Fortis Malar Hospitals Ltd. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 205.0K
Gross Profit 205.0K 100.00%
Operating Income 42.8M 20,901.95%
Net Income 41.5M 20,257.07%
EPS (Diluted) ₹2.22

Balance Sheet Metrics

Total Assets 368.3M
Total Liabilities 66.2M
Shareholders Equity 302.1M
Debt to Equity 0.22

Cash Flow Metrics

Revenue & Profitability Trend

Fortis Malar Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i0588.5M858.1M860.7M691.2M
Cost of Goods Sold i087.7M126.6M170.2M140.6M
Gross Profit i0500.8M731.5M690.4M550.6M
Gross Margin % i0.0%85.1%85.2%80.2%79.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i12.1M201.8M274.8M272.9M241.1M
Other Operating Expenses i142.0K142.7M198.8M183.9M175.7M
Total Operating Expenses i12.3M344.5M473.6M456.8M416.8M
Operating Income i-21.4M-104.0M-73.1M-90.9M-192.1M
Operating Margin % i0.0%-17.7%-8.5%-10.6%-27.8%
Non-Operating Items
Interest Income i25.0M55.9M62.8M70.6M71.4M
Interest Expense i102.0K43.0M60.7M65.6M72.0M
Other Non-Operating Income-----
Pre-tax Income i5.7M500.1M-70.1M-82.6M-113.1M
Income Tax i1.8M46.8M84.7M122.0K-34.4M
Effective Tax Rate % i31.0%9.4%0.0%0.0%0.0%
Net Income i3.9M453.2M-154.8M-82.7M-78.7M
Net Margin % i0.0%77.0%-18.0%-9.6%-11.4%
Key Metrics
EBITDA i5.8M59.1M114.8M107.8M19.1M
EPS (Basic) i₹0.21₹24.18₹-8.26₹-4.41₹-4.20
EPS (Diluted) i₹0.21₹24.18₹-8.26₹-4.41₹-4.20
Basic Shares Outstanding i1874175918741759187417591874175918741759
Diluted Shares Outstanding i1874175918741759187417591874175918741759

Income Statement Trend

Fortis Malar Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.0M1.1B58.6M124.0M74.3M
Short-term Investments i320.2M8.2M35.1M128.0K60.0M
Accounts Receivable i-031.8M22.0M20.9M
Inventory i-011.0M18.6M16.3M
Other Current Assets15.0K-7.5M4.6M4.6M
Total Current Assets i341.1M1.1B844.8M490.7M599.8M
Non-Current Assets
Property, Plant & Equipment i00301.1M724.6M802.2M
Goodwill i001.7M6.6M13.9M
Intangible Assets i--1.7M6.6M13.9M
Long-term Investments-----
Other Non-Current Assets--211.0K56.0K1.0K
Total Non-Current Assets i27.2M25.8M535.2M1.1B1.1B
Total Assets i368.3M1.2B1.4B1.6B1.7B
Liabilities
Current Liabilities
Accounts Payable i43.5M52.0M202.7M200.0M143.7M
Short-term Debt i-082.2M70.2M37.6M
Current Portion of Long-term Debt-----
Other Current Liabilities793.0K7.4M22.2M25.0M49.4M
Total Current Liabilities i66.2M64.1M317.6M314.2M246.8M
Non-Current Liabilities
Long-term Debt i-0381.8M464.0M534.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----1.0K
Total Non-Current Liabilities i00420.7M493.6M556.7M
Total Liabilities i66.2M64.1M738.3M807.8M803.5M
Equity
Common Stock i187.6M187.6M187.6M187.6M187.6M
Retained Earnings i18.8M811.4M358.4M518.0M604.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i302.1M1.1B641.7M801.3M887.4M
Key Metrics
Total Debt i00464.0M534.1M571.7M
Working Capital i274.9M1.1B527.2M176.5M353.0M

Balance Sheet Composition

Fortis Malar Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.7M500.1M-70.1M-82.6M-113.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i10.9M12.9M-1.3M-20.3M-40.0M
Operating Cash Flow i-10.6M-90.5M-81.4M-110.0M-228.9M
Investing Activities
Capital Expenditures i0-23.0M-18.8M-12.8M-5.3M
Acquisitions i14.6M442.6M0--
Investment Purchases i-330.5M--34.3M--59.3M
Investment Sales i---59.9M-
Investing Cash Flow i-316.0M419.6M-53.0M-2.9M-344.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-796.5M----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-796.5M----
Free Cash Flow i15.4M-96.0M37.3M54.4M-13.9M
Net Change in Cash i-1.1B329.2M-134.4M-112.9M-573.5M

Cash Flow Trend

Fortis Malar Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.82
Price to Book 4.25
Price to Sales 6,256.10
PEG Ratio 0.00

Profitability Ratios

Profit Margin 22,483.90%
Operating Margin -1,572.20%
Return on Equity 1.30%
Return on Assets 1.06%

Financial Health

Current Ratio 5.15
Debt to Equity 0.00
Beta -0.08

Per Share Data

EPS (TTM) ₹2.46
Book Value per Share ₹16.12
Revenue per Share ₹0.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fortismlr1.3B27.824.251.30%22,483.90%0.00
Max Healthcare 1.2T104.1612.6511.47%15.27%32.09
Apollo Hospitals 1.1T71.4413.7016.71%6.98%90.89
Indraprastha Medical 41.8B24.937.0226.98%12.21%5.49
Shalby 21.9B1,128.892.000.63%-0.05%47.82
Dr. Agarwal's Eye 20.9B36.119.9726.07%13.96%158.94

Financial data is updated regularly. All figures are in the company's reporting currency.