Globalspace Technologies Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 87.5M
Gross Profit 74.7M 85.41%
Operating Income 266.0K 0.30%
Net Income -1.5M -1.77%

Balance Sheet Metrics

Total Assets 680.6M
Total Liabilities 138.0M
Shareholders Equity 542.6M
Debt to Equity 0.25

Cash Flow Metrics

Operating Cash Flow 30.2M
Free Cash Flow 18.6M

Revenue & Profitability Trend

Globalspace Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i430.5M290.5M192.7M91.1M270.9M
Cost of Goods Sold i282.1M198.1M113.6M16.7M137.9M
Gross Profit i148.4M92.3M79.0M74.4M133.0M
Gross Margin % i34.5%31.8%41.0%81.6%49.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-9.1M11.2M24.8M4.2M
Other Operating Expenses i111.2M34.3M6.0M17.2M25.6M
Total Operating Expenses i111.2M43.4M17.3M42.0M29.8M
Operating Income i13.7M16.8M24.6M15.5M80.3M
Operating Margin % i3.2%5.8%12.8%17.0%29.6%
Non-Operating Items
Interest Income i--00858.2K
Interest Expense i10.9M17.3M21.1M12.6M7.1M
Other Non-Operating Income-----
Pre-tax Income i-24.2M-38.1M5.0M1.3M71.9M
Income Tax i-4.3M-2.8M-228.0K1.2M15.2M
Effective Tax Rate % i0.0%0.0%-4.6%94.7%21.1%
Net Income i-20.0M-35.3M5.2M70.0K56.8M
Net Margin % i-4.6%-12.2%2.7%0.1%21.0%
Key Metrics
EBITDA i37.7M48.9M61.1M55.7M101.9M
EPS (Basic) i-₹-1.84₹0.46₹0.01₹2.35
EPS (Diluted) i-₹-1.84₹0.46₹0.01₹2.35
Basic Shares Outstanding i-19156939114566012411398724113987
Diluted Shares Outstanding i-19156939114566012411398724113987

Income Statement Trend

Globalspace Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.9M62.0K62.0K75.0K22.1M
Short-term Investments i----470
Accounts Receivable i81.6M33.7M129.1M131.7M110.5M
Inventory i52.5M57.8M61.6M67.2M52.2M
Other Current Assets149.4M137.7M-53.1M25.3M
Total Current Assets i351.0M281.5M247.5M268.7M231.4M
Non-Current Assets
Property, Plant & Equipment i39.6M00059.1M
Goodwill i205.7M94.2M97.5M110.5M95.9M
Intangible Assets i194.4M94.2M97.5M106.4M91.8M
Long-term Investments-----
Other Non-Current Assets208.0K1.0K-1.0K1.7M1.0K
Total Non-Current Assets i329.6M423.1M338.7M374.6M280.6M
Total Assets i680.6M704.6M586.3M643.3M512.0M
Liabilities
Current Liabilities
Accounts Payable i17.4M4.2M14.7M10.8M9.0M
Short-term Debt i88.8M112.7M128.9M136.0M52.9M
Current Portion of Long-term Debt-----
Other Current Liabilities20.0M1.5M-13.7M55.7M
Total Current Liabilities i127.5M126.6M145.9M152.3M108.4M
Non-Current Liabilities
Long-term Debt i8.1M13.1M108.1M129.1M33.3M
Deferred Tax Liabilities i-4.0M768.0K3.6M5.0M4.5M
Other Non-Current Liabilities6.4M3.0K2.0K-2.0K1.0K
Total Non-Current Liabilities i10.4M13.9M113.2M135.5M39.3M
Total Liabilities i138.0M140.5M259.1M287.8M147.6M
Equity
Common Stock i343.7M343.7M114.6M114.6M114.6M
Retained Earnings i-3.5M38.7M67.1M76.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i542.6M564.1M327.1M355.5M364.4M
Key Metrics
Total Debt i96.9M125.8M237.0M265.1M86.2M
Working Capital i223.5M154.9M101.6M116.4M123.1M

Balance Sheet Composition

Globalspace Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.3M-38.1M5.0M1.3M71.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i75.9M-103.6M-19.7M-95.2M-16.6M
Operating Cash Flow i62.6M-124.1M7.0M-79.7M67.1M
Investing Activities
Capital Expenditures i-41.9M-38.6M-7.4M-122.2M-83.4M
Acquisitions i009.4M0-
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-41.9M-38.6M2.1M-122.2M-83.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i----2.1M-
Debt Issuance i---95.8M4.2M
Debt Repayment i-28.9M-16.3M-3.8M--
Financing Cash Flow i-52.8M242.4M-7.6M162.7M8.5M
Free Cash Flow i37.0M-151.8M37.3M-171.0M-4.5M
Net Change in Cash i-32.1M79.7M1.5M-39.2M-7.8M

Cash Flow Trend

Globalspace Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.32
Price to Book 0.33
Price to Sales 1.21

Profitability Ratios

Profit Margin -4.64%
Operating Margin 0.39%
Return on Equity -3.59%
Return on Assets 1.28%

Financial Health

Current Ratio 2.75
Debt to Equity 17.64
Beta -0.55

Per Share Data

EPS (TTM) ₹-1.75
Book Value per Share ₹45.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gstl519.3M6.320.33-3.59%-4.64%17.64
Tata Elxsi 365.8B48.0812.5427.45%20.00%6.72
KFin Technologies 184.8B54.1113.1023.63%29.29%3.31
63 Moons 43.5B42.531.27-1.63%-70.85%0.08
Network People 41.1B90.9239.6455.52%26.09%9.18
Nucleus Software 26.5B15.723.2820.02%19.66%0.25

Financial data is updated regularly. All figures are in the company's reporting currency.