Gabriel Pet Straps (GPSL) | Financial Analysis & Statements
Gabriel Pet Straps Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
522.0M
Total Liabilities
14.7M
Shareholders Equity
507.3M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Gabriel Pet Straps Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 308.4M | 107.2M | 150.0M | 96.6M | 770.0K |
| Cost of Goods Sold | 275.2M | 88.8M | 114.8M | 75.4M | 660.0K |
| Gross Profit | 33.3M | 18.4M | 35.2M | 21.3M | 110.0K |
| Gross Margin % | 10.8% | 17.2% | 23.5% | 22.0% | 14.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2M | 787.2K | 4.4M | 3.6M | 39.0K |
| Other Operating Expenses | 1.1M | 266.1K | 8.4M | 5.4M | 68.0K |
| Total Operating Expenses | 2.3M | 1.1M | 12.7M | 9.0M | 107.0K |
| Operating Income | 23.9M | 14.2M | 11.6M | 1.6M | -1.0K |
| Operating Margin % | 7.7% | 13.2% | 7.8% | 1.7% | -0.1% |
| Non-Operating Items | |||||
| Interest Income | 961.5K | 0 | 0 | 0 | 0 |
| Interest Expense | 3.4M | 159.0K | 3.6M | 1.7M | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 20.8M | 8.8M | 8.0M | -525.0K | 0 |
| Income Tax | 5.2M | 2.3M | 2.8M | -158.0K | 0 |
| Effective Tax Rate % | 25.2% | 26.0% | 35.3% | 0.0% | 0.0% |
| Net Income | 15.6M | 6.5M | 5.2M | -367.0K | 0 |
| Net Margin % | 5.1% | 6.1% | 3.5% | -0.4% | 0.0% |
| Key Metrics | |||||
| EBITDA | 28.2M | 14.4M | 17.4M | 6.3M | 0 |
| EPS (Basic) | ₹2.78 | ₹2.46 | ₹1.96 | ₹-0.14 | ₹0.00 |
| EPS (Diluted) | ₹2.78 | ₹2.46 | ₹1.96 | ₹-0.14 | ₹0.00 |
| Basic Shares Outstanding | 5598340 | 2646840 | 2646840 | 2646840 | 2646840 |
| Diluted Shares Outstanding | 5598340 | 2646840 | 2646840 | 2646840 | 2646840 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gabriel Pet Straps Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.0M | 18.9M | 1.3M | 257.0K | 381.0K |
| Short-term Investments | 4.0K | 2.0K | 10.0K | 10.0K | - |
| Accounts Receivable | 37.1M | 10.1M | 19.8M | 12.1M | 0 |
| Inventory | 82.8M | 58.4M | 26.0M | 6.1M | 35.0K |
| Other Current Assets | 9.4M | 6.2M | - | - | - |
| Total Current Assets | 469.6M | 93.6M | 49.9M | 18.9M | 7.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 52.4M | 312.0K | 995.0K | 9.4M | 2.9M |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 52.4M | 45.8M | 24.3M | 30.3M | 3.1M |
| Total Assets | 522.0M | 139.4M | 74.2M | 49.2M | 10.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 232.4K | 0 | 16.0M | 3.5M | 845.0K |
| Short-term Debt | 0 | 5.5M | 12.9M | 5.4M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 233.0K | 4.3M | - | - | - |
| Total Current Liabilities | 530.6K | 10.3M | 32.4M | 8.9M | 845.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.2M | 23.4M | 16.9M | 21.9M | 0 |
| Deferred Tax Liabilities | 0 | 3.4K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 65.0K | - | 2.0K | -2.0K | - |
| Total Non-Current Liabilities | 14.2M | 23.4M | 16.9M | 21.9M | 0 |
| Total Liabilities | 14.7M | 33.7M | 49.3M | 30.8M | 845.0K |
| Equity | |||||
| Common Stock | 56.0M | 26.5M | 24.9M | 18.4M | 9.8M |
| Retained Earnings | 27.3M | 6.5M | 0 | 0 | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 507.3M | 105.7M | 24.9M | 18.4M | 9.8M |
| Key Metrics | |||||
| Total Debt | 14.2M | 28.9M | 29.7M | 27.3M | 0 |
| Working Capital | 469.1M | 83.3M | 17.5M | 10.0M | 6.7M |
Balance Sheet Composition
Gabriel Pet Straps Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.8M | 8.8M | 0 | -525.0K | 0 |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -326.9M | -69.9M | -28.1M | -11.4M | -7.2M |
| Operating Cash Flow | -306.1M | -61.1M | -24.4M | -9.6M | -7.2M |
| Investing Activities | |||||
| Capital Expenditures | -6.6M | -46.0M | 0 | -30.7M | -3.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -2.0K | 0 | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -6.6M | -46.0M | 10.0K | -32.1M | -3.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 23.4M | 0 | - | - |
| Debt Repayment | -14.7M | 0 | - | - | - |
| Financing Cash Flow | 360.5M | 128.1M | 0 | 8.9M | 9.8M |
| Free Cash Flow | -313.9M | -109.2M | 0 | -32.6M | -9.3M |
| Net Change in Cash | 47.9M | 21.0M | -24.4M | -32.8M | -465.0K |
Cash Flow Trend
Gabriel Pet Straps Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.99
Price to Book
2.03
Price to Sales
1.82
Profitability Ratios
Profit Margin
4.43%
Operating Margin
4.42%
Return on Equity
3.07%
Return on Assets
2.98%
Financial Health
Current Ratio
6.20
Debt to Equity
14.07
Beta
-0.48
Per Share Data
EPS (TTM)
₹5.91
Book Value per Share
₹95.99
Revenue per Share
₹113.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GPSL | 1.6B | 32.99 | 2.03 | 3.07% | 4.43% | 14.07 |
| Timken India | 264.6B | 63.83 | 9.96 | 15.73% | 13.12% | 0.55 |
| Esab India | 89.5B | 43.68 | 22.08 | 48.56% | 14.23% | 0.88 |
| Harsha Engineers | 35.3B | 33.83 | 2.72 | 7.12% | 6.92% | 24.12 |
| Wendt India | 14.3B | 63.70 | 5.76 | 16.20% | 9.12% | 0.12 |
| Sterling Tools | 8.9B | 24.34 | 1.68 | 11.67% | 4.54% | 31.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.




