
Globalspace (GSTL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
87.5M
Gross Profit
74.7M
85.41%
Operating Income
266.0K
0.30%
Net Income
-1.5M
-1.77%
Balance Sheet Metrics
Total Assets
680.6M
Total Liabilities
138.0M
Shareholders Equity
542.6M
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
30.2M
Free Cash Flow
18.6M
Revenue & Profitability Trend
Globalspace Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 430.5M | 290.5M | 192.7M | 91.1M | 270.9M |
Cost of Goods Sold | 282.1M | 198.1M | 113.6M | 16.7M | 137.9M |
Gross Profit | 148.4M | 92.3M | 79.0M | 74.4M | 133.0M |
Gross Margin % | 34.5% | 31.8% | 41.0% | 81.6% | 49.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 9.1M | 11.2M | 24.8M | 4.2M |
Other Operating Expenses | 111.2M | 34.3M | 6.0M | 17.2M | 25.6M |
Total Operating Expenses | 111.2M | 43.4M | 17.3M | 42.0M | 29.8M |
Operating Income | 13.7M | 16.8M | 24.6M | 15.5M | 80.3M |
Operating Margin % | 3.2% | 5.8% | 12.8% | 17.0% | 29.6% |
Non-Operating Items | |||||
Interest Income | - | - | 0 | 0 | 858.2K |
Interest Expense | 10.9M | 17.3M | 21.1M | 12.6M | 7.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -24.2M | -38.1M | 5.0M | 1.3M | 71.9M |
Income Tax | -4.3M | -2.8M | -228.0K | 1.2M | 15.2M |
Effective Tax Rate % | 0.0% | 0.0% | -4.6% | 94.7% | 21.1% |
Net Income | -20.0M | -35.3M | 5.2M | 70.0K | 56.8M |
Net Margin % | -4.6% | -12.2% | 2.7% | 0.1% | 21.0% |
Key Metrics | |||||
EBITDA | 37.7M | 48.9M | 61.1M | 55.7M | 101.9M |
EPS (Basic) | - | ₹-1.84 | ₹0.46 | ₹0.01 | ₹2.35 |
EPS (Diluted) | - | ₹-1.84 | ₹0.46 | ₹0.01 | ₹2.35 |
Basic Shares Outstanding | - | 19156939 | 11456601 | 24113987 | 24113987 |
Diluted Shares Outstanding | - | 19156939 | 11456601 | 24113987 | 24113987 |
Income Statement Trend
Globalspace Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9M | 62.0K | 62.0K | 75.0K | 22.1M |
Short-term Investments | - | - | - | - | 470 |
Accounts Receivable | 81.6M | 33.7M | 129.1M | 131.7M | 110.5M |
Inventory | 52.5M | 57.8M | 61.6M | 67.2M | 52.2M |
Other Current Assets | 149.4M | 137.7M | - | 53.1M | 25.3M |
Total Current Assets | 351.0M | 281.5M | 247.5M | 268.7M | 231.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 39.6M | 0 | 0 | 0 | 59.1M |
Goodwill | 205.7M | 94.2M | 97.5M | 110.5M | 95.9M |
Intangible Assets | 194.4M | 94.2M | 97.5M | 106.4M | 91.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 208.0K | 1.0K | -1.0K | 1.7M | 1.0K |
Total Non-Current Assets | 329.6M | 423.1M | 338.7M | 374.6M | 280.6M |
Total Assets | 680.6M | 704.6M | 586.3M | 643.3M | 512.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.4M | 4.2M | 14.7M | 10.8M | 9.0M |
Short-term Debt | 88.8M | 112.7M | 128.9M | 136.0M | 52.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 20.0M | 1.5M | - | 13.7M | 55.7M |
Total Current Liabilities | 127.5M | 126.6M | 145.9M | 152.3M | 108.4M |
Non-Current Liabilities | |||||
Long-term Debt | 8.1M | 13.1M | 108.1M | 129.1M | 33.3M |
Deferred Tax Liabilities | -4.0M | 768.0K | 3.6M | 5.0M | 4.5M |
Other Non-Current Liabilities | 6.4M | 3.0K | 2.0K | -2.0K | 1.0K |
Total Non-Current Liabilities | 10.4M | 13.9M | 113.2M | 135.5M | 39.3M |
Total Liabilities | 138.0M | 140.5M | 259.1M | 287.8M | 147.6M |
Equity | |||||
Common Stock | 343.7M | 343.7M | 114.6M | 114.6M | 114.6M |
Retained Earnings | - | 3.5M | 38.7M | 67.1M | 76.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 542.6M | 564.1M | 327.1M | 355.5M | 364.4M |
Key Metrics | |||||
Total Debt | 96.9M | 125.8M | 237.0M | 265.1M | 86.2M |
Working Capital | 223.5M | 154.9M | 101.6M | 116.4M | 123.1M |
Balance Sheet Composition
Globalspace Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.3M | -38.1M | 5.0M | 1.3M | 71.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 75.9M | -103.6M | -19.7M | -95.2M | -16.6M |
Operating Cash Flow | 62.6M | -124.1M | 7.0M | -79.7M | 67.1M |
Investing Activities | |||||
Capital Expenditures | -41.9M | -38.6M | -7.4M | -122.2M | -83.4M |
Acquisitions | 0 | 0 | 9.4M | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -41.9M | -38.6M | 2.1M | -122.2M | -83.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | -2.1M | - |
Debt Issuance | - | - | - | 95.8M | 4.2M |
Debt Repayment | -28.9M | -16.3M | -3.8M | - | - |
Financing Cash Flow | -52.8M | 242.4M | -7.6M | 162.7M | 8.5M |
Free Cash Flow | 37.0M | -151.8M | 37.3M | -171.0M | -4.5M |
Net Change in Cash | -32.1M | 79.7M | 1.5M | -39.2M | -7.8M |
Cash Flow Trend
Globalspace Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.32
Price to Book
0.33
Price to Sales
1.21
Profitability Ratios
Profit Margin
-4.64%
Operating Margin
0.39%
Return on Equity
-3.59%
Return on Assets
1.28%
Financial Health
Current Ratio
2.75
Debt to Equity
17.64
Beta
-0.55
Per Share Data
EPS (TTM)
₹-1.75
Book Value per Share
₹45.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gstl | 519.3M | 6.32 | 0.33 | -3.59% | -4.64% | 17.64 |
Tata Elxsi | 365.8B | 48.08 | 12.54 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 184.8B | 54.11 | 13.10 | 23.63% | 29.29% | 3.31 |
63 Moons | 43.5B | 42.53 | 1.27 | -1.63% | -70.85% | 0.08 |
Network People | 41.1B | 90.92 | 39.64 | 55.52% | 26.09% | 9.18 |
Nucleus Software | 26.5B | 15.72 | 3.28 | 20.02% | 19.66% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.