Fermenta Biotech (FERMENTA) | Financial Analysis & Statements
Fermenta Biotech Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
892.2M
65.48%
Operating Income
224.2M
16.45%
Net Income
216.0M
15.85%
EPS (Diluted)
₹7.47
Balance Sheet Metrics
Total Assets
6.1B
Total Liabilities
2.6B
Shareholders Equity
3.6B
Debt to Equity
0.71
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Fermenta Biotech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.7B | 3.3B | 3.5B | 4.0B | 3.7B |
| Cost of Goods Sold | 1.6B | 1.4B | 1.6B | 1.7B | 1.4B |
| Gross Profit | 3.0B | 1.9B | 1.9B | 2.3B | 2.3B |
| Gross Margin % | 65.0% | 57.1% | 53.1% | 58.5% | 61.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 323.8M | 281.5M | 296.2M | 323.2M | 299.7M |
| Other Operating Expenses | 793.8M | 610.4M | 620.6M | 650.0M | 522.3M |
| Total Operating Expenses | 1.1B | 891.9M | 916.8M | 973.2M | 822.0M |
| Operating Income | 933.5M | 94.1M | -10.2M | 391.7M | 668.1M |
| Operating Margin % | 20.0% | 2.8% | -0.3% | 9.8% | 18.0% |
| Non-Operating Items | |||||
| Interest Income | 27.5M | 35.7M | 20.4M | 13.2M | 35.5M |
| Interest Expense | 131.9M | 159.4M | 189.9M | 162.7M | 156.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 832.1M | -98.7M | -513.1M | 269.4M | 516.3M |
| Income Tax | 68.0M | 141.4M | 18.3M | 118.8M | 91.0M |
| Effective Tax Rate % | 8.2% | 0.0% | 0.0% | 44.1% | 17.6% |
| Net Income | 764.0M | -240.1M | -531.3M | 150.6M | 425.3M |
| Net Margin % | 16.4% | -7.2% | -15.2% | 3.8% | 11.5% |
| Key Metrics | |||||
| EBITDA | 1.2B | 385.1M | 299.1M | 673.4M | 898.9M |
| EPS (Basic) | ₹26.35 | ₹-7.99 | ₹-17.70 | ₹5.35 | ₹15.77 |
| EPS (Diluted) | ₹26.35 | ₹-7.99 | ₹-17.70 | ₹5.33 | ₹15.69 |
| Basic Shares Outstanding | 29168976 | 28874107 | 28857303 | 28847322 | 28847322 |
| Diluted Shares Outstanding | 29168976 | 28874107 | 28857303 | 28847322 | 28847322 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fermenta Biotech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 282.4M | 218.3M | 352.9M | 130.6M | 167.9M |
| Short-term Investments | 424.2M | 380.0M | 247.7M | 126.4M | 195.7M |
| Accounts Receivable | 952.3M | 698.3M | 416.5M | 872.0M | 680.1M |
| Inventory | 1.2B | 873.8M | 1.3B | 1.6B | 1.6B |
| Other Current Assets | 331.0K | 160.2M | 4.5M | 34.0K | 33.0K |
| Total Current Assets | 3.4B | 2.4B | 2.5B | 3.1B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2B | 2.5B | 2.2B | 2.1B | 1.7B |
| Goodwill | 112.3M | 153.9M | 363.3M | 395.0M | 424.4M |
| Intangible Assets | 30.0M | 71.6M | 132.7M | 176.0M | 210.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.2M | 11.7M | 1.0K | 156.0K | 35.8M |
| Total Non-Current Assets | 2.8B | 3.1B | 3.8B | 3.9B | 3.8B |
| Total Assets | 6.1B | 5.5B | 6.4B | 7.1B | 6.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 774.9M | 649.0M | 457.9M | 645.8M | 621.4M |
| Short-term Debt | 954.4M | 906.9M | 1.3B | 1.2B | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.8M | 11.9M | 1.8M | 2.1M | 4.2M |
| Total Current Liabilities | 2.1B | 1.7B | 2.1B | 2.1B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 194.9M | 480.7M | 855.8M | 1.2B | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 140.5M | 139.7M | 150.0M | 50.0M | 3.4M |
| Total Non-Current Liabilities | 440.8M | 894.1M | 1.2B | 1.3B | 1.2B |
| Total Liabilities | 2.6B | 2.6B | 3.2B | 3.4B | 3.3B |
| Equity | |||||
| Common Stock | 145.8M | 144.4M | 144.3M | 144.2M | 144.2M |
| Retained Earnings | 3.3B | 2.5B | 2.8B | 3.3B | 3.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 2.9B | 3.1B | 3.7B | 3.6B |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.4B | 2.2B | 2.4B | 2.3B |
| Working Capital | 1.2B | 684.9M | 443.0M | 1.1B | 1.0B |
Balance Sheet Composition
Fermenta Biotech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 832.1M | -98.7M | -513.1M | 269.4M | 516.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 0 | 1.9M | -10.2M | 27.0M | 59.2M |
| Working Capital Changes | -974.5M | 93.3M | 598.1M | -223.5M | -81.7M |
| Operating Cash Flow | -59.5M | 148.8M | 511.9M | 221.3M | 616.7M |
| Investing Activities | |||||
| Capital Expenditures | -28.8M | -191.4M | -404.4M | -370.4M | -552.6M |
| Acquisitions | - | - | - | 0 | -94.4M |
| Investment Purchases | - | - | - | - | -22.0M |
| Investment Sales | - | - | - | - | 205.5M |
| Investing Cash Flow | -28.8M | -191.4M | -404.4M | -370.4M | -485.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -36.1M | -36.1M | -42.0M | -72.1M | - |
| Debt Issuance | 0 | 30.5M | 363.1M | 243.0M | 291.7M |
| Debt Repayment | -358.2M | -504.7M | -539.6M | -212.3M | -150.0M |
| Financing Cash Flow | -394.5M | -728.5M | -195.6M | -35.4M | 177.4M |
| Free Cash Flow | 187.7M | 861.4M | 756.2M | 63.1M | 73.3M |
| Net Change in Cash | -482.8M | -771.1M | -88.1M | -184.5M | 308.7M |
Cash Flow Trend
Fermenta Biotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.85
Price to Book
2.40
Price to Sales
1.71
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
16.00%
Operating Margin
14.26%
Return on Equity
21.44%
Return on Assets
12.51%
Financial Health
Current Ratio
1.50
Debt to Equity
29.03
Beta
-0.13
Per Share Data
EPS (TTM)
₹29.63
Book Value per Share
₹134.13
Revenue per Share
₹185.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FERMENTA | 9.3B | 10.85 | 2.40 | 21.44% | 16.00% | 29.03 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Sun Pharma Advanced | 46.7B | -13.65 | -13.55 | 157.88% | -53.22% | -1.21 |
| Innova Captab | 41.4B | 31.20 | 4.05 | 13.37% | 8.85% | 32.95 |
| Gujarat Themis | 35.4B | 73.73 | 13.36 | 19.64% | 29.99% | 27.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





