Indian Link Chain Manufacturing Co. Ltd. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -356.0K
Net Income 277.0K
EPS (Diluted) ₹5.54

Balance Sheet Metrics

Total Assets 37.2M
Total Liabilities 3.9M
Shareholders Equity 33.3M
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

Indian Link Chain Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i00002.2M
Cost of Goods Sold i00002.2M
Gross Profit i00006.0K
Gross Margin % i0.0%0.0%0.0%0.0%0.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-280.0K1.0M625.0K807.0K
Other Operating Expenses i968.0K847.0K1.2M880.0K641.0K
Total Operating Expenses i968.0K1.1M2.2M1.5M1.4M
Operating Income i-1.5M-1.7M-6.0M-6.9M-6.8M
Operating Margin % i0.0%0.0%0.0%0.0%-310.2%
Non-Operating Items
Interest Income i-2.6M1.4M2.3M2.9M
Interest Expense i---02.0K
Other Non-Operating Income-----
Pre-tax Income i1.5M897.0K-4.6M-4.6M-3.9M
Income Tax i368.0K-14.0K000
Effective Tax Rate % i25.2%-1.6%0.0%0.0%0.0%
Net Income i1.1M911.0K-4.6M-4.6M-3.9M
Net Margin % i0.0%0.0%0.0%0.0%-175.8%
Key Metrics
EBITDA i-1.4M-1.6M-5.8M-6.8M-3.7M
EPS (Basic) i₹21.88₹1.82₹-9.13₹-9.23₹-7.76
EPS (Diluted) i₹21.88₹1.82₹-9.13₹-9.23₹-7.76
Basic Shares Outstanding i500000500000500000500000500000
Diluted Shares Outstanding i500000500000500000500000500000

Income Statement Trend

Indian Link Chain Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i980.0K396.0K799.0K3.7M1.5M
Short-term Investments i--15.0M24.0M153.0K
Accounts Receivable i--001.2M
Inventory i-----
Other Current Assets1.2M1.0K1.0K778.0K1
Total Current Assets i2.2M1.5M16.9M28.5M3.5M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.0K1.0K1.0K1.0K1
Total Non-Current Assets i35.0M34.6M18.3M11.2M42.1M
Total Assets i37.2M36.1M35.2M39.7M45.6M
Liabilities
Current Liabilities
Accounts Payable i216.0K256.0K213.0K40.0K1.5M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities3.6M3.6M18.0K20.0K3.0K
Total Current Liabilities i3.9M3.9M3.9M3.8M5.1M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i01.0K000
Total Liabilities i3.9M3.9M3.9M3.8M5.1M
Equity
Common Stock i5.0M5.0M5.0M5.0M5.0M
Retained Earnings i--27.6M-28.5M-24.0M-19.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i33.3M32.2M31.3M35.9M40.5M
Key Metrics
Total Debt i00000
Working Capital i-1.7M-2.4M13.0M24.7M-1.6M

Balance Sheet Composition

Indian Link Chain Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.5M897.0K-4.6M-4.6M-3.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-83.0K-105.0K-294.0K1.3M1.4M
Operating Cash Flow i-1.6M-1.8M-6.2M-5.6M-5.4M
Investing Activities
Capital Expenditures i--19.0M7.0M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i015.0M19.0M--
Investing Cash Flow i015.0M38.0M7.0M0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-1.6M-1.8M-5.6M-7.2M-7.0M
Net Change in Cash i-1.6M13.2M31.8M1.4M-5.4M

Cash Flow Trend

Indian Link Chain Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 79.69
Price to Book 23.11
Price to Sales 770,250.00
PEG Ratio -2.50

Profitability Ratios

Profit Margin 96,500.00%
Operating Margin -49.10%
Return on Equity 3.28%
Return on Assets 2.94%

Financial Health

Current Ratio 0.57
Debt to Equity 0.00
Beta -0.13

Per Share Data

EPS (TTM) ₹19.33
Book Value per Share ₹66.65
Revenue per Share ₹0.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
inlcm770.2M79.6923.113.28%96,500.00%0.00
JSW Steel 2.7T56.033.414.29%2.87%122.50
Tata Steel 2.1T46.622.323.74%2.09%103.78
Sunflag Iron & Steel 48.0B24.430.551.85%5.39%7.12
Goodluck India 39.4B20.922.6412.30%4.22%65.46
Kalyani Steels 36.0B13.581.9113.55%13.53%23.13

Financial data is updated regularly. All figures are in the company's reporting currency.