
Indian Link Chain (INLCM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-356.0K
Net Income
277.0K
EPS (Diluted)
₹5.54
Balance Sheet Metrics
Total Assets
37.2M
Total Liabilities
3.9M
Shareholders Equity
33.3M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Indian Link Chain Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 2.2M |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 2.2M |
Gross Profit | 0 | 0 | 0 | 0 | 6.0K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 280.0K | 1.0M | 625.0K | 807.0K |
Other Operating Expenses | 968.0K | 847.0K | 1.2M | 880.0K | 641.0K |
Total Operating Expenses | 968.0K | 1.1M | 2.2M | 1.5M | 1.4M |
Operating Income | -1.5M | -1.7M | -6.0M | -6.9M | -6.8M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -310.2% |
Non-Operating Items | |||||
Interest Income | - | 2.6M | 1.4M | 2.3M | 2.9M |
Interest Expense | - | - | - | 0 | 2.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5M | 897.0K | -4.6M | -4.6M | -3.9M |
Income Tax | 368.0K | -14.0K | 0 | 0 | 0 |
Effective Tax Rate % | 25.2% | -1.6% | 0.0% | 0.0% | 0.0% |
Net Income | 1.1M | 911.0K | -4.6M | -4.6M | -3.9M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -175.8% |
Key Metrics | |||||
EBITDA | -1.4M | -1.6M | -5.8M | -6.8M | -3.7M |
EPS (Basic) | ₹21.88 | ₹1.82 | ₹-9.13 | ₹-9.23 | ₹-7.76 |
EPS (Diluted) | ₹21.88 | ₹1.82 | ₹-9.13 | ₹-9.23 | ₹-7.76 |
Basic Shares Outstanding | 500000 | 500000 | 500000 | 500000 | 500000 |
Diluted Shares Outstanding | 500000 | 500000 | 500000 | 500000 | 500000 |
Income Statement Trend
Indian Link Chain Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 980.0K | 396.0K | 799.0K | 3.7M | 1.5M |
Short-term Investments | - | - | 15.0M | 24.0M | 153.0K |
Accounts Receivable | - | - | 0 | 0 | 1.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.2M | 1.0K | 1.0K | 778.0K | 1 |
Total Current Assets | 2.2M | 1.5M | 16.9M | 28.5M | 3.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 1.0K | 1.0K | 1.0K | 1 |
Total Non-Current Assets | 35.0M | 34.6M | 18.3M | 11.2M | 42.1M |
Total Assets | 37.2M | 36.1M | 35.2M | 39.7M | 45.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 216.0K | 256.0K | 213.0K | 40.0K | 1.5M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.6M | 3.6M | 18.0K | 20.0K | 3.0K |
Total Current Liabilities | 3.9M | 3.9M | 3.9M | 3.8M | 5.1M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 1.0K | 0 | 0 | 0 |
Total Liabilities | 3.9M | 3.9M | 3.9M | 3.8M | 5.1M |
Equity | |||||
Common Stock | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M |
Retained Earnings | - | -27.6M | -28.5M | -24.0M | -19.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 33.3M | 32.2M | 31.3M | 35.9M | 40.5M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | -1.7M | -2.4M | 13.0M | 24.7M | -1.6M |
Balance Sheet Composition
Indian Link Chain Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5M | 897.0K | -4.6M | -4.6M | -3.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -83.0K | -105.0K | -294.0K | 1.3M | 1.4M |
Operating Cash Flow | -1.6M | -1.8M | -6.2M | -5.6M | -5.4M |
Investing Activities | |||||
Capital Expenditures | - | - | 19.0M | 7.0M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 15.0M | 19.0M | - | - |
Investing Cash Flow | 0 | 15.0M | 38.0M | 7.0M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -1.6M | -1.8M | -5.6M | -7.2M | -7.0M |
Net Change in Cash | -1.6M | 13.2M | 31.8M | 1.4M | -5.4M |
Cash Flow Trend
Indian Link Chain Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
79.69
Price to Book
23.11
Price to Sales
770,250.00
PEG Ratio
-2.50
Profitability Ratios
Profit Margin
96,500.00%
Operating Margin
-49.10%
Return on Equity
3.28%
Return on Assets
2.94%
Financial Health
Current Ratio
0.57
Debt to Equity
0.00
Beta
-0.13
Per Share Data
EPS (TTM)
₹19.33
Book Value per Share
₹66.65
Revenue per Share
₹0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
inlcm | 770.2M | 79.69 | 23.11 | 3.28% | 96,500.00% | 0.00 |
JSW Steel | 2.7T | 56.03 | 3.41 | 4.29% | 2.87% | 122.50 |
Tata Steel | 2.1T | 46.62 | 2.32 | 3.74% | 2.09% | 103.78 |
Sunflag Iron & Steel | 48.0B | 24.43 | 0.55 | 1.85% | 5.39% | 7.12 |
Goodluck India | 39.4B | 20.92 | 2.64 | 12.30% | 4.22% | 65.46 |
Kalyani Steels | 36.0B | 13.58 | 1.91 | 13.55% | 13.53% | 23.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.