Greenhitech Ventures (GVL) | Financial Analysis & Statements
Greenhitech Ventures Ltd. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
244.9M
Total Liabilities
126.9M
Shareholders Equity
118.1M
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Greenhitech Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 195.8M | 83.2M | 250.4M | 661.2M | 400.7M |
| Cost of Goods Sold | 133.4M | 45.1M | 213.0M | 590.1M | 370.4M |
| Gross Profit | 62.4M | 38.1M | 37.4M | 71.1M | 30.3M |
| Gross Margin % | 31.9% | 45.8% | 14.9% | 10.7% | 7.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6M | 1.1M | 4.3M | 16.6M | 4.0M |
| Other Operating Expenses | 23.9M | 10.9M | 8.0M | 18.8M | 11.0M |
| Total Operating Expenses | 25.5M | 12.0M | 12.4M | 35.4M | 15.0M |
| Operating Income | 25.0M | 19.5M | 14.5M | 24.6M | 5.4M |
| Operating Margin % | 12.8% | 23.4% | 5.8% | 3.7% | 1.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 5.1M | 3.4M | 4.4M | 1.5M | 909.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 20.1M | 15.9M | 9.8M | 22.8M | 4.0M |
| Income Tax | 5.1M | 4.0M | 4.0M | 9.3M | 1.6M |
| Effective Tax Rate % | 25.2% | 25.4% | 41.4% | 40.8% | 39.5% |
| Net Income | 15.1M | 11.8M | 5.7M | 13.5M | 2.4M |
| Net Margin % | 7.7% | 14.2% | 2.3% | 2.0% | 0.6% |
| Key Metrics | |||||
| EBITDA | 26.5M | 20.5M | 15.5M | 25.5M | 6.1M |
| EPS (Basic) | ₹3.21 | ₹2.52 | ₹1.22 | ₹2.88 | ₹0.52 |
| EPS (Diluted) | ₹3.21 | ₹2.52 | ₹1.22 | ₹2.88 | ₹0.52 |
| Basic Shares Outstanding | 4695950 | 4700000 | 4700000 | 4700000 | 4700000 |
| Diluted Shares Outstanding | 4695950 | 4700000 | 4700000 | 4700000 | 4700000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Greenhitech Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 596.0K | 1.5M | 678.0K | 57.0K | 411.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 194.2M | 222.6M | 177.8M | 210.3M | 149.0M |
| Inventory | 19.6M | 35.6M | 77.1M | 92.2M | 68.7M |
| Other Current Assets | -1.0K | 395.0K | - | - | - |
| Total Current Assets | 238.1M | 313.1M | 268.2M | 315.6M | 234.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 992.0K | 730.0K | 642.0K | 557.0K | 321.0K |
| Goodwill | - | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3M | -1.0K | - | - | - |
| Total Non-Current Assets | 6.8M | 11.0M | 2.6M | 3.3M | 3.6M |
| Total Assets | 244.9M | 324.1M | 270.8M | 318.9M | 237.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 54.5M | 198.3M | 186.8M | 197.9M | 181.5M |
| Short-term Debt | 51.8M | 34.1M | 17.2M | 6.7M | 8.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 19.3M | 7.0K | - | - | - |
| Total Current Liabilities | 125.6M | 258.9M | 221.7M | 278.3M | 220.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2M | 11.3M | 17.6M | 8.4M | 3.3M |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.0K | - | 1.0K | -1.0K | - |
| Total Non-Current Liabilities | 1.3M | 11.3M | 17.6M | 8.4M | 3.3M |
| Total Liabilities | 126.9M | 270.2M | 239.3M | 286.6M | 223.8M |
| Equity | |||||
| Common Stock | 47.0M | 34.4M | 31.5M | 32.2M | 14.1M |
| Retained Earnings | 26.9M | 11.8M | 0 | 0 | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 118.1M | 53.9M | 31.5M | 32.2M | 14.1M |
| Key Metrics | |||||
| Total Debt | 53.1M | 45.4M | 34.7M | 15.0M | 11.5M |
| Working Capital | 112.5M | 54.2M | 46.5M | 37.3M | 13.8M |
Balance Sheet Composition
Greenhitech Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.1M | 15.9M | 9.8M | 22.8M | 4.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 73.8M | -297.5M | -2.7M | -46.4M | -186.1M |
| Operating Cash Flow | 94.0M | -281.6M | 11.2M | -22.2M | -181.1M |
| Investing Activities | |||||
| Capital Expenditures | -4.0M | -3.8M | -531.0K | -828.0K | -2.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | - | - | - |
| Investment Sales | - | 0 | - | - | - |
| Investing Cash Flow | -4.0M | -3.8M | -531.0K | -828.0K | -2.5M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -6.4M | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 7.7M | 45.4M | - | - | - |
| Debt Repayment | - | 0 | - | - | - |
| Financing Cash Flow | 56.7M | 87.5M | -6.4M | 4.6M | 5.8M |
| Free Cash Flow | -57.6M | -86.0M | -8.5M | -7.1M | -18.4M |
| Net Change in Cash | 146.8M | -197.9M | 4.2M | -18.4M | -177.8M |
Cash Flow Trend
Greenhitech Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.12
Price to Book
1.15
Price to Sales
4.01
Profitability Ratios
Profit Margin
4.03%
Operating Margin
1.28%
Return on Equity
1.95%
Return on Assets
1.66%
Financial Health
Current Ratio
3.78
Debt to Equity
3.26
Per Share Data
EPS (TTM)
₹2.29
Book Value per Share
₹73.95
Revenue per Share
₹30.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GVL | 1.1B | 37.12 | 1.15 | 1.95% | 4.03% | 3.26 |
| Reliance Industries | 18.0T | 21.58 | 2.05 | 6.90% | 8.12% | 35.65 |
| Indian Oil | 2.1T | 5.65 | 1.02 | 7.12% | 4.64% | 72.63 |
| Confidence Petroleum | 18.5B | 21.33 | 1.29 | 5.98% | 1.91% | 55.38 |
| Panama Petrochem | 16.5B | 9.08 | 1.25 | 14.90% | 6.32% | 2.33 |
| Gandhar Oil Refinery | 13.7B | 12.81 | 1.06 | 6.21% | 2.60% | 24.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.





