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -41.1M | -732.3M | 2.0M | -370.9M | 216.3M |
| Operating Cash Flow | 96.3M | -570.4M | 136.9M | -247.1M | 336.9M |
| Investing Activities | |||||
| Capital Expenditures | -23.6M | -13.0M | -18.8M | -7.8M | -14.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -15.7M | - | -153.0M | - | -353.6M |
| Investment Sales | 0 | 598.9M | 0 | 289.2M | 0 |
| Investing Cash Flow | -39.3M | 585.9M | -171.8M | 281.3M | -367.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -6.8M | -8.0M | -8.0M | -5.7M | -4.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -6.8M | -8.0M | -8.0M | -5.7M | -4.8M |
| Free Cash Flow | 26.5M | -633.3M | 121.2M | -263.0M | 306.7M |
| Net Change in Cash | 50.2M | 7.5M | -42.9M | 28.6M | -35.6M |
Cash Flow Trend
Elnet Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.67
Price to Book
0.80
Price to Sales
5.50
PEG Ratio
0.41
Profitability Ratios
Profit Margin
82.46%
Operating Margin
60.14%
Return on Equity
11.23%
Return on Assets
10.03%
Financial Health
Current Ratio
6.07
Debt to Equity
2.58
Beta
0.16
Per Share Data
EPS (TTM)
₹49.50
Book Value per Share
₹413.95
Revenue per Share
₹60.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ELNET | 1.3B | 6.67 | 0.80 | 11.23% | 82.46% | 2.58 |
| Phoenix Mills | 638.5B | 59.25 | 6.00 | 7.10% | 26.49% | 33.66 |
| Prestige Estates | 591.5B | 61.36 | 3.74 | 6.32% | 9.57% | 89.29 |
| Hemisphere | 36.4B | -489.42 | 8.27 | -1.89% | 0.00% | 20.01 |
| Unitech | 12.9B | -0.48 | -0.13 | 31.75% | 79.39% | -0.77 |
| Prozone Realty | 9.5B | 99.93 | 1.98 | -4.87% | -14.72% | 53.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.



