Hindustan Appliances (HINDAPL) | Financial Analysis & Statements
Hindustan Appliances Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.1M
Net Income
374.0K
EPS (Diluted)
₹0.04
Balance Sheet Metrics
Total Assets
507.3M
Total Liabilities
361.2M
Shareholders Equity
146.0M
Debt to Equity
2.47
Cash Flow Metrics
Revenue & Profitability Trend
Hindustan Appliances Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 1.0K | 0 | 0 |
| Gross Profit | 0 | 0 | -1.0K | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 586.0K | 402.0K | 394.0K | 742.0K | 579.0K |
| Other Operating Expenses | 781.0K | 783.0K | 773.0K | 2.7M | 606.0K |
| Total Operating Expenses | 1.4M | 1.2M | 1.2M | 3.5M | 1.2M |
| Operating Income | -4.8M | -4.2M | -3.9M | -6.5M | -3.4M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 6.2M | 5.5M | 3.4M | 3.0M | 4.5M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.5M | 1.3M | -499.0K | -3.5M | 1.0M |
| Income Tax | 0 | 0 | 0 | -19.0K | 260.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 24.8% |
| Net Income | 1.5M | 1.3M | -499.0K | -3.5M | 790.0K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -4.8M | -4.2M | -3.9M | -6.5M | -3.4M |
| EPS (Basic) | ₹0.15 | ₹0.13 | ₹-0.05 | ₹-0.35 | ₹0.08 |
| EPS (Diluted) | ₹0.15 | ₹0.13 | ₹-0.05 | ₹-0.35 | ₹0.08 |
| Basic Shares Outstanding | 10026000 | 10026000 | 10026000 | 10026000 | 10026000 |
| Diluted Shares Outstanding | 10026000 | 10026000 | 10026000 | 10026000 | 10026000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hindustan Appliances Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 89.0M | 87.6M | 88.1M | 87.1M | 88.4M |
| Short-term Investments | 62.0K | 17.0K | 72.0K | 15.0K | 526.0K |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 328.1M | 326.7M | 324.2M | 322.0M | 319.2M |
| Other Current Assets | -1.0K | - | 1.0K | - | -1.0K |
| Total Current Assets | 431.6M | 428.9M | 427.0M | 423.6M | 422.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 50.6M | -1.0K | 1.0K | 50.4M | 50.1M |
| Total Non-Current Assets | 75.6M | 75.5M | 75.3M | 75.4M | 75.2M |
| Total Assets | 507.3M | 504.4M | 502.3M | 499.0M | 497.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.0K | 4.0K | 58.0K | 207.0K | 188.0K |
| Short-term Debt | 360.0M | 358.3M | 358.6M | 354.3M | 349.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 51.0K | 81.0K | 68.0K | 89.0K | 706.0K |
| Total Current Liabilities | 361.2M | 359.8M | 359.0M | 355.2M | 350.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | -1.0K | 1.0K | 0 | 0 |
| Total Liabilities | 361.2M | 359.8M | 359.0M | 355.2M | 350.5M |
| Equity | |||||
| Common Stock | 99.9M | 99.9M | 99.9M | 99.9M | 99.9M |
| Retained Earnings | 46.1M | 44.7M | 43.3M | 43.8M | 47.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 146.0M | 144.6M | 143.2M | 143.7M | 147.2M |
| Key Metrics | |||||
| Total Debt | 360.0M | 358.3M | 358.6M | 354.3M | 349.6M |
| Working Capital | 70.4M | 69.1M | 67.9M | 68.3M | 72.1M |
Balance Sheet Composition
Hindustan Appliances Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5M | 1.3M | -499.0K | -3.5M | 1.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 92.0K | -1.7M | 1.5M | 2.2M | -26.0K |
| Operating Cash Flow | -4.7M | -5.9M | -2.5M | -4.3M | -3.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | 3.0M | 4.5M |
| Free Cash Flow | -4.8M | -6.0M | -2.4M | -4.3M | -3.8M |
| Net Change in Cash | -4.7M | -5.9M | -2.5M | -1.3M | 1.0M |
Cash Flow Trend
Hindustan Appliances Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
946.55
Price to Book
6.63
Price to Sales
169.03
PEG Ratio
-9.47
Profitability Ratios
Profit Margin
15.98%
Operating Margin
-4.71%
Return on Equity
1.00%
Return on Assets
0.29%
Financial Health
Current Ratio
1.20
Debt to Equity
245.27
Beta
0.72
Per Share Data
EPS (TTM)
₹0.11
Book Value per Share
₹15.70
Revenue per Share
₹0.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HINDAPL | 1.1B | 946.55 | 6.63 | 1.00% | 15.98% | 245.27 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.




