TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2023

Income Metrics

Revenue 2.6B
Gross Profit 2.4B 91.96%
Operating Income 1.7B 62.75%
Net Income 1.0B 38.04%
EPS (Diluted) ₹1.73

Balance Sheet Metrics

Total Assets 125.2B
Total Liabilities 85.1B
Shareholders Equity 40.1B
Debt to Equity 2.12

Cash Flow Metrics

Revenue & Profitability Trend

IRB InvIT Fund Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i10.8B10.6B10.2B13.0B11.1B
Cost of Goods Sold i938.5M786.0M684.2M1.3B1.2B
Gross Profit i9.9B9.8B9.5B11.7B9.9B
Gross Margin % i91.3%92.6%93.3%89.9%89.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i119.7M104.7M103.6M87.2M43.1M
Other Operating Expenses i563.6M821.3M5.3B630.0M693.1M
Total Operating Expenses i683.3M926.0M5.4B717.2M736.2M
Operating Income i6.5B6.4B5.6B4.8B3.1B
Operating Margin % i59.8%61.0%55.0%37.1%28.4%
Non-Operating Items
Interest Income i76.6M125.0M8.3M39.1M116.8M
Interest Expense i2.8B2.7B1.9B1.4B1.4B
Other Non-Operating Income-----
Pre-tax Income i3.7B3.8B3.7B3.4B1.8B
Income Tax i122.8M112.3M43.6M333.3M-185.0K
Effective Tax Rate % i3.3%2.9%1.2%9.9%-0.0%
Net Income i3.6B3.7B3.7B3.0B1.8B
Net Margin % i32.8%35.3%36.4%23.3%16.3%
Key Metrics
EBITDA i8.9B8.7B8.2B11.5B9.3B
EPS (Basic) i₹6.13₹6.43₹6.37₹5.21₹3.12
EPS (Diluted) i₹6.13₹6.43₹6.37₹5.21₹3.12
Basic Shares Outstanding i580500000580500000580500000580500000580500000
Diluted Shares Outstanding i580500000580500000580500000580500000580500000

Income Statement Trend

IRB InvIT Fund Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.7M87.1M7.9M31.8M17.7M
Short-term Investments i3.7B2.1B1.9B2.4B1.6B
Accounts Receivable i53.7M547.4M41.1M23.3M23.1M
Inventory i---013.9M
Other Current Assets-----
Total Current Assets i10.6B9.8B6.6B10.0B5.8B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i102.0B104.6B106.9B109.5B116.3B
Intangible Assets i102.0B104.6B106.9B109.5B116.3B
Long-term Investments-----
Other Non-Current Assets--1.0K-1.0K-21.2M
Total Non-Current Assets i112.8B115.9B118.6B109.5B116.6B
Total Assets i123.4B125.7B125.2B119.6B122.4B
Liabilities
Current Liabilities
Accounts Payable i208.4M278.6M1.1B228.5M130.8M
Short-term Debt i851.1M1.1B1.1B542.5M542.5M
Current Portion of Long-term Debt-----
Other Current Liabilities----21.4M
Total Current Liabilities i9.1B9.8B5.1B8.8B7.1B
Non-Current Liabilities
Long-term Debt i31.1B29.4B29.3B18.4B18.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.1B1.2B1.3B3.8M-
Total Non-Current Liabilities i76.2B76.8B80.0B69.3B71.8B
Total Liabilities i85.3B86.6B85.1B78.2B78.9B
Equity
Common Stock i47.5B48.6B49.1B51.0B53.1B
Retained Earnings i-9.4B-9.5B-9.1B-9.6B-9.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i38.1B39.1B40.1B41.4B43.5B
Key Metrics
Total Debt i32.0B30.5B30.4B19.0B19.0B
Working Capital i1.4B45.3M1.5B1.2B-1.3B

Balance Sheet Composition

IRB InvIT Fund Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.7B3.8B3.7B3.4B1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.2B1.6B-1.4B-248.2M522.6M
Operating Cash Flow i7.5B8.0B4.2B4.3B3.7B
Investing Activities
Capital Expenditures i-----
Acquisitions i-0-3.4B0-
Investment Purchases i-----1.0B
Investment Sales i-----
Investing Cash Flow i-03.1B-3.0B-4.5B
Financing Activities
Share Repurchases i-1.1B-522.4M-1.9B-2.1B-1.2B
Dividends Paid i-3.5B-4.1B-3.1B-3.1B-3.4B
Debt Issuance i16.8B01.9B0-
Debt Repayment i-15.8B-1.1B-542.5M-542.5M-19.0M
Financing Cash Flow i-3.7B-5.7B-3.7B-5.7B-4.5B
Free Cash Flow i7.0B8.0B1.6B10.3B8.3B
Net Change in Cash i3.9B2.3B3.6B-4.3B-5.3B

Cash Flow Trend

IRB InvIT Fund Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.07
Price to Sales 3.30
PEG Ratio -2.16

Profitability Ratios

Profit Margin 91.34%
Operating Margin 60.05%
Return on Equity 9.34%
Return on Assets 2.88%

Financial Health

Current Ratio 1.16
Debt to Equity 0.84

Per Share Data

EPS (TTM) ₹6.13
Revenue per Share ₹18.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
irbinvit35.8B10.07-9.34%91.34%0.84
IRB Infrastructure 262.9B4.061.3538.61%91.77%103.90
Cube Highways Trust 176.9B133.94--5.45%65.70%0.83
Bf Utilities 27.2B18.3720.6923.51%17.01%141.44
Jyothi Infraventures 5.2B666.8911.431.98%35.54%0.18
Markolines Pavement 3.2B14.682.0415.80%7.16%35.66

Financial data is updated regularly. All figures are in the company's reporting currency.