Gujarat Inject (GUJINJEC) | Financial Analysis & Statements
Gujarat Inject (Kerala) Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.2M
Gross Profit
1.6M
6.72%
Operating Income
982.0K
4.06%
Net Income
735.0K
3.04%
EPS (Diluted)
₹0.05
Balance Sheet Metrics
Total Assets
119.5M
Total Liabilities
19.4M
Shareholders Equity
100.1M
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Gujarat Inject Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 190.5M | 57.9M | 1.7M | 226.0K | 115.5K |
| Cost of Goods Sold | 177.8M | 54.0M | 1.5M | 155.2K | 89.2K |
| Gross Profit | 12.7M | 3.9M | 199.3K | 70.8K | 26.3K |
| Gross Margin % | 6.7% | 6.7% | 11.5% | 31.3% | 22.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 3.1M | 3.7M | 386.3K | 1.1M |
| Other Operating Expenses | 1.3M | 3.1M | 3.7M | 381.0K | 27.0K |
| Total Operating Expenses | 1.3M | 6.2M | 7.4M | 767.3K | 1.2M |
| Operating Income | 10.8M | 448.6K | -3.8M | -458.6K | -1.1M |
| Operating Margin % | 5.6% | 0.8% | -216.1% | -202.9% | -982.2% |
| Non-Operating Items | |||||
| Interest Income | - | 2.8K | 630 | 0 | 0 |
| Interest Expense | 14.6K | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 12.5M | 1.1M | 554.9K | 29.5K | -1.1M |
| Income Tax | 2.4M | 225.0K | 144.4K | 7.4K | 0 |
| Effective Tax Rate % | 18.9% | 21.4% | 26.0% | 25.1% | 0.0% |
| Net Income | 10.2M | 827.6K | 410.5K | 22.1K | -1.1M |
| Net Margin % | 5.3% | 1.4% | 23.6% | 9.8% | -911.2% |
| Key Metrics | |||||
| EBITDA | 12.6M | 1.1M | 569.9K | 29.5K | -1.1M |
| EPS (Basic) | ₹1.13 | ₹0.09 | ₹0.05 | ₹0.00 | ₹-0.12 |
| EPS (Diluted) | ₹1.13 | ₹0.09 | ₹0.05 | ₹0.00 | ₹-0.12 |
| Basic Shares Outstanding | 14663200 | 9195878 | 4899000 | 4899000 | 4899000 |
| Diluted Shares Outstanding | 14663200 | 9195878 | 4899000 | 4899000 | 4899000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gujarat Inject Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 262.8K | 29.2M | 616.8K | 75.1K | 85.0K |
| Short-term Investments | - | - | - | 88.9K | - |
| Accounts Receivable | 71.8M | 29.8M | - | 388.0K | - |
| Inventory | 0 | 0 | 0 | 88.9K | 30.6K |
| Other Current Assets | - | 27.9M | - | - | - |
| Total Current Assets | 99.8M | 57.1M | 704.0K | 244.4K | 115.6K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | 0 | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 19.8M | 29.8M | 2.3M | 403.1K | 60.0K |
| Total Assets | 119.5M | 86.9M | 3.0M | 647.6K | 175.6K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.7M | 1.1M | 3.2M | 0 | 0 |
| Short-term Debt | 0 | 0 | 1.9M | 3.2M | 2.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 19.4M | 1.4M | 7.3M | 5.3M | 4.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 4.2M | 4.2M | 4.2M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -1 | - | 3.2M | 12.1M | - |
| Total Non-Current Liabilities | -1 | 0 | 4.2M | 4.2M | 4.2M |
| Total Liabilities | 19.4M | 1.4M | 11.4M | 9.4M | 9.0M |
| Equity | |||||
| Common Stock | 146.3M | 112.9M | 48.8M | 48.8M | 48.8M |
| Retained Earnings | - | -90.5M | -91.3M | -91.7M | -91.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 100.1M | 85.5M | -8.4M | -8.8M | -8.8M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 6.1M | 7.3M | 6.9M |
| Working Capital | 80.4M | 55.7M | -6.6M | -5.0M | -4.7M |
Balance Sheet Composition
Gujarat Inject Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 12.5M | 1.1M | 554.9K | -105.2M | -1.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -41.8M | -57.2M | -3.2M | -481.9K | 7.7K |
| Operating Cash Flow | -31.1M | -56.1M | -2.7M | -105.7M | -1.0M |
| Investing Activities | |||||
| Capital Expenditures | 0 | - | 0 | 0 | 0 |
| Acquisitions | - | - | 0 | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | 0 | 0 | 15.0K | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 30.0K | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -7.0K | - |
| Debt Issuance | - | - | 0 | 0 | 1.0M |
| Debt Repayment | -19.8M | -4.2M | 0 | - | - |
| Financing Cash Flow | -13.5M | 87.3M | -1.0M | -7.0K | 1.0M |
| Free Cash Flow | -15.5M | -60.3M | 526.0K | -9.9K | -1.1M |
| Net Change in Cash | -44.5M | 31.2M | -3.6M | -105.7M | -18.2K |
Cash Flow Trend
Gujarat Inject Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
158.27
Price to Book
12.63
Price to Sales
13.82
PEG Ratio
-2.01
Profitability Ratios
Profit Margin
2.51%
Operating Margin
2.88%
Return on Equity
10.16%
Return on Assets
8.51%
Financial Health
Current Ratio
4.71
Debt to Equity
0.00
Beta
-0.90
Per Share Data
EPS (TTM)
₹0.60
Book Value per Share
₹7.52
Revenue per Share
₹10.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GUJINJEC | 1.4B | 158.27 | 12.63 | 10.16% | 2.51% | 0.00 |
| Biocon | 566.5B | 71.84 | 1.68 | 3.66% | 3.59% | 50.02 |
| OneSource Specialty | 202.8B | 936.63 | 3.11 | -0.31% | 1.42% | 21.93 |
| Zota Health Care | 39.4B | -62.53 | 12.61 | -24.83% | -15.37% | 56.90 |
| Dishman Carbogen | 26.5B | 22.30 | 0.42 | 0.06% | 4.25% | 40.20 |
| Panacea Biotec | 21.8B | 182.62 | 2.65 | -1.01% | -1.29% | 2.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.




