Empower India (EMPOWER) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
1.2B
Gross Profit
1.1M
0.09%
Operating Income
-3.7M
-0.30%
Net Income
52.2M
4.22%
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
627.8M
Shareholders Equity
3.0B
Debt to Equity
0.21
Cash Flow Metrics
Operating Cash Flow
-150.3M
Free Cash Flow
81.7M
Revenue & Profitability Trend
Empower India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.2B | 97.3M | 62.6M | 0 |
| Cost of Goods Sold | 1.2B | 1.1B | 92.5M | 62.6M | 0 |
| Gross Profit | 1.1M | 40.7M | 4.8M | -4.0K | 0 |
| Operating Expenses | 3.4M | 1.9M | 1.4M | 1.2M | 636.0K |
| Operating Income | -3.7M | 37.9M | 2.1M | -871.0K | -1.0M |
| Pre-tax Income | 55.6M | 70.1M | 2.0M | -878.0K | -76.5M |
| Income Tax | 3.4M | 1.0M | 405.0K | 0 | 0 |
| Net Income | 52.2M | 69.1M | 1.6M | -878.0K | -76.5M |
| EPS (Diluted) | - | ₹0.06 | ₹0.00 | ₹0.00 | -₹0.07 |
Income Statement Trend
Empower India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | 579.9M | 149.6M | 57.9M | 55.5M | 55.3M |
| Non-Current Assets | 3.1B | 3.0B | 2.9B | 2.9B | 2.6B |
| Total Assets | 3.7B | 3.2B | 3.0B | 3.0B | 2.6B |
| Liabilities | |||||
| Current Liabilities | 417.6M | 163.9M | 55.8M | 41.2M | 20.7M |
| Non-Current Liabilities | 210.3M | 210.0K | 208.0K | 208.0K | 209.0K |
| Total Liabilities | 627.8M | 164.1M | 56.0M | 41.5M | 20.9M |
| Equity | |||||
| Total Shareholders Equity | 3.0B | 3.0B | 2.9B | 2.9B | 2.6B |
Balance Sheet Composition
Empower India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 55.6M | 70.1M | 2.0M | -878.0K | -76.5M |
| Operating Cash Flow | -150.3M | -180.1M | -17.3M | 601.5M | 27.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Investing Cash Flow | - | 71.1M | 12.7M | -112.9M | 253.3M |
| Financing Activities | |||||
| Dividends Paid | - | - | - | - | - |
| Financing Cash Flow | 30.3M | -15.2M | 8.6M | -200.0K | -1.7B |
| Free Cash Flow | 81.7M | -64.2M | -12.6M | 612.0M | -233.2M |
Cash Flow Trend
Empower India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.25
Price to Book
0.67
Price to Sales
1.41
Profitability Ratios
Profit Margin
4.03%
Operating Margin
1.17%
Return on Equity
1.73%
Return on Assets
1.02%
Financial Health
Current Ratio
1.39
Debt to Equity
6.90
Beta
0.20
Per Share Data
EPS (TTM)
₹0.04
Book Value per Share
₹2.33
Revenue per Share
₹0.99
Financial data is updated regularly. All figures are in the company's reporting currency.