India Grid Trust (INDIGRID) | Financial Analysis & Statements
India Grid Trust Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.4B
Gross Profit
7.8B
92.32%
Operating Income
4.2B
50.11%
Net Income
752.8M
8.96%
EPS (Diluted)
₹0.87
Balance Sheet Metrics
Total Assets
264.3B
Total Liabilities
211.7B
Shareholders Equity
52.6B
Debt to Equity
4.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
India Grid Trust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 32.9B | 28.6B | 23.3B | 22.2B | 16.8B |
| Cost of Goods Sold | 1.3B | 742.9M | 566.9M | 482.7M | 322.1M |
| Gross Profit | 31.6B | 27.9B | 22.8B | 21.7B | 16.4B |
| Gross Margin % | 96.1% | 97.4% | 97.6% | 97.8% | 98.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 541.8M | 557.8M | 395.9M | 453.2M | 410.2M |
| Other Operating Expenses | 1.4B | 1.8B | 1.0B | 905.1M | 671.5M |
| Total Operating Expenses | 2.0B | 2.4B | 1.4B | 1.4B | 1.1B |
| Operating Income | 17.9B | 15.0B | 14.0B | 13.5B | 10.9B |
| Operating Margin % | 54.5% | 52.3% | 59.9% | 60.5% | 65.1% |
| Non-Operating Items | |||||
| Interest Income | 584.7M | 439.0M | 241.3M | 155.8M | 149.4M |
| Interest Expense | 14.9B | 13.1B | 10.1B | 10.5B | 6.9B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.4B | 3.2B | 4.7B | 3.5B | 3.4B |
| Income Tax | 337.2M | 185.4M | 29.8M | 60.0M | 76.3M |
| Effective Tax Rate % | 7.6% | 5.9% | 0.6% | 1.7% | 2.2% |
| Net Income | 4.1B | 3.0B | 4.7B | 3.4B | 3.3B |
| Net Margin % | 12.5% | 10.4% | 20.0% | 15.4% | 19.9% |
| Key Metrics | |||||
| EBITDA | 30.3B | 25.6B | 21.7B | 20.6B | 15.6B |
| EPS (Basic) | ₹4.93 | ₹3.89 | ₹6.51 | ₹5.03 | ₹5.72 |
| EPS (Diluted) | ₹4.93 | ₹3.89 | ₹6.51 | ₹5.03 | ₹5.72 |
| Basic Shares Outstanding | 808210000 | 732980000 | 700180000 | 693140000 | 583490000 |
| Diluted Shares Outstanding | 808210000 | 732980000 | 700180000 | 693140000 | 583490000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
India Grid Trust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 2.3B | 3.2B | 11.9B | 26.1B |
| Short-term Investments | 23.0B | 8.4B | 5.3B | 3.4B | 777.5M |
| Accounts Receivable | 7.1B | 4.5B | 4.2B | 3.9B | 3.0B |
| Inventory | 293.9M | 255.8M | 53.7M | - | - |
| Other Current Assets | 7.6M | 170.0K | 53.7M | 15.5M | 257.9M |
| Total Current Assets | 34.3B | 24.1B | 19.2B | 23.2B | 33.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 242.0B | 238.1B | 200.4B | 183.7B | 173.1B |
| Goodwill | 19.2B | 20.1B | 461.2M | 498.0M | 0 |
| Intangible Assets | 13.0B | 13.9B | 461.2M | 498.0M | - |
| Long-term Investments | 1.3B | 1.2B | 0 | - | - |
| Other Non-Current Assets | - | - | 56.1M | 55.1M | 333.3M |
| Total Non-Current Assets | 230.0B | 233.5B | 182.9B | 172.3B | 167.2B |
| Total Assets | 264.3B | 257.6B | 202.1B | 195.6B | 200.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 706.7M | 1.1B | 749.4M | 486.3M | 225.3M |
| Short-term Debt | 27.0B | 11.5B | 9.3B | 22.1B | 9.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 84.9M | 86.8M | 89.3M | 66.1M | 45.7M |
| Total Current Liabilities | 33.6B | 18.2B | 14.7B | 27.9B | 14.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 173.9B | 181.5B | 135.8B | 111.3B | 136.1B |
| Deferred Tax Liabilities | 3.7B | 3.6B | 958.2M | 1.0B | 921.4M |
| Other Non-Current Liabilities | - | - | - | - | -20.0K |
| Total Non-Current Liabilities | 178.1B | 185.6B | 137.0B | 112.7B | 137.0B |
| Total Liabilities | 211.7B | 203.7B | 151.7B | 140.6B | 151.8B |
| Equity | |||||
| Common Stock | 83.3B | 76.5B | 65.9B | 65.9B | 53.1B |
| Retained Earnings | -31.7B | -23.7B | -16.3B | -11.7B | -6.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 52.6B | 53.8B | 50.4B | 55.0B | 48.5B |
| Key Metrics | |||||
| Total Debt | 200.9B | 193.0B | 145.0B | 133.4B | 145.8B |
| Working Capital | 696.7M | 5.9B | 4.6B | -4.7B | 18.3B |
Balance Sheet Composition
India Grid Trust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.4B | 3.2B | 4.7B | 3.4B | 3.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 268.6M | 1.9B | -424.3M | -15.3M | 2.2B |
| Operating Cash Flow | 19.1B | 17.7B | 14.3B | 13.9B | 12.2B |
| Investing Activities | |||||
| Capital Expenditures | -7.6B | -32.3B | -17.8B | -11.1B | -55.0B |
| Acquisitions | 0 | -20.3B | 0 | -166.0M | 0 |
| Investment Purchases | -11.3B | -5.1B | -3.3B | -47.9B | -496.5M |
| Investment Sales | - | - | 59.5B | 44.6B | 129.9M |
| Investing Cash Flow | -18.9B | -62.0B | 37.7B | -15.5B | -59.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -12.0B | -10.2B | -9.2B | -9.0B | -7.1B |
| Debt Issuance | 42.3B | 73.8B | 37.7B | 58.7B | 93.3B |
| Debt Repayment | -34.7B | -26.9B | -26.1B | -70.7B | -15.8B |
| Financing Cash Flow | 2.6B | 47.4B | -6.8B | -8.9B | 63.5B |
| Free Cash Flow | 21.4B | -5.6B | 2.5B | 9.8B | -38.2B |
| Net Change in Cash | 2.8B | 3.1B | 45.1B | -10.5B | 16.6B |
Cash Flow Trend
India Grid Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.63
Forward P/E
22.49
Price to Book
3.15
Price to Sales
4.83
PEG Ratio
0.61
Profitability Ratios
Profit Margin
8.28%
Operating Margin
50.22%
Return on Equity
5.93%
Return on Assets
4.33%
Financial Health
Current Ratio
1.24
Debt to Equity
468.69
Beta
-0.09
Per Share Data
EPS (TTM)
₹3.90
Book Value per Share
₹55.21
Revenue per Share
₹41.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INDIGRID | 165.7B | 44.63 | 3.15 | 5.93% | 8.28% | 468.69 |
| Adani Power | 4.1T | 36.74 | 7.12 | 21.61% | 21.11% | 81.25 |
| Adani Energy | 1.7T | 70.92 | 6.80 | 9.66% | 8.06% | 185.39 |
| Jaiprakash Power | 136.2B | 30.50 | 2.05 | 6.60% | 11.23% | 27.62 |
| Reliance Power | 117.2B | 41.09 | 0.71 | 18.04% | 3.67% | 92.22 |
| Powergrid | 84.9B | 6.26 | 1.10 | 14.74% | 92.66% | 6.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.





