Eurotex Industries (EUROTEXIND) | Financial Analysis & Statements
Eurotex Industries & Exports Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
443.0K
Gross Profit
443.0K
100.00%
Operating Income
-11.8M
-2,673.81%
Net Income
-8.7M
-1,964.79%
EPS (Diluted)
₹-0.99
Balance Sheet Metrics
Total Assets
323.2M
Total Liabilities
610.8M
Shareholders Equity
-287.6M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Eurotex Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.2M | 6.3M | 57.1M | 20.1M | 232.5M |
| Cost of Goods Sold | 215.0K | 769.0K | 3.7M | 20.3M | 202.7M |
| Gross Profit | 8.9M | 5.5M | 53.4M | -217.0K | 29.8M |
| Gross Margin % | 97.7% | 87.8% | 93.6% | -1.1% | 12.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.7M | 5.3M | 7.4M | 8.5M | 20.0M |
| Other Operating Expenses | -18.0M | 14.0M | 16.1M | 17.0M | 21.3M |
| Total Operating Expenses | -12.3M | 19.4M | 23.5M | 25.5M | 41.3M |
| Operating Income | -31.7M | -64.8M | -29.1M | -104.9M | -192.2M |
| Operating Margin % | -346.1% | -1,029.6% | -51.0% | -522.1% | -82.7% |
| Non-Operating Items | |||||
| Interest Income | 419.0K | 538.0K | 432.0K | 555.0K | 472.0K |
| Interest Expense | 23.7M | 23.7M | 24.0M | 23.0M | 28.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -29.4M | -69.3M | -33.4M | -106.7M | -120.5M |
| Income Tax | -12.0M | -3.9M | -7.8M | 10.3M | -3.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -17.4M | -65.3M | -25.7M | -117.0M | -117.3M |
| Net Margin % | -190.3% | -1,038.0% | -45.0% | -582.5% | -50.5% |
| Key Metrics | |||||
| EBITDA | 6.3M | -25.8M | 16.5M | -61.8M | -146.5M |
| EPS (Basic) | ₹-1.99 | ₹-7.47 | ₹-2.93 | ₹-13.37 | ₹-13.41 |
| EPS (Diluted) | ₹-1.99 | ₹-7.47 | ₹-2.93 | ₹-13.37 | ₹-13.41 |
| Basic Shares Outstanding | 8749865 | 8749865 | 8749865 | 8749865 | 8749865 |
| Diluted Shares Outstanding | 8749865 | 8749865 | 8749865 | 8749865 | 8749865 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eurotex Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 462.0K | 6.2M | 831.0K | 6.1M | 2.5M |
| Short-term Investments | 1.3M | 1.3M | 2.8M | 6.4M | 6.3M |
| Accounts Receivable | 2.1M | 1.0M | 957.0K | 42.0K | 555.0K |
| Inventory | 14.1M | 15.1M | 17.5M | 7.4M | 18.9M |
| Other Current Assets | 3.4M | 4.0M | 4.0M | 5.2M | 7.9M |
| Total Current Assets | 150.7M | 27.8M | 26.2M | 21.5M | 36.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 328.7M | 360.9M | 395.7M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.0K | 2.0K | 1.0K | -1.0K |
| Total Non-Current Assets | 172.6M | 351.4M | 411.8M | 461.7M | 470.6M |
| Total Assets | 323.2M | 379.2M | 438.1M | 483.2M | 507.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.8M | 32.9M | 36.9M | 86.6M | 116.9M |
| Short-term Debt | 333.5M | 330.1M | 330.5M | 330.5M | 243.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 46.3M | 51.5M | 28.7M | 23.9M | 12.0M |
| Total Current Liabilities | 498.3M | 518.6M | 504.3M | 514.4M | 455.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 50.0M | 0 | 300.0K | 300.0K | 300.0K |
| Deferred Tax Liabilities | 62.5M | 75.1M | 79.0M | 83.4M | 71.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 112.5M | 125.1M | 129.3M | 133.7M | 121.5M |
| Total Liabilities | 610.8M | 643.7M | 633.6M | 648.1M | 576.7M |
| Equity | |||||
| Common Stock | 87.4M | 87.4M | 87.4M | 87.4M | 87.4M |
| Retained Earnings | -818.2M | -800.7M | -735.4M | -709.7M | -592.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -287.6M | -264.6M | -195.6M | -164.9M | -69.7M |
| Key Metrics | |||||
| Total Debt | 383.5M | 330.1M | 330.8M | 330.8M | 243.6M |
| Working Capital | -347.7M | -490.8M | -478.1M | -492.9M | -418.9M |
Balance Sheet Composition
Eurotex Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -29.4M | -69.3M | -33.4M | -106.7M | -120.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 565.0K | 3.7M | -10.0M | 16.7M | 99.3M |
| Operating Cash Flow | -6.4M | -43.5M | -5.7M | -67.5M | 7.7M |
| Investing Activities | |||||
| Capital Expenditures | 30.7M | 36.2M | 6.3M | 12.9M | 189.9M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 30.7M | 36.2M | 6.3M | 12.9M | 189.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.4M | - | - | - | - |
| Debt Repayment | - | -300.0K | 0 | 0 | -4.4M |
| Financing Cash Flow | 3.4M | -700.0K | 0 | 87.2M | 5.6M |
| Free Cash Flow | -16.7M | -7.0M | 10.1M | -74.7M | -169.3M |
| Net Change in Cash | 27.7M | -8.0M | 590.0K | 32.6M | 203.1M |
Cash Flow Trend
Eurotex Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.69
Price to Book
-0.48
Price to Sales
19.78
PEG Ratio
0.20
Profitability Ratios
Profit Margin
296.46%
Operating Margin
-4,721.91%
Return on Equity
6.06%
Return on Assets
-5.39%
Financial Health
Current Ratio
0.29
Debt to Equity
-1.30
Beta
0.41
Per Share Data
EPS (TTM)
₹2.05
Book Value per Share
₹-31.38
Revenue per Share
₹0.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EUROTEXIND | 132.0M | 6.69 | -0.48 | 6.06% | 296.46% | -1.30 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.




