
IRB InvIT Fund (IRBINVIT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
2.6B
Gross Profit
2.4B
91.96%
Operating Income
1.7B
62.75%
Net Income
1.0B
38.04%
EPS (Diluted)
₹1.73
Balance Sheet Metrics
Total Assets
125.2B
Total Liabilities
85.1B
Shareholders Equity
40.1B
Debt to Equity
2.12
Cash Flow Metrics
Revenue & Profitability Trend
IRB InvIT Fund Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.8B | 10.6B | 10.2B | 13.0B | 11.1B |
Cost of Goods Sold | 938.5M | 786.0M | 684.2M | 1.3B | 1.2B |
Gross Profit | 9.9B | 9.8B | 9.5B | 11.7B | 9.9B |
Gross Margin % | 91.3% | 92.6% | 93.3% | 89.9% | 89.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 119.7M | 104.7M | 103.6M | 87.2M | 43.1M |
Other Operating Expenses | 563.6M | 821.3M | 5.3B | 630.0M | 693.1M |
Total Operating Expenses | 683.3M | 926.0M | 5.4B | 717.2M | 736.2M |
Operating Income | 6.5B | 6.4B | 5.6B | 4.8B | 3.1B |
Operating Margin % | 59.8% | 61.0% | 55.0% | 37.1% | 28.4% |
Non-Operating Items | |||||
Interest Income | 76.6M | 125.0M | 8.3M | 39.1M | 116.8M |
Interest Expense | 2.8B | 2.7B | 1.9B | 1.4B | 1.4B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.7B | 3.8B | 3.7B | 3.4B | 1.8B |
Income Tax | 122.8M | 112.3M | 43.6M | 333.3M | -185.0K |
Effective Tax Rate % | 3.3% | 2.9% | 1.2% | 9.9% | -0.0% |
Net Income | 3.6B | 3.7B | 3.7B | 3.0B | 1.8B |
Net Margin % | 32.8% | 35.3% | 36.4% | 23.3% | 16.3% |
Key Metrics | |||||
EBITDA | 8.9B | 8.7B | 8.2B | 11.5B | 9.3B |
EPS (Basic) | ₹6.13 | ₹6.43 | ₹6.37 | ₹5.21 | ₹3.12 |
EPS (Diluted) | ₹6.13 | ₹6.43 | ₹6.37 | ₹5.21 | ₹3.12 |
Basic Shares Outstanding | 580500000 | 580500000 | 580500000 | 580500000 | 580500000 |
Diluted Shares Outstanding | 580500000 | 580500000 | 580500000 | 580500000 | 580500000 |
Income Statement Trend
IRB InvIT Fund Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.7M | 87.1M | 7.9M | 31.8M | 17.7M |
Short-term Investments | 3.7B | 2.1B | 1.9B | 2.4B | 1.6B |
Accounts Receivable | 53.7M | 547.4M | 41.1M | 23.3M | 23.1M |
Inventory | - | - | - | 0 | 13.9M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 10.6B | 9.8B | 6.6B | 10.0B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 102.0B | 104.6B | 106.9B | 109.5B | 116.3B |
Intangible Assets | 102.0B | 104.6B | 106.9B | 109.5B | 116.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | -1.0K | - | 21.2M |
Total Non-Current Assets | 112.8B | 115.9B | 118.6B | 109.5B | 116.6B |
Total Assets | 123.4B | 125.7B | 125.2B | 119.6B | 122.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 208.4M | 278.6M | 1.1B | 228.5M | 130.8M |
Short-term Debt | 851.1M | 1.1B | 1.1B | 542.5M | 542.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 21.4M |
Total Current Liabilities | 9.1B | 9.8B | 5.1B | 8.8B | 7.1B |
Non-Current Liabilities | |||||
Long-term Debt | 31.1B | 29.4B | 29.3B | 18.4B | 18.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.1B | 1.2B | 1.3B | 3.8M | - |
Total Non-Current Liabilities | 76.2B | 76.8B | 80.0B | 69.3B | 71.8B |
Total Liabilities | 85.3B | 86.6B | 85.1B | 78.2B | 78.9B |
Equity | |||||
Common Stock | 47.5B | 48.6B | 49.1B | 51.0B | 53.1B |
Retained Earnings | -9.4B | -9.5B | -9.1B | -9.6B | -9.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 38.1B | 39.1B | 40.1B | 41.4B | 43.5B |
Key Metrics | |||||
Total Debt | 32.0B | 30.5B | 30.4B | 19.0B | 19.0B |
Working Capital | 1.4B | 45.3M | 1.5B | 1.2B | -1.3B |
Balance Sheet Composition
IRB InvIT Fund Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.7B | 3.8B | 3.7B | 3.4B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.2B | 1.6B | -1.4B | -248.2M | 522.6M |
Operating Cash Flow | 7.5B | 8.0B | 4.2B | 4.3B | 3.7B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | 0 | -3.4B | 0 | - |
Investment Purchases | - | - | - | - | -1.0B |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | 0 | 3.1B | -3.0B | -4.5B |
Financing Activities | |||||
Share Repurchases | -1.1B | -522.4M | -1.9B | -2.1B | -1.2B |
Dividends Paid | -3.5B | -4.1B | -3.1B | -3.1B | -3.4B |
Debt Issuance | 16.8B | 0 | 1.9B | 0 | - |
Debt Repayment | -15.8B | -1.1B | -542.5M | -542.5M | -19.0M |
Financing Cash Flow | -3.7B | -5.7B | -3.7B | -5.7B | -4.5B |
Free Cash Flow | 7.0B | 8.0B | 1.6B | 10.3B | 8.3B |
Net Change in Cash | 3.9B | 2.3B | 3.6B | -4.3B | -5.3B |
Cash Flow Trend
IRB InvIT Fund Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.07
Price to Sales
3.30
PEG Ratio
-2.16
Profitability Ratios
Profit Margin
91.34%
Operating Margin
60.05%
Return on Equity
9.34%
Return on Assets
2.88%
Financial Health
Current Ratio
1.16
Debt to Equity
0.84
Per Share Data
EPS (TTM)
₹6.13
Revenue per Share
₹18.67
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
irbinvit | 35.8B | 10.07 | - | 9.34% | 91.34% | 0.84 |
IRB Infrastructure | 262.9B | 4.06 | 1.35 | 38.61% | 91.77% | 103.90 |
Cube Highways Trust | 176.9B | 133.94 | - | -5.45% | 65.70% | 0.83 |
Bf Utilities | 27.2B | 18.37 | 20.69 | 23.51% | 17.01% | 141.44 |
Jyothi Infraventures | 5.2B | 666.89 | 11.43 | 1.98% | 35.54% | 0.18 |
Markolines Pavement | 3.2B | 14.68 | 2.04 | 15.80% | 7.16% | 35.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.