Galactico Corporate (GALACTICO) | Financial Analysis & Statements
Galactico Corporate Services Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
88.8M
Gross Profit
27.9M
31.39%
Operating Income
3.9M
4.43%
Net Income
4.3M
4.84%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
697.6M
Total Liabilities
311.1M
Shareholders Equity
386.5M
Debt to Equity
0.81
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Galactico Corporate Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 259.8M | 224.5M | 343.9M | 198.5M | 147.5M |
| Cost of Goods Sold | 149.5M | 144.2M | 143.9M | 104.7M | 63.3M |
| Gross Profit | 110.2M | 80.3M | 200.0M | 93.8M | 84.3M |
| Gross Margin % | 42.4% | 35.8% | 58.1% | 47.3% | 57.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.1M | 7.7M | 10.0M | 9.8M | 13.1M |
| Other Operating Expenses | 16.7M | 11.6M | 9.7M | 5.3M | 4.5M |
| Total Operating Expenses | 49.8M | 19.3M | 19.7M | 15.1M | 17.7M |
| Operating Income | 12.9M | 16.2M | 120.8M | 25.8M | 21.9M |
| Operating Margin % | 5.0% | 7.2% | 35.1% | 13.0% | 14.9% |
| Non-Operating Items | |||||
| Interest Income | 14.3M | 10.9M | 11.3M | 13.3M | 8.8M |
| Interest Expense | 4.5M | 7.4M | 6.9M | 5.5M | 5.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 31.8M | 29.2M | 123.6M | 37.7M | 28.5M |
| Income Tax | 8.2M | 8.6M | 26.2M | 10.8M | 4.5M |
| Effective Tax Rate % | 25.7% | 29.5% | 21.2% | 28.7% | 16.0% |
| Net Income | 22.2M | 20.6M | 97.4M | 45.3M | 24.0M |
| Net Margin % | 8.5% | 9.2% | 28.3% | 22.8% | 16.2% |
| Key Metrics | |||||
| EBITDA | 43.6M | 43.1M | 145.5M | 52.9M | 43.3M |
| EPS (Basic) | ₹0.13 | ₹0.11 | ₹0.64 | ₹0.02 | ₹0.07 |
| EPS (Diluted) | ₹0.13 | ₹0.11 | ₹0.64 | ₹0.02 | ₹0.07 |
| Basic Shares Outstanding | 152319913 | 149011330 | 149011330 | 149011330 | 149011330 |
| Diluted Shares Outstanding | 152319913 | 149011330 | 149011330 | 149011330 | 149011330 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Galactico Corporate Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.6M | 10.3M | 4.8M | 38.9M | 525.7K |
| Short-term Investments | 1.3M | 982.9K | 728.0K | - | - |
| Accounts Receivable | 23.8M | 28.5M | 31.6M | 28.2M | 26.9M |
| Inventory | 1.3M | 1.6M | 9.0M | 3.8M | 4.3M |
| Other Current Assets | 1.5M | 17.1M | 3.5M | 5.0M | 4.0K |
| Total Current Assets | 424.2M | 442.4M | 359.3M | 306.8M | 151.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | -1 | -10 | -10 |
| Goodwill | 1.0M | 19.1M | 19.1M | 0 | 0 |
| Intangible Assets | 1.0M | 9.1M | 9.1M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | - | 4 | 170.0K | 413.4K |
| Total Non-Current Assets | 273.4M | 289.3M | 186.0M | 222.0M | 195.0M |
| Total Assets | 697.6M | 731.7M | 545.2M | 528.8M | 346.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 29.8M | 26.0M | 26.2M | 26.5M | 22.0M |
| Short-term Debt | 33.0M | 129.1M | 37.7M | 40.9M | 59.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 106.9M | 68.1M | 95.5M | 163.8M | 481.0K |
| Total Current Liabilities | 180.8M | 234.9M | 168.2M | 240.0M | 107.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 112.4M | 114.7M | 25.9M | 26.3M | 25.5M |
| Deferred Tax Liabilities | 12.8M | 11.8M | 9.8M | 10.3M | 8.3M |
| Other Non-Current Liabilities | 3.4M | 1 | -37.0M | -20 | 1.0M |
| Total Non-Current Liabilities | 130.4M | 130.7M | 2.3M | 38.6M | 35.7M |
| Total Liabilities | 311.1M | 365.7M | 170.5M | 278.6M | 143.3M |
| Equity | |||||
| Common Stock | 149.0M | 149.0M | 149.0M | 114.6M | 57.3M |
| Retained Earnings | 161.2M | 141.7M | 123.9M | 48.0M | 44.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 386.5M | 366.0M | 374.7M | 250.2M | 202.7M |
| Key Metrics | |||||
| Total Debt | 145.4M | 243.9M | 63.5M | 67.3M | 84.6M |
| Working Capital | 243.5M | 207.5M | 191.1M | 66.8M | 43.4M |
Balance Sheet Composition
Galactico Corporate Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 31.8M | 29.2M | 123.6M | 37.7M | 28.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 109.6M | -128.4M | -182.2M | 65.6M | 24.8M |
| Operating Cash Flow | 171.1M | -65.6M | -40.0M | 93.1M | 52.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | 0 | 0 |
| Acquisitions | -1.5M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -16.9M | -386.3K | 2.4M | 2.6M | 2.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 1.1M | 1.9M |
| Debt Repayment | - | - | - | -200.0K | 0 |
| Financing Cash Flow | -148.9M | 119.8M | 30.1M | -52.6M | -33.8M |
| Free Cash Flow | 169.9M | -103.0M | -81.9M | 91.5M | 31.7M |
| Net Change in Cash | 5.3M | 53.9M | -7.4M | 43.0M | 20.6M |
Cash Flow Trend
Galactico Corporate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.00
Price to Book
0.91
Price to Sales
1.43
PEG Ratio
0.55
Profitability Ratios
Profit Margin
4.11%
Operating Margin
4.65%
Return on Equity
4.97%
Return on Assets
2.75%
Financial Health
Current Ratio
2.51
Debt to Equity
36.86
Beta
-1.10
Per Share Data
EPS (TTM)
₹0.07
Book Value per Share
₹2.30
Revenue per Share
₹1.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GALACTICO | 381.2M | 30.00 | 0.91 | 4.97% | 4.11% | 36.86 |
| Varun Beverages | 1.7T | 54.74 | 8.47 | 16.79% | 14.00% | 12.71 |
| Vintage Coffee | 18.8B | 27.49 | 3.57 | 13.25% | 13.56% | 16.99 |
| Shree Rama Newsprint | 4.9B | 100.77 | -13.89 | 753.91% | -99.46% | -10.88 |
| Orient Beverages | 477.7M | 10.50 | 2.27 | 14.38% | 2.61% | 346.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




