
Ib Infotech (IBINFO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
22.7M
Gross Profit
13.3M
58.70%
Operating Income
11.8M
52.00%
Net Income
8.5M
37.57%
EPS (Diluted)
₹6.64
Balance Sheet Metrics
Total Assets
48.0M
Total Liabilities
23.8M
Shareholders Equity
24.3M
Debt to Equity
0.98
Cash Flow Metrics
Revenue & Profitability Trend
Ib Infotech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 64.8M | 58.3M | 29.9M | 0 | 0 |
Cost of Goods Sold | 41.6M | 41.8M | 18.7M | 261.0K | 269.0K |
Gross Profit | 23.2M | 16.5M | 11.2M | -261.0K | -269.0K |
Gross Margin % | 35.8% | 28.3% | 37.5% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 780.7K | 1.6M | 692.7K | 406.0K | 324.0K |
Other Operating Expenses | 5.2M | 4.2M | 2.2M | 444.0K | 463.0K |
Total Operating Expenses | 5.9M | 5.8M | 2.9M | 850.0K | 787.0K |
Operating Income | 11.4M | 9.5M | 7.9M | -1.1M | -1.1M |
Operating Margin % | 17.6% | 16.3% | 26.6% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 869.8K | 585.6K | 161.0K | 222.0K | 244.0K |
Interest Expense | 2.3M | 221.2K | 0 | 273.0K | 3.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.9M | 9.9M | 8.1M | -1.2M | -868.0K |
Income Tax | 2.5M | 2.5M | 734.2K | 0 | 0 |
Effective Tax Rate % | 25.4% | 25.7% | 9.1% | 0.0% | 0.0% |
Net Income | 7.4M | 7.3M | 7.4M | -1.2M | -868.0K |
Net Margin % | 11.4% | 12.5% | 24.6% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 17.9M | 11.0M | 8.4M | -918.0K | -865.0K |
EPS (Basic) | ₹5.79 | ₹5.71 | ₹5.76 | ₹-0.93 | ₹-0.68 |
EPS (Diluted) | ₹5.79 | ₹5.71 | ₹5.76 | ₹-0.93 | ₹-0.68 |
Basic Shares Outstanding | 1280721 | 1280721 | 1280721 | 1281000 | 1281000 |
Diluted Shares Outstanding | 1280721 | 1280721 | 1280721 | 1281000 | 1281000 |
Income Statement Trend
Ib Infotech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.0M | 658.4K | 634.2K | 368.0K | 5.4M |
Short-term Investments | 16.9M | 12.0M | 5.6M | 3.7M | 24.0K |
Accounts Receivable | 1.8M | 0 | 33.4K | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 10 | -10 | -20 | 150.0K | 1 |
Total Current Assets | 23.7M | 14.1M | 7.3M | 4.3M | 5.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.1M | 4.6M | 5.5M | - | - |
Goodwill | 67.2K | 85.1K | 0 | - | - |
Intangible Assets | 67.2K | 85.1K | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.4M | 86.0K | - | - | - |
Total Non-Current Assets | 24.3M | 4.9M | 5.7M | 0 | 0 |
Total Assets | 48.0M | 18.9M | 13.0M | 4.3M | 5.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2M | 405.7K | 430.3K | 99.0K | 10.0K |
Short-term Debt | 6.9M | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 10 | 135.0K | 1.0M | 58.0K | 389.0K |
Total Current Liabilities | 9.1M | 1.2M | 1.4M | 193.0K | 431.0K |
Non-Current Liabilities | |||||
Long-term Debt | 14.7M | 0 | - | - | - |
Deferred Tax Liabilities | 22.6K | 283.7K | 138.4K | - | - |
Other Non-Current Liabilities | - | - | -1.0K | -1.0K | - |
Total Non-Current Liabilities | 14.7M | 283.7K | 138.4K | -1.0K | 0 |
Total Liabilities | 23.8M | 1.4M | 1.6M | 192.0K | 431.0K |
Equity | |||||
Common Stock | 12.8M | 12.8M | 12.8M | 12.8M | 12.8M |
Retained Earnings | 7.7M | 892.7K | -5.1M | -12.5M | -11.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.3M | 17.5M | 11.4M | 4.1M | 5.3M |
Key Metrics | |||||
Total Debt | 21.6M | 0 | 0 | 0 | 0 |
Working Capital | 14.6M | 12.9M | 5.9M | 4.1M | 5.3M |
Balance Sheet Composition
Ib Infotech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.9M | 9.9M | 8.1M | -1.2M | -868.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.9M | -213.7K | -142.1M | -189.0K | 191.0K |
Operating Cash Flow | 9.4M | 9.1M | -134.2M | -1.6M | -921.0K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | -5.8M | 0 | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -39.2M | -6.3M | -1.9M | -3.7M | 0 |
Investment Sales | 34.3M | - | - | 0 | 0 |
Investing Cash Flow | -5.0M | -6.3M | -7.7M | -3.7M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -640.4K | -1.3M | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | 0 | 0 | 0 | 0 |
Financing Cash Flow | -640.4K | -1.3M | 0 | 0 | 0 |
Free Cash Flow | 13.0M | 7.5M | -139.9M | -1.5M | -1.0M |
Net Change in Cash | 3.8M | 1.4M | -141.9M | -5.3M | -921.0K |
Cash Flow Trend
Ib Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.02
Price to Book
14.82
Price to Sales
5.61
PEG Ratio
0.16
Profitability Ratios
Profit Margin
20.02%
Operating Margin
52.00%
Return on Equity
30.56%
Return on Assets
15.44%
Financial Health
Current Ratio
2.61
Debt to Equity
88.89
Beta
0.27
Per Share Data
EPS (TTM)
₹10.02
Book Value per Share
₹18.94
Revenue per Share
₹50.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ibinfo | 359.6M | 28.02 | 14.82 | 30.56% | 20.02% | 88.89 |
Infosys | 6.0T | 21.14 | 540.34 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 3.8T | 22.33 | 463.95 | 24.61% | 14.23% | 9.38 |
R Systems | 49.2B | 26.75 | 7.04 | 21.75% | 10.75% | 13.97 |
Magellanic Cloud | 46.8B | 42.93 | 8.68 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 43.1B | 16.30 | 4.33 | 20.78% | 12.29% | 2.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.