Innovassynth Investments Ltd. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -880.0K
Net Income 39.8M

Balance Sheet Metrics

Total Assets 486.0M
Total Liabilities 63.5M
Shareholders Equity 422.4M
Debt to Equity 0.15

Cash Flow Metrics

Revenue & Profitability Trend

Innovassynth Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i00000
Cost of Goods Sold i00000
Gross Profit i00000
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.7M1.8M1.9M1.2M
Other Operating Expenses i3.1M884.0K1.1M656.0K1.9M
Total Operating Expenses i3.1M2.6M2.8M2.6M3.1M
Operating Income i-4.2M-3.5M-3.7M-3.7M-2.8M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i4.0M3.4M3.0M2.7M2.4M
Other Non-Operating Income-----
Pre-tax Income i-46.9M-8.4M-15.8M12.2M-5.2M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-46.9M-8.4M-15.8M12.2M-5.2M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-39.5M-5.0M-12.7M14.9M-2.8M
EPS (Basic) i-₹-0.35₹-0.65₹0.50₹-0.21
EPS (Diluted) i-₹-0.35₹-0.65₹0.50₹-0.21
Basic Shares Outstanding i-24278035242780352427803524828571
Diluted Shares Outstanding i-24278035242780352427803524828571

Income Statement Trend

Innovassynth Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i530.0K112.0K207.0K39.0K39.0K
Short-term Investments i25.0K5.0K5.0K5.0K5.0K
Accounts Receivable i-----
Inventory i-----
Other Current Assets132.0K-22.0K27.0K12.0K35.0K
Total Current Assets i687.0K112.0K239.0K56.0K79.0K
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--6.0K9.0K15.0K
Total Non-Current Assets i485.3M412.1M413.5M407.4M229.9M
Total Assets i486.0M412.2M413.8M407.5M230.0M
Liabilities
Current Liabilities
Accounts Payable i1.4M1.4M1.2M1.2M577.0K
Short-term Debt i44.0M35.9M32.4M28.5M25.0M
Current Portion of Long-term Debt-----
Other Current Liabilities542.0K114.0K61.0K24.0K-1.0K
Total Current Liabilities i63.5M51.5M44.6M37.9M31.5M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i002.0K01.0K
Total Liabilities i63.5M51.5M44.6M37.9M31.5M
Equity
Common Stock i279.8M242.8M242.8M242.8M242.8M
Retained Earnings i--47.9M-39.5M-23.7M-35.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i422.4M360.7M369.2M369.6M198.6M
Key Metrics
Total Debt i44.0M35.9M32.4M28.5M25.0M
Working Capital i-62.9M-51.3M-44.4M-37.8M-31.4M

Balance Sheet Composition

Innovassynth Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-46.9M-8.4M-15.8M12.2M-5.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i188.0K37.0K56.0K-41.0K-16.0K
Operating Cash Flow i-42.7M-5.0M-12.7M14.8M-2.8M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i8.1M3.5M3.9M3.5M2.7M
Free Cash Flow i-7.3M-3.3M-3.4M-3.2M-2.8M
Net Change in Cash i-34.6M-1.5M-8.8M18.3M-77.0K

Cash Flow Trend

Innovassynth Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 140.85
Price to Book 7.04

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -11.10%
Return on Assets -9.65%

Financial Health

Current Ratio 0.01
Debt to Equity 10.41
Beta 0.06

Per Share Data

EPS (TTM) ₹-1.79
Book Value per Share ₹15.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
inovsynth3.0B140.857.04-11.10%0.00%10.41
Asian Paints 2.5T68.4112.6918.28%10.63%11.42
Pidilite Industries 1.6T72.3716.1420.85%16.16%4.56
Balaji Amines 49.9B32.742.707.80%11.11%0.55
Tanfac Industries 48.0B49.8315.4032.50%15.83%13.28
Grauer & Weil 42.8B28.494.5516.74%13.35%1.26

Financial data is updated regularly. All figures are in the company's reporting currency.