TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 244.9M
Total Liabilities 126.9M
Shareholders Equity 118.1M
Debt to Equity 1.07

Cash Flow Metrics

Revenue & Profitability Trend

Greenhitech Ventures Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i195.8M83.2M250.4M661.2M400.7M
Cost of Goods Sold i133.4M43.0M211.7M590.1M370.4M
Gross Profit i62.4M40.2M38.8M71.1M30.3M
Gross Margin % i31.9%48.3%15.5%10.7%7.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--4.3M16.6M4.0M
Other Operating Expenses i27.3M15.2M8.0M18.8M11.0M
Total Operating Expenses i27.3M15.2M12.4M35.4M15.0M
Operating Income i25.0M19.1M14.5M24.6M5.4M
Operating Margin % i12.8%23.0%5.8%3.7%1.3%
Non-Operating Items
Interest Income i-----
Interest Expense i5.1M3.3M4.4M1.5M909.0K
Other Non-Operating Income-----
Pre-tax Income i20.1M15.9M9.8M22.8M4.0M
Income Tax i5.1M4.0M4.0M9.3M1.6M
Effective Tax Rate % i25.2%25.4%41.4%40.8%39.5%
Net Income i15.1M11.8M5.7M13.5M2.4M
Net Margin % i7.7%14.2%2.3%2.0%0.6%
Key Metrics
EBITDA i26.4M20.2M15.5M25.5M6.1M
EPS (Basic) i-₹2.52-₹2.88₹0.52
EPS (Diluted) i-₹2.52-₹2.88₹0.52
Basic Shares Outstanding i-4700000-47000004700000
Diluted Shares Outstanding i-4700000-47000004700000

Income Statement Trend

Greenhitech Ventures Balance Sheet From 2021 to 2025

Metric2025202320222021
Assets
Current Assets
Cash & Equivalents i596.0K678.0K57.0K411.0K
Short-term Investments i----
Accounts Receivable i194.2M177.8M210.3M149.0M
Inventory i19.6M77.1M92.2M68.7M
Other Current Assets----
Total Current Assets i238.1M268.2M315.6M234.3M
Non-Current Assets
Property, Plant & Equipment i-642.0K557.0K321.0K
Goodwill i-000
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets1.3M---
Total Non-Current Assets i6.8M2.6M3.3M3.6M
Total Assets i244.9M270.8M318.9M237.9M
Liabilities
Current Liabilities
Accounts Payable i54.5M186.8M197.9M181.5M
Short-term Debt i51.8M17.2M6.7M8.2M
Current Portion of Long-term Debt----
Other Current Liabilities19.3M---
Total Current Liabilities i125.6M221.7M278.3M220.5M
Non-Current Liabilities
Long-term Debt i1.2M17.6M8.4M3.3M
Deferred Tax Liabilities i-000
Other Non-Current Liabilities-1.0K-1.0K-
Total Non-Current Liabilities i1.2M17.6M8.4M3.3M
Total Liabilities i126.9M239.3M286.6M223.8M
Equity
Common Stock i47.0M31.5M32.2M14.1M
Retained Earnings i-000
Treasury Stock i----
Other Equity----
Total Shareholders Equity i118.1M31.5M32.2M14.1M
Key Metrics
Total Debt i53.1M34.7M15.0M11.5M
Working Capital i112.5M46.5M37.3M13.8M

Balance Sheet Composition

Greenhitech Ventures Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i20.1M15.9M9.8M22.8M4.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i73.8M-297.5M-2.7M-46.4M-186.1M
Operating Cash Flow i94.0M-281.6M11.2M-22.2M-181.1M
Investing Activities
Capital Expenditures i-4.0M-3.8M-531.0K-828.0K-2.5M
Acquisitions i-----
Investment Purchases i-0---
Investment Sales i-0---
Investing Cash Flow i-4.0M-3.8M-531.0K-828.0K-2.5M
Financing Activities
Share Repurchases i-0-6.4M--
Dividends Paid i-----
Debt Issuance i7.7M45.4M---
Debt Repayment i-0---
Financing Cash Flow i56.7M87.5M-6.4M4.6M5.8M
Free Cash Flow i-57.6M-86.0M-8.5M-7.1M-18.4M
Net Change in Cash i146.8M-197.9M4.2M-18.4M-177.8M

Cash Flow Trend

Greenhitech Ventures Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.15
Price to Book 3.65
Price to Sales 6.63

Profitability Ratios

Profit Margin 7.69%
Operating Margin 19.37%
Return on Equity 17.53%
Return on Assets 5.53%

Financial Health

Current Ratio 1.90
Debt to Equity 44.95

Per Share Data

EPS (TTM) ₹3.21
Book Value per Share ₹27.39
Revenue per Share ₹41.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gvl1.3B31.153.6517.53%7.69%44.95
Reliance Industries 19.1T23.472.276.90%8.35%36.61
Indian Oil 1.9T11.441.047.12%2.23%79.71
Panama Petrochem 20.5B11.401.6314.90%6.38%2.60
Confidence Petroleum 16.5B18.091.235.95%2.63%52.83
Gandhar Oil Refinery 14.8B20.111.196.21%1.98%23.63

Financial data is updated regularly. All figures are in the company's reporting currency.