
Fortis Malar (FORTISMLR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
205.0K
Gross Profit
205.0K
100.00%
Operating Income
42.8M
20,901.95%
Net Income
41.5M
20,257.07%
EPS (Diluted)
₹2.22
Balance Sheet Metrics
Total Assets
368.3M
Total Liabilities
66.2M
Shareholders Equity
302.1M
Debt to Equity
0.22
Cash Flow Metrics
Revenue & Profitability Trend
Fortis Malar Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 588.5M | 858.1M | 860.7M | 691.2M |
Cost of Goods Sold | 0 | 87.7M | 126.6M | 170.2M | 140.6M |
Gross Profit | 0 | 500.8M | 731.5M | 690.4M | 550.6M |
Gross Margin % | 0.0% | 85.1% | 85.2% | 80.2% | 79.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 12.1M | 201.8M | 274.8M | 272.9M | 241.1M |
Other Operating Expenses | 142.0K | 142.7M | 198.8M | 183.9M | 175.7M |
Total Operating Expenses | 12.3M | 344.5M | 473.6M | 456.8M | 416.8M |
Operating Income | -21.4M | -104.0M | -73.1M | -90.9M | -192.1M |
Operating Margin % | 0.0% | -17.7% | -8.5% | -10.6% | -27.8% |
Non-Operating Items | |||||
Interest Income | 25.0M | 55.9M | 62.8M | 70.6M | 71.4M |
Interest Expense | 102.0K | 43.0M | 60.7M | 65.6M | 72.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.7M | 500.1M | -70.1M | -82.6M | -113.1M |
Income Tax | 1.8M | 46.8M | 84.7M | 122.0K | -34.4M |
Effective Tax Rate % | 31.0% | 9.4% | 0.0% | 0.0% | 0.0% |
Net Income | 3.9M | 453.2M | -154.8M | -82.7M | -78.7M |
Net Margin % | 0.0% | 77.0% | -18.0% | -9.6% | -11.4% |
Key Metrics | |||||
EBITDA | 5.8M | 59.1M | 114.8M | 107.8M | 19.1M |
EPS (Basic) | ₹0.21 | ₹24.18 | ₹-8.26 | ₹-4.41 | ₹-4.20 |
EPS (Diluted) | ₹0.21 | ₹24.18 | ₹-8.26 | ₹-4.41 | ₹-4.20 |
Basic Shares Outstanding | 18741759 | 18741759 | 18741759 | 18741759 | 18741759 |
Diluted Shares Outstanding | 18741759 | 18741759 | 18741759 | 18741759 | 18741759 |
Income Statement Trend
Fortis Malar Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0M | 1.1B | 58.6M | 124.0M | 74.3M |
Short-term Investments | 320.2M | 8.2M | 35.1M | 128.0K | 60.0M |
Accounts Receivable | - | 0 | 31.8M | 22.0M | 20.9M |
Inventory | - | 0 | 11.0M | 18.6M | 16.3M |
Other Current Assets | 15.0K | - | 7.5M | 4.6M | 4.6M |
Total Current Assets | 341.1M | 1.1B | 844.8M | 490.7M | 599.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 301.1M | 724.6M | 802.2M |
Goodwill | 0 | 0 | 1.7M | 6.6M | 13.9M |
Intangible Assets | - | - | 1.7M | 6.6M | 13.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 211.0K | 56.0K | 1.0K |
Total Non-Current Assets | 27.2M | 25.8M | 535.2M | 1.1B | 1.1B |
Total Assets | 368.3M | 1.2B | 1.4B | 1.6B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 43.5M | 52.0M | 202.7M | 200.0M | 143.7M |
Short-term Debt | - | 0 | 82.2M | 70.2M | 37.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 793.0K | 7.4M | 22.2M | 25.0M | 49.4M |
Total Current Liabilities | 66.2M | 64.1M | 317.6M | 314.2M | 246.8M |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | 381.8M | 464.0M | 534.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 1.0K |
Total Non-Current Liabilities | 0 | 0 | 420.7M | 493.6M | 556.7M |
Total Liabilities | 66.2M | 64.1M | 738.3M | 807.8M | 803.5M |
Equity | |||||
Common Stock | 187.6M | 187.6M | 187.6M | 187.6M | 187.6M |
Retained Earnings | 18.8M | 811.4M | 358.4M | 518.0M | 604.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 302.1M | 1.1B | 641.7M | 801.3M | 887.4M |
Key Metrics | |||||
Total Debt | 0 | 0 | 464.0M | 534.1M | 571.7M |
Working Capital | 274.9M | 1.1B | 527.2M | 176.5M | 353.0M |
Balance Sheet Composition
Fortis Malar Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.7M | 500.1M | -70.1M | -82.6M | -113.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 10.9M | 12.9M | -1.3M | -20.3M | -40.0M |
Operating Cash Flow | -10.6M | -90.5M | -81.4M | -110.0M | -228.9M |
Investing Activities | |||||
Capital Expenditures | 0 | -23.0M | -18.8M | -12.8M | -5.3M |
Acquisitions | 14.6M | 442.6M | 0 | - | - |
Investment Purchases | -330.5M | - | -34.3M | - | -59.3M |
Investment Sales | - | - | - | 59.9M | - |
Investing Cash Flow | -316.0M | 419.6M | -53.0M | -2.9M | -344.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -796.5M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -796.5M | - | - | - | - |
Free Cash Flow | 15.4M | -96.0M | 37.3M | 54.4M | -13.9M |
Net Change in Cash | -1.1B | 329.2M | -134.4M | -112.9M | -573.5M |
Cash Flow Trend
Fortis Malar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.82
Price to Book
4.25
Price to Sales
6,256.10
PEG Ratio
0.00
Profitability Ratios
Profit Margin
22,483.90%
Operating Margin
-1,572.20%
Return on Equity
1.30%
Return on Assets
1.06%
Financial Health
Current Ratio
5.15
Debt to Equity
0.00
Beta
-0.08
Per Share Data
EPS (TTM)
₹2.46
Book Value per Share
₹16.12
Revenue per Share
₹0.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fortismlr | 1.3B | 27.82 | 4.25 | 1.30% | 22,483.90% | 0.00 |
Max Healthcare | 1.2T | 104.16 | 12.65 | 11.47% | 15.27% | 32.09 |
Apollo Hospitals | 1.1T | 71.44 | 13.70 | 16.71% | 6.98% | 90.89 |
Indraprastha Medical | 41.8B | 24.93 | 7.02 | 26.98% | 12.21% | 5.49 |
Shalby | 21.9B | 1,128.89 | 2.00 | 0.63% | -0.05% | 47.82 |
Dr. Agarwal's Eye | 20.9B | 36.11 | 9.97 | 26.07% | 13.96% | 158.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.