
Gamco Investors (GAMCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
337.9M
Gross Profit
27.2M
8.04%
Operating Income
216.1M
63.95%
Net Income
149.7M
44.32%
EPS (Diluted)
₹2.75
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.6B
Shareholders Equity
996.7M
Debt to Equity
1.58
Cash Flow Metrics
Revenue & Profitability Trend
Gamco Investors Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 545.5M | 2.1B | 838.6M | 224.9M | 95.0M |
Cost of Goods Sold | 419.1M | 1.7B | 913.8M | 216.3M | 94.4M |
Gross Profit | 126.4M | 412.9M | -75.2M | 8.6M | 619.0K |
Gross Margin % | 23.2% | 19.5% | -9.0% | 3.8% | 0.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 28.1M | 2.1M | 2.9M | 139.0K |
Other Operating Expenses | 49.0M | 7.6M | 3.3M | 6.9M | 2.0M |
Total Operating Expenses | 49.0M | 35.7M | 5.4M | 9.8M | 2.2M |
Operating Income | 132.1M | 456.3M | -81.9M | -1.4M | -1.8M |
Operating Margin % | 24.2% | 21.5% | -9.8% | -0.6% | -1.9% |
Non-Operating Items | |||||
Interest Income | - | 23.0K | 0 | 64.0K | 0 |
Interest Expense | 74.6M | 65.2M | 26.0M | 2.0M | 873.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 78.5M | 394.3M | -83.8M | 2.0M | -1.1M |
Income Tax | 14.0M | 62.3M | 1.3M | 697.0K | 218.0K |
Effective Tax Rate % | 17.9% | 15.8% | 0.0% | 35.1% | 0.0% |
Net Income | 64.5M | 332.1M | -85.1M | 1.3M | -1.4M |
Net Margin % | 11.8% | 15.7% | -10.1% | 0.6% | -1.4% |
Key Metrics | |||||
EBITDA | 145.1M | 459.8M | -78.7M | 4.0M | -257.0K |
EPS (Basic) | ₹1.19 | ₹13.82 | ₹-3.55 | ₹0.05 | ₹-0.06 |
EPS (Diluted) | ₹1.19 | ₹13.82 | ₹-3.55 | ₹0.05 | ₹-0.06 |
Basic Shares Outstanding | 53906723 | 24014000 | 24014000 | 24014000 | 24014000 |
Diluted Shares Outstanding | 53906723 | 24014000 | 24014000 | 24014000 | 24014000 |
Income Statement Trend
Gamco Investors Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.4M | 6.0M | 3.1M | 8.8M | 3.1M |
Short-term Investments | 31.0K | 740.3M | 175.5M | - | - |
Accounts Receivable | 4.7M | 5.1M | 28.0K | 2.3M | 192.0K |
Inventory | 512.5M | 532.7M | 528.4M | 100.7M | 13.5M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 632.9M | 1.7B | 1.0B | 558.6M | 426.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 37.0K | 37.0K | 37.0K | 37.0K |
Goodwill | 37.9M | 37.9M | 37.9M | 1.0M | 1.0M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.4M | 2.1M | 110.0K | - | - |
Total Non-Current Assets | 1.9B | 193.7M | 195.3M | 251.1M | 268.5M |
Total Assets | 2.6B | 1.9B | 1.2B | 809.7M | 694.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.6M | 21.9M | 3.0M | 14.0M | 1.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 974.0M | 639.3M | 107.8M | 2.7M |
Deferred Tax Liabilities | 0 | 1.6M | 1.4M | 188.0K | 411.0K |
Other Non-Current Liabilities | 4.7M | 4.1M | 1.0K | -1.0K | -2.0K |
Total Non-Current Liabilities | 1.6B | 975.8M | 640.7M | 108.2M | 3.2M |
Total Liabilities | 1.6B | 997.7M | 643.7M | 122.2M | 4.8M |
Equity | |||||
Common Stock | 108.1M | 48.0M | 48.0M | 48.0M | 48.0M |
Retained Earnings | - | 150.5M | -113.6M | -21.2M | -22.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 996.7M | 929.0M | 598.6M | 687.4M | 690.1M |
Key Metrics | |||||
Total Debt | 1.5B | 974.0M | 639.3M | 107.8M | 2.7M |
Working Capital | 631.3M | 1.7B | 1.0B | 544.6M | 424.8M |
Balance Sheet Composition
Gamco Investors Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 64.5M | 335.2M | -85.1M | -2.7M | -610.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -393.7M | 399.3M | 25.2M | -10.2M | -23.1M |
Operating Cash Flow | -329.2M | 734.5M | -59.9M | -12.8M | -23.7M |
Investing Activities | |||||
Capital Expenditures | -22.0M | -194.0K | -885.0K | 0 | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -738.7M | - | - | - |
Investment Sales | - | - | 66.0M | 18.8M | 22.0M |
Investing Cash Flow | -22.0M | -738.9M | 65.1M | 18.8M | 22.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -4.8M | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | -4.8M | - | - | - |
Free Cash Flow | -398.7M | 746.5M | -71.7M | -13.1M | -24.2M |
Net Change in Cash | -351.3M | -9.2M | 5.2M | 5.9M | -1.7M |
Cash Flow Trend
Gamco Investors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
85.32
Price to Book
2.19
Price to Sales
2.69
PEG Ratio
-0.93
Profitability Ratios
Profit Margin
3.17%
Operating Margin
39.48%
Return on Equity
6.44%
Return on Assets
2.50%
Financial Health
Current Ratio
402.60
Debt to Equity
150.63
Beta
-0.02
Per Share Data
EPS (TTM)
₹0.47
Book Value per Share
₹18.29
Revenue per Share
₹14.95
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gamco | 2.2B | 85.32 | 2.19 | 6.44% | 3.17% | 150.63 |
Motilal Oswal | 551.9B | 20.25 | 4.98 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 11.92 | 3.31 | 28.87% | 93.88% | 7.18 |
RRP Semiconductor | 46.1B | 567.07 | 282.66 | 185.65% | 26.49% | 71.22 |
Share India | 37.8B | 12.43 | 1.96 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.6B | 494.25 | 26.48 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.