
Greenhitech Ventures (GVL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
244.9M
Total Liabilities
126.9M
Shareholders Equity
118.1M
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Greenhitech Ventures Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 195.8M | 83.2M | 250.4M | 661.2M | 400.7M |
Cost of Goods Sold | 133.4M | 43.0M | 211.7M | 590.1M | 370.4M |
Gross Profit | 62.4M | 40.2M | 38.8M | 71.1M | 30.3M |
Gross Margin % | 31.9% | 48.3% | 15.5% | 10.7% | 7.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 4.3M | 16.6M | 4.0M |
Other Operating Expenses | 27.3M | 15.2M | 8.0M | 18.8M | 11.0M |
Total Operating Expenses | 27.3M | 15.2M | 12.4M | 35.4M | 15.0M |
Operating Income | 25.0M | 19.1M | 14.5M | 24.6M | 5.4M |
Operating Margin % | 12.8% | 23.0% | 5.8% | 3.7% | 1.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 5.1M | 3.3M | 4.4M | 1.5M | 909.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.1M | 15.9M | 9.8M | 22.8M | 4.0M |
Income Tax | 5.1M | 4.0M | 4.0M | 9.3M | 1.6M |
Effective Tax Rate % | 25.2% | 25.4% | 41.4% | 40.8% | 39.5% |
Net Income | 15.1M | 11.8M | 5.7M | 13.5M | 2.4M |
Net Margin % | 7.7% | 14.2% | 2.3% | 2.0% | 0.6% |
Key Metrics | |||||
EBITDA | 26.4M | 20.2M | 15.5M | 25.5M | 6.1M |
EPS (Basic) | - | ₹2.52 | - | ₹2.88 | ₹0.52 |
EPS (Diluted) | - | ₹2.52 | - | ₹2.88 | ₹0.52 |
Basic Shares Outstanding | - | 4700000 | - | 4700000 | 4700000 |
Diluted Shares Outstanding | - | 4700000 | - | 4700000 | 4700000 |
Income Statement Trend
Greenhitech Ventures Balance Sheet From 2021 to 2025
Metric | 2025 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 596.0K | 678.0K | 57.0K | 411.0K |
Short-term Investments | - | - | - | - |
Accounts Receivable | 194.2M | 177.8M | 210.3M | 149.0M |
Inventory | 19.6M | 77.1M | 92.2M | 68.7M |
Other Current Assets | - | - | - | - |
Total Current Assets | 238.1M | 268.2M | 315.6M | 234.3M |
Non-Current Assets | ||||
Property, Plant & Equipment | - | 642.0K | 557.0K | 321.0K |
Goodwill | - | 0 | 0 | 0 |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 1.3M | - | - | - |
Total Non-Current Assets | 6.8M | 2.6M | 3.3M | 3.6M |
Total Assets | 244.9M | 270.8M | 318.9M | 237.9M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 54.5M | 186.8M | 197.9M | 181.5M |
Short-term Debt | 51.8M | 17.2M | 6.7M | 8.2M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 19.3M | - | - | - |
Total Current Liabilities | 125.6M | 221.7M | 278.3M | 220.5M |
Non-Current Liabilities | ||||
Long-term Debt | 1.2M | 17.6M | 8.4M | 3.3M |
Deferred Tax Liabilities | - | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 1.0K | -1.0K | - |
Total Non-Current Liabilities | 1.2M | 17.6M | 8.4M | 3.3M |
Total Liabilities | 126.9M | 239.3M | 286.6M | 223.8M |
Equity | ||||
Common Stock | 47.0M | 31.5M | 32.2M | 14.1M |
Retained Earnings | - | 0 | 0 | 0 |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 118.1M | 31.5M | 32.2M | 14.1M |
Key Metrics | ||||
Total Debt | 53.1M | 34.7M | 15.0M | 11.5M |
Working Capital | 112.5M | 46.5M | 37.3M | 13.8M |
Balance Sheet Composition
Greenhitech Ventures Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 20.1M | 15.9M | 9.8M | 22.8M | 4.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 73.8M | -297.5M | -2.7M | -46.4M | -186.1M |
Operating Cash Flow | 94.0M | -281.6M | 11.2M | -22.2M | -181.1M |
Investing Activities | |||||
Capital Expenditures | -4.0M | -3.8M | -531.0K | -828.0K | -2.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | - | - | - |
Investment Sales | - | 0 | - | - | - |
Investing Cash Flow | -4.0M | -3.8M | -531.0K | -828.0K | -2.5M |
Financing Activities | |||||
Share Repurchases | - | 0 | -6.4M | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 7.7M | 45.4M | - | - | - |
Debt Repayment | - | 0 | - | - | - |
Financing Cash Flow | 56.7M | 87.5M | -6.4M | 4.6M | 5.8M |
Free Cash Flow | -57.6M | -86.0M | -8.5M | -7.1M | -18.4M |
Net Change in Cash | 146.8M | -197.9M | 4.2M | -18.4M | -177.8M |
Cash Flow Trend
Greenhitech Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.15
Price to Book
3.65
Price to Sales
6.63
Profitability Ratios
Profit Margin
7.69%
Operating Margin
19.37%
Return on Equity
17.53%
Return on Assets
5.53%
Financial Health
Current Ratio
1.90
Debt to Equity
44.95
Per Share Data
EPS (TTM)
₹3.21
Book Value per Share
₹27.39
Revenue per Share
₹41.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gvl | 1.3B | 31.15 | 3.65 | 17.53% | 7.69% | 44.95 |
Reliance Industries | 19.1T | 23.47 | 2.27 | 6.90% | 8.35% | 36.61 |
Indian Oil | 1.9T | 11.44 | 1.04 | 7.12% | 2.23% | 79.71 |
Panama Petrochem | 20.5B | 11.40 | 1.63 | 14.90% | 6.38% | 2.60 |
Confidence Petroleum | 16.5B | 18.09 | 1.23 | 5.95% | 2.63% | 52.83 |
Gandhar Oil Refinery | 14.8B | 20.11 | 1.19 | 6.21% | 1.98% | 23.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.