Interactive Financial Charts Not Available

Indra Industries (INDRAIND) | Financial Analysis & Statements

Indra Industries Ltd. | Small-cap | Consumer Cyclical

₹22.97

2.00%

Indra Industries vs Time Technoplast Indra Industries vs EPL Indra Industries vs Uflex Limited Indra Industries vs TCPL Packaging Indra Industries vs Cosmo First Indra Industries vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 20.4M

Gross Profit 20.3M 99.63%

Operating Income 18.3M 89.79%

Net Income 18.4M 89.87%

Balance Sheet Metrics

Total Assets 63.8M

Total Liabilities 110.2M

Shareholders Equity -46.4M

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Indra Industries Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	23.0M	4.4M	23.9M	49.0M	32.0M
Cost of Goods Sold i	75.0K	4.3M	11.7M	27.0M	17.3M
Gross Profit i	22.9M	145.0K	12.1M	22.0M	14.7M
Gross Margin % i	99.7%	3.3%	50.8%	44.9%	45.9%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	2.1M	2.1M	2.7M	3.6M
Other Operating Expenses i	4.8M	103.0K	419.0K	569.0K	326.0K
Total Operating Expenses i	4.8M	2.2M	2.5M	3.3M	3.9M
Operating Income i	17.6M	-5.2M	-5.6M	-4.5M	-8.3M
Operating Margin % i	76.5%	-118.3%	-23.4%	-9.1%	-26.1%
Non-Operating Items
Interest Income i	-	12.0M	9.0M	71.0K	215.0K
Interest Expense i	0	1.1M	7.7M	2.3M	4.4M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	18.2M	-6.0M	-3.8M	-4.2M	-13.2M
Income Tax i	0	-7.7M	6.0M	-1.6M	19.8M
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	18.2M	1.7M	-9.8M	-2.7M	-32.9M
Net Margin % i	79.3%	39.5%	-41.2%	-5.5%	-103.0%
Key Metrics
EBITDA i	18.2M	8.7M	10.1M	2.8M	-1.2M
EPS (Basic) i	-	₹0.27	₹-1.52	₹-0.41	₹-5.08
EPS (Diluted) i	-	₹0.27	₹-1.52	₹-0.41	₹-5.08
Basic Shares Outstanding i	-	6477000	6477000	6477000	6477000
Diluted Shares Outstanding i	-	6477000	6477000	6477000	6477000

Income Statement Trend

Indra Industries Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	927.0K	186.0K	465.0K	540.0K	338.0K
Short-term Investments i	207.0K	472.0K	9.7M	9.3M	9.6M
Accounts Receivable i	24.5M	12.5M	17.2M	23.0M	31.6M
Inventory i	16.3M	16.3M	20.3M	21.5M	20.5M
Other Current Assets	3.7M	2.0M	2.8M	11.4M	10.8M
Total Current Assets i	63.8M	31.5M	50.6M	56.9M	64.3M
Non-Current Assets
Property, Plant & Equipment i	-	0	5.0M	5.0M	5.0M
Goodwill i	0	0	-	0	0
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	-	10.0K	1.5M	5.2M	4.2M
Total Non-Current Assets i	10.0K	10.0K	144.3M	151.7M	156.9M
Total Assets i	63.8M	31.5M	194.8M	208.6M	221.2M
Liabilities
Current Liabilities
Accounts Payable i	40.5M	43.1M	75.6M	83.7M	92.6M
Short-term Debt i	0	0	54.6M	98.0M	101.3M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	15.6M	23.1M	42.3M	5.9M	299.7K
Total Current Liabilities i	56.7M	66.5M	176.1M	191.5M	200.4M
Non-Current Liabilities
Long-term Debt i	53.5M	29.6M	74.2M	68.7M	68.1M
Deferred Tax Liabilities i	0	0	7.7M	1.7M	3.3M
Other Non-Current Liabilities	1.0K	-1.0K	-1.0K	-2.0K	-2.0K
Total Non-Current Liabilities i	53.5M	29.6M	82.1M	70.6M	71.6M
Total Liabilities i	110.2M	96.1M	258.2M	262.1M	272.0M
Equity
Common Stock i	64.8M	64.8M	64.8M	64.8M	64.8M
Retained Earnings i	-	-130.4M	-132.1M	-122.3M	-119.6M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	-46.4M	-64.6M	-63.4M	-53.5M	-50.9M
Key Metrics
Total Debt i	53.5M	29.6M	128.9M	166.8M	169.4M
Working Capital i	7.1M	-35.0M	-125.6M	-134.7M	-136.1M

Balance Sheet Composition

Indra Industries Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	18.2M	-6.0M	-3.8M	-4.2M	-13.2M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-38.9M	-56.1M	20.4M	4.2M	3.0M
Operating Cash Flow i	-21.1M	-62.1M	22.0M	-137.0K	-9.5M
Investing Activities
Capital Expenditures i	0	138.7M	25.0K	-20.0K	-1.7M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	4.1M	0	-	-
Investing Cash Flow i	0	125.9M	25.0K	-20.0K	8.6M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	-	-	623.0K	-
Debt Repayment i	-	-44.6M	-16.5M	-	-13.6M
Financing Cash Flow i	23.9M	-93.4M	-1.7M	623.0K	-13.6M
Free Cash Flow i	-23.6M	-32.8M	7.0M	-1.2M	3.4M
Net Change in Cash i	2.9M	-29.6M	20.3M	466.0K	-14.5M

Cash Flow Trend

Indra Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.89

Price to Sales 39.50

Profitability Ratios

Profit Margin 79.29%

Operating Margin 91.67%

Return on Equity -39.24%

Return on Assets 23.04%

Financial Health

Current Ratio 1.13

Debt to Equity -1.15

Beta 0.15

Per Share Data

EPS (TTM) ₹2.80

Book Value per Share ₹-7.16

Revenue per Share ₹3.54

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
indraind	907.3M	5.89	-	-39.24%	79.29%	-1.15
Time Technoplast	101.6B	26.18	3.51	14.14%	7.11%	24.71
EPL	73.5B	19.35	2.95	16.35%	8.52%	34.02
Uflex Limited	44.2B	30.00	0.58	1.95%	0.96%	112.95
TCPL Packaging	33.4B	23.25	5.17	24.52%	8.08%	101.18
Cosmo First	28.1B	20.10	1.83	9.48%	4.61%	98.07

Financial data is updated regularly. All figures are in the company's reporting currency.