
Hindustan Appliances (HINDAPL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.1M
Net Income
385.0K
EPS (Diluted)
₹0.04
Balance Sheet Metrics
Total Assets
507.3M
Total Liabilities
361.2M
Shareholders Equity
146.0M
Debt to Equity
2.47
Cash Flow Metrics
Revenue & Profitability Trend
Hindustan Appliances Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 0 | 0 | 1.0K | 0 | 0 |
Gross Profit | 0 | 0 | -1.0K | 0 | 0 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 586.0K | 402.0K | 394.0K | 742.0K | 579.0K |
Other Operating Expenses | 781.0K | 783.0K | 773.0K | 2.7M | 606.0K |
Total Operating Expenses | 1.4M | 1.2M | 1.2M | 3.5M | 1.2M |
Operating Income | -4.8M | -4.2M | -3.9M | -6.5M | -3.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 6.2M | 5.5M | 3.4M | 3.0M | 4.5M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5M | 1.3M | -499.0K | -3.5M | 1.0M |
Income Tax | 0 | 0 | 0 | -19.0K | 260.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 24.8% |
Net Income | 1.5M | 1.3M | -499.0K | -3.5M | 790.0K |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -4.8M | -4.2M | -3.9M | -6.5M | -3.4M |
EPS (Basic) | ₹0.15 | ₹0.13 | ₹-0.05 | ₹-0.35 | ₹0.08 |
EPS (Diluted) | ₹0.15 | ₹0.13 | ₹-0.05 | ₹-0.35 | ₹0.08 |
Basic Shares Outstanding | 10026000 | 10026000 | 10026000 | 10026000 | 10026000 |
Diluted Shares Outstanding | 10026000 | 10026000 | 10026000 | 10026000 | 10026000 |
Income Statement Trend
Hindustan Appliances Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 89.0M | 87.6M | 88.1M | 87.1M | 88.4M |
Short-term Investments | 62.0K | 17.0K | 72.0K | 15.0K | 526.0K |
Accounts Receivable | - | - | - | - | - |
Inventory | 328.1M | 326.7M | 324.2M | 322.0M | 319.2M |
Other Current Assets | -1.0K | - | 1.0K | - | -1.0K |
Total Current Assets | 431.6M | 428.9M | 427.0M | 423.6M | 422.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 50.6M | -1.0K | 1.0K | 50.4M | 50.1M |
Total Non-Current Assets | 75.6M | 75.5M | 75.3M | 75.4M | 75.2M |
Total Assets | 507.3M | 504.4M | 502.3M | 499.0M | 497.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.0K | 4.0K | 58.0K | 207.0K | 188.0K |
Short-term Debt | 360.0M | 358.3M | 358.6M | 354.3M | 349.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 51.0K | 81.0K | 68.0K | 89.0K | 706.0K |
Total Current Liabilities | 361.2M | 359.8M | 359.0M | 355.2M | 350.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | -1.0K | 1.0K | 0 | 0 |
Total Liabilities | 361.2M | 359.8M | 359.0M | 355.2M | 350.5M |
Equity | |||||
Common Stock | 99.9M | 99.9M | 99.9M | 99.9M | 99.9M |
Retained Earnings | 46.1M | 44.7M | 43.3M | 43.8M | 47.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 146.0M | 144.6M | 143.2M | 143.7M | 147.2M |
Key Metrics | |||||
Total Debt | 360.0M | 358.3M | 358.6M | 354.3M | 349.6M |
Working Capital | 70.4M | 69.1M | 67.9M | 68.3M | 72.1M |
Balance Sheet Composition
Hindustan Appliances Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5M | 1.3M | -499.0K | -3.5M | 1.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 92.0K | -1.7M | 1.5M | 2.2M | -26.0K |
Operating Cash Flow | -4.7M | -5.9M | -2.5M | -4.3M | -3.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | 3.0M | 4.5M |
Free Cash Flow | -4.8M | -6.0M | -2.4M | -4.3M | -3.8M |
Net Change in Cash | -4.7M | -5.9M | -2.5M | -1.3M | 1.0M |
Cash Flow Trend
Hindustan Appliances Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
839.23
Price to Book
7.49
Price to Sales
176.00
PEG Ratio
-25.18
Profitability Ratios
Profit Margin
19.76%
Operating Margin
26.24%
Return on Equity
1.00%
Return on Assets
0.29%
Financial Health
Current Ratio
1.19
Debt to Equity
246.53
Beta
0.29
Per Share Data
EPS (TTM)
₹0.13
Book Value per Share
₹14.56
Revenue per Share
₹0.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hindapl | 1.1B | 839.23 | 7.49 | 1.00% | 19.76% | 246.53 |
SRF | 865.4B | 60.61 | 6.85 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 607.0B | 94.35 | 10.96 | 8.76% | 3.29% | 40.27 |
Jain Irrigation | 38.2B | 68.14 | 0.41 | 0.58% | 0.58% | 69.43 |
Jain Irrigation | 38.1B | 107.10 | 0.65 | 0.58% | 0.58% | 69.43 |
Balmer Lawrie | 37.2B | 13.28 | 1.83 | 13.37% | 10.60% | 5.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.