Tanfac Industries (TANFACIND) | Financial Analysis & Statements
Tanfac Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.7B
Gross Profit
632.3M
36.49%
Operating Income
211.0M
12.17%
Net Income
155.7M
8.99%
EPS (Diluted)
₹7.81
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
1.1B
Shareholders Equity
3.1B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tanfac Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 3.7B | 3.7B | 3.1B | 1.5B |
| Cost of Goods Sold | 3.2B | 2.3B | 2.4B | 1.8B | 773.6M |
| Gross Profit | 2.3B | 1.4B | 1.3B | 1.3B | 682.3M |
| Gross Margin % | 42.2% | 38.5% | 36.4% | 41.2% | 46.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 217.6M | 154.2M | 122.7M | 113.1M | 45.4M |
| Other Operating Expenses | 615.1M | 379.6M | 342.1M | 333.8M | 208.1M |
| Total Operating Expenses | 832.7M | 533.8M | 464.7M | 446.9M | 253.6M |
| Operating Income | 1.2B | 671.1M | 700.0M | 716.5M | 248.8M |
| Operating Margin % | 22.0% | 18.0% | 18.9% | 22.8% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | 4.3M | 3.8M | 4.6M | 788.0K | 2.6M |
| Interest Expense | 18.9M | 360.0K | 515.0K | 689.0K | 251.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.2B | 700.6M | 754.6M | 719.5M | 250.6M |
| Income Tax | 306.1M | 175.8M | 193.3M | 186.6M | 75.9M |
| Effective Tax Rate % | 25.8% | 25.1% | 25.6% | 25.9% | 30.3% |
| Net Income | 881.5M | 524.8M | 561.3M | 532.8M | 174.7M |
| Net Margin % | 16.0% | 14.0% | 15.1% | 17.0% | 12.0% |
| Key Metrics | |||||
| EBITDA | 1.3B | 722.2M | 794.4M | 762.0M | 331.9M |
| EPS (Basic) | ₹44.19 | ₹52.61 | ₹56.27 | ₹53.42 | ₹17.52 |
| EPS (Diluted) | ₹44.19 | ₹52.61 | ₹56.27 | ₹53.42 | ₹17.52 |
| Basic Shares Outstanding | 19950000 | 9975000 | 9975000 | 9975000 | 9975000 |
| Diluted Shares Outstanding | 19950000 | 9975000 | 9975000 | 9975000 | 9975000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tanfac Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 301.2M | 71.2M | 104.7M | 69.2M | 23.8M |
| Short-term Investments | 69.9M | 651.7M | 656.2M | 468.4M | 253.4M |
| Accounts Receivable | 992.6M | 611.2M | 507.8M | 249.2M | 160.1M |
| Inventory | 901.6M | 587.1M | 529.3M | 416.3M | 247.0M |
| Other Current Assets | 16.2M | 14.2M | 13.3M | 15.6M | 8.2M |
| Total Current Assets | 2.5B | 2.0B | 1.9B | 1.3B | 750.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.7B | 606.4M | 20.8M | 15.0M | 15.0M |
| Goodwill | - | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 21.2M | 83.8M | 8.3M | -1.0K | 8.5M |
| Total Non-Current Assets | 1.8B | 996.8M | 630.2M | 544.0M | 452.0M |
| Total Assets | 4.3B | 3.0B | 2.5B | 1.8B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 389.1M | 453.6M | 463.9M | 349.1M | 263.1M |
| Short-term Debt | 414.3M | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 90.7M | 80.8M | 91.0M | 624.0K | 635.0K |
| Total Current Liabilities | 1.1B | 655.6M | 632.6M | 448.3M | 326.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | - | - |
| Deferred Tax Liabilities | 48.9M | 35.2M | 31.7M | 31.9M | 39.4M |
| Other Non-Current Liabilities | - | - | - | 1.0K | - |
| Total Non-Current Liabilities | 67.8M | 50.1M | 42.8M | 38.0M | 43.7M |
| Total Liabilities | 1.1B | 705.6M | 675.3M | 486.3M | 370.3M |
| Equity | |||||
| Common Stock | 99.8M | 99.8M | 99.8M | 99.8M | 99.8M |
| Retained Earnings | 2.6B | 1.8B | 1.3B | 851.4M | 346.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 2.3B | 1.8B | 1.3B | 832.4M |
| Key Metrics | |||||
| Total Debt | 414.3M | 0 | 0 | 0 | 0 |
| Working Capital | 1.4B | 1.4B | 1.3B | 831.0M | 424.1M |
Balance Sheet Composition
Tanfac Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 702.9M | 753.8M | 728.3M | 258.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -690.8M | -243.7M | -367.0M | -267.5M | -29.9M |
| Operating Cash Flow | 523.3M | 462.7M | 392.6M | 470.3M | 232.8M |
| Investing Activities | |||||
| Capital Expenditures | -968.8M | -361.2M | -148.1M | -146.3M | -86.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.0B | -3.1B | -1.4B | -948.5M | -253.1M |
| Investment Sales | 2.6B | 3.1B | 1.1B | 745.3M | - |
| Investing Cash Flow | -421.3M | -307.5M | -399.0M | -349.6M | -339.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -69.8M | -64.8M | -54.9M | -34.9M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | 0 | 0 | -4.0M |
| Financing Cash Flow | 344.4M | -64.8M | -54.9M | -34.9M | -7.9M |
| Free Cash Flow | -641.9M | -18.9M | 280.3M | 286.1M | 284.7M |
| Net Change in Cash | 446.4M | 90.4M | -61.3M | 85.8M | -114.7M |
Cash Flow Trend
Tanfac Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
66.26
Price to Book
14.61
Price to Sales
7.19
PEG Ratio
-0.85
Profitability Ratios
Profit Margin
10.85%
Operating Margin
12.17%
Return on Equity
28.25%
Return on Assets
20.67%
Financial Health
Current Ratio
2.29
Debt to Equity
9.28
Beta
-0.21
Per Share Data
EPS (TTM)
₹37.53
Book Value per Share
₹170.18
Revenue per Share
₹345.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TANFACIND | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
| Rain Industries | 44.1B | 104.07 | 0.59 | 1.87% | 0.25% | 127.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.





