Getalong Enterprise (GETALONG) | Financial Analysis & Statements
Getalong Enterprise Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
140.5M
Total Liabilities
14.5M
Shareholders Equity
125.9M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Getalong Enterprise Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.3M | 17.0M | 6.7M | 1.1B | 652.6M |
| Cost of Goods Sold | 0 | 0 | 0 | 1.0B | 636.2M |
| Gross Profit | 21.3M | 17.0M | 6.7M | 51.3M | 16.4M |
| Gross Margin % | 100.0% | 100.0% | 100.0% | 4.7% | 2.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 351.0K | 335.0K | 326.0K | 34.6M | 14.7M |
| Other Operating Expenses | 962.0K | 952.0K | 450.0K | 51.8M | 1.9M |
| Total Operating Expenses | 1.3M | 1.3M | 776.0K | 86.4M | 16.5M |
| Operating Income | 16.4M | 12.4M | 3.4M | -40.5M | -877.0K |
| Operating Margin % | 76.9% | 72.9% | 49.9% | -3.7% | -0.1% |
| Non-Operating Items | |||||
| Interest Income | 2.6M | 2.2M | 1.8M | 1.3M | 154.0K |
| Interest Expense | 1.6M | 818.0K | 773.0K | 218.0K | 83.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 18.7M | 16.5M | 4.9M | 19.8M | 11.5M |
| Income Tax | 177.0K | 828.0K | 1.5M | 5.3M | 2.9M |
| Effective Tax Rate % | 0.9% | 5.0% | 29.9% | 26.6% | 25.2% |
| Net Income | 18.5M | -19.0M | 5.9M | 14.6M | 8.6M |
| Net Margin % | 86.9% | -111.5% | 86.8% | 1.3% | 1.3% |
| Key Metrics | |||||
| EBITDA | 19.6M | 14.7M | 5.3M | 20.1M | 11.6M |
| EPS (Basic) | ₹0.93 | ₹-0.99 | ₹0.32 | ₹13.47 | ₹4.70 |
| EPS (Diluted) | ₹0.93 | ₹-0.99 | ₹0.32 | ₹13.47 | ₹4.70 |
| Basic Shares Outstanding | 20000000 | 19099800 | 18284000 | 1078400 | 1828400 |
| Diluted Shares Outstanding | 20000000 | 19099800 | 18284000 | 1078400 | 1828400 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Getalong Enterprise Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.7M | 132.0K | 458.0K | 7.6M | 5.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.4M | 3.1M | 97.1M | 920.5M | 462.4M |
| Inventory | 0 | 0 | 0 | 6.9M | 19.4M |
| Other Current Assets | 41.5M | - | -1.0K | 71.5M | - |
| Total Current Assets | 64.1M | 44.0M | 147.1M | 1.1B | 516.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 767.0K | 474.0K | 199.0K | 148.0K | 4.6M |
| Goodwill | 0 | 0 | 12.0K | 46.0K | 46.0K |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 45.0K | 9.0K | 10.0K | -1.0K | 525.0K |
| Total Non-Current Assets | 76.4M | 87.7M | 68.2M | 56.8M | 18.4M |
| Total Assets | 140.5M | 131.7M | 215.3M | 1.1B | 534.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 524.0K | 13.1M | 18.4M | 994.4M | 501.9M |
| Short-term Debt | 1.3M | 17.1M | 93.6M | 21.1M | 600.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 920.0K | -1.0K | 8.9M | 1.0K | 2.4M |
| Total Current Liabilities | 2.7M | 31.8M | 123.1M | 1.0B | 508.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.8M | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | 1.0K | -1.0K | -1.0K |
| Total Non-Current Liabilities | 11.8M | 0 | 1.0K | -1.0K | -1.0K |
| Total Liabilities | 14.5M | 31.8M | 123.1M | 1.0B | 508.1M |
| Equity | |||||
| Common Stock | 20.0M | 20.0M | 18.3M | 18.3M | 10.8M |
| Retained Earnings | 24.9M | 6.6M | 25.6M | 23.1M | 8.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 125.9M | 99.9M | 92.1M | 89.7M | 26.9M |
| Key Metrics | |||||
| Total Debt | 13.1M | 17.1M | 93.6M | 21.1M | 600.0K |
| Working Capital | 61.3M | 12.3M | 24.0M | 32.9M | 8.5M |
Balance Sheet Composition
Getalong Enterprise Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 18.7M | -18.2M | 4.9M | 19.8M | 11.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -12.1M | 95.2M | 370.7M | -537.6M | -508.4M |
| Operating Cash Flow | 5.4M | 75.7M | 377.8M | -518.3M | -497.0M |
| Investing Activities | |||||
| Capital Expenditures | -720.0K | -9.8M | -5.5M | -23.4M | -4.6M |
| Acquisitions | - | - | - | 0 | -10.0K |
| Investment Purchases | - | - | -5.0M | -27.3M | - |
| Investment Sales | - | - | 2.2M | 1.3M | - |
| Investing Cash Flow | 2.4M | -7.6M | -8.1M | -49.4M | -5.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -8.1M | -49.8M | 72.5M | 68.8M | 18.9M |
| Free Cash Flow | -7.8M | 58.2M | -69.0M | -52.9M | 355.0K |
| Net Change in Cash | -277.0K | 18.4M | 442.2M | -498.9M | -483.4M |
Cash Flow Trend
Getalong Enterprise Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.10
Price to Book
0.64
Price to Sales
7.10
Profitability Ratios
Profit Margin
69.94%
Operating Margin
-15.33%
Return on Equity
8.00%
Return on Assets
3.44%
Financial Health
Current Ratio
31.96
Debt to Equity
8.37
Beta
0.44
Per Share Data
EPS (TTM)
₹0.52
Book Value per Share
₹7.43
Revenue per Share
₹0.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GETALONG | 91.0M | 9.10 | 0.64 | 8.00% | 69.94% | 8.37 |
| Le Lavoir | 796.4M | 35.95 | 8.64 | 17.72% | 26.51% | 0.41 |
| Epuja Spiritech | 222.8M | 170.00 | 0.89 | 0.79% | -47.69% | 0.00 |
| Sanghvi Brands | 153.7M | 11.01 | 2.47 | 25.35% | 10.47% | 0.00 |
| Ashram Online.com | 66.0M | 186.67 | 0.52 | -0.61% | -11.72% | 35.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.

