Industrial (INDPRUD) | Financial Analysis & Statements
Industrial & Prudential Investment Co. Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
28.3M
Operating Income
26.7M
94.38%
Net Income
137.6M
486.82%
EPS (Diluted)
₹82.08
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
363.5M
Shareholders Equity
8.4B
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Industrial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 72.8M | 58.0M | 59.3M | 47.4M | 50.0M |
| Cost of Goods Sold | 1.2M | 450.0K | 2.4M | 979.0K | 759.0K |
| Gross Profit | 71.6M | 57.6M | 56.9M | 46.4M | 49.3M |
| Gross Margin % | 98.3% | 99.2% | 95.9% | 97.9% | 98.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.3M | 5.4M | 5.9M | 3.0M | 2.8M |
| Other Operating Expenses | 1.3M | 508.0K | 495.0K | 278.0K | 1.6M |
| Total Operating Expenses | 7.6M | 5.9M | 6.4M | 3.3M | 4.4M |
| Operating Income | 61.9M | 52.5M | 57.7M | 62.9M | 74.6M |
| Operating Margin % | 85.0% | 90.5% | 97.3% | 132.8% | 149.2% |
| Non-Operating Items | |||||
| Interest Income | 292.0K | 0 | 732.0K | 0 | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 595.6M | 502.3M | 456.5M | 385.0M | 274.1M |
| Income Tax | -1.4M | 7.7M | 9.3M | 16.3M | 10.8M |
| Effective Tax Rate % | -0.2% | 1.5% | 2.0% | 4.2% | 3.9% |
| Net Income | 597.0M | 494.6M | 447.2M | 368.7M | 263.2M |
| Net Margin % | 819.7% | 852.6% | 754.3% | 778.6% | 526.3% |
| Key Metrics | |||||
| EBITDA | 61.9M | 52.5M | 53.4M | 62.8M | 74.6M |
| EPS (Basic) | ₹356.22 | ₹295.13 | ₹266.84 | ₹220.00 | ₹157.09 |
| EPS (Diluted) | ₹356.22 | ₹295.13 | ₹266.84 | ₹220.00 | ₹157.09 |
| Basic Shares Outstanding | 1675840 | 1675840 | 1675840 | 1675840 | 1675840 |
| Diluted Shares Outstanding | 1675840 | 1675840 | 1675840 | 1675840 | 1675840 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Industrial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3M | 1.4M | 5.6M | 8.0M | 3.3M |
| Short-term Investments | 17.3M | 53.3M | 196.7M | 423.3M | 442.1M |
| Accounts Receivable | - | 0 | 0 | 0 | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 498.0K | 357.0K | 239.0K | - | - |
| Total Current Assets | 71.6M | 127.5M | 267.0M | 502.5M | 461.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 498.0K | - | - | - | - |
| Total Non-Current Assets | 8.3B | 7.9B | 6.1B | 5.9B | 4.8B |
| Total Assets | 8.3B | 8.0B | 6.4B | 6.4B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 186.0K | 2.0M | 2.6M | 1.2M | 1.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 198.0K | 927.0K | 330.0K | 511.0K | 108.0K |
| Total Current Liabilities | 19.3M | 15.7M | 14.7M | 12.0M | 11.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 280.0M | 305.8M | 174.7M | 249.2M | 77.0M |
| Other Non-Current Liabilities | 548.0K | - | -2.0K | 521.0K | -1.0K |
| Total Non-Current Liabilities | 280.0M | 305.8M | 174.7M | 249.2M | 77.0M |
| Total Liabilities | 299.3M | 321.5M | 189.5M | 261.2M | 88.5M |
| Equity | |||||
| Common Stock | 16.8M | 16.8M | 16.8M | 16.8M | 16.8M |
| Retained Earnings | 5.0B | 3.8B | 3.3B | 2.2B | 1.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.0B | 7.7B | 6.2B | 6.2B | 5.1B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 52.2M | 111.8M | 252.3M | 490.5M | 450.1M |
Balance Sheet Composition
Industrial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 622.0K | 52.5M | 62.7M | 63.1M | 74.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 93.7K | 177.0K | -537.0K | -49.6M | -1.0K |
| Operating Cash Flow | 712.8K | 52.7M | 62.0M | 13.5M | 74.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -14.9M | -530.9M | -1.2B | -258.7M | -427.1M |
| Investment Sales | 15.3M | 489.3M | 1.2B | 267.3M | 496.9M |
| Investing Cash Flow | 356.6K | -41.6M | -26.0M | 10.3M | 67.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -83.4M |
| Dividends Paid | -1.5M | -100.6M | -83.8M | -45.5M | -43.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.5M | -100.6M | -83.8M | -45.5M | -150.6M |
| Free Cash Flow | 1.2M | 137.9M | 107.5M | 41.6M | 72.3M |
| Net Change in Cash | -438.9K | -89.5M | -47.8M | -21.7M | -8.3M |
Cash Flow Trend
Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.49
Price to Book
1.30
Price to Sales
163.42
PEG Ratio
2.14
Profitability Ratios
Profit Margin
934.49%
Operating Margin
85.62%
Return on Equity
7.42%
Return on Assets
7.16%
Financial Health
Current Ratio
39,251.00
Debt to Equity
0.00
Beta
-0.23
Per Share Data
EPS (TTM)
₹373.18
Book Value per Share
₹5,002.12
Revenue per Share
₹39.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INDPRUD | 10.9B | 17.49 | 1.30 | 7.42% | 934.49% | 0.00 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.


