IRB InvIT Fund (IRBINVIT) | Financial Analysis & Statements
IRB InvIT Fund Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
2.6B
Gross Profit
2.4B
91.96%
Operating Income
1.7B
62.75%
Net Income
1.0B
38.04%
EPS (Diluted)
₹1.73
Balance Sheet Metrics
Total Assets
125.2B
Total Liabilities
85.1B
Shareholders Equity
40.1B
Debt to Equity
2.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2023
Annual Income Flow
2025
IRB InvIT Fund Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.8B | 10.6B | 10.2B | 13.0B | 11.1B |
| Cost of Goods Sold | 938.5M | 786.0M | 684.2M | 1.3B | 1.2B |
| Gross Profit | 9.9B | 9.8B | 9.5B | 11.7B | 9.9B |
| Gross Margin % | 91.3% | 92.6% | 93.3% | 89.9% | 89.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 119.7M | 104.7M | 103.6M | 87.2M | 43.1M |
| Other Operating Expenses | 563.6M | 821.3M | 5.3B | 630.0M | 693.1M |
| Total Operating Expenses | 683.3M | 926.0M | 5.4B | 717.2M | 736.2M |
| Operating Income | 6.5B | 6.4B | 5.6B | 4.8B | 3.1B |
| Operating Margin % | 59.8% | 61.0% | 55.0% | 37.1% | 28.4% |
| Non-Operating Items | |||||
| Interest Income | 76.6M | 125.0M | 8.3M | 39.1M | 116.8M |
| Interest Expense | 2.8B | 2.7B | 1.9B | 1.4B | 1.4B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.7B | 3.8B | 3.7B | 3.4B | 1.8B |
| Income Tax | 122.8M | 112.3M | 43.6M | 333.3M | -185.0K |
| Effective Tax Rate % | 3.3% | 2.9% | 1.2% | 9.9% | -0.0% |
| Net Income | 3.6B | 3.7B | 3.7B | 3.0B | 1.8B |
| Net Margin % | 32.8% | 35.3% | 36.4% | 23.3% | 16.3% |
| Key Metrics | |||||
| EBITDA | 8.9B | 8.7B | 8.2B | 11.5B | 9.3B |
| EPS (Basic) | ₹6.13 | ₹6.43 | ₹6.37 | ₹5.21 | ₹3.12 |
| EPS (Diluted) | ₹6.13 | ₹6.43 | ₹6.37 | ₹5.21 | ₹3.12 |
| Basic Shares Outstanding | 580500000 | 580500000 | 580500000 | 580500000 | 580500000 |
| Diluted Shares Outstanding | 580500000 | 580500000 | 580500000 | 580500000 | 580500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
IRB InvIT Fund Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.7M | 87.1M | 7.9M | 31.8M | 17.7M |
| Short-term Investments | 3.7B | 2.1B | 1.9B | 2.4B | 1.6B |
| Accounts Receivable | 53.7M | 547.4M | 41.1M | 23.3M | 23.1M |
| Inventory | - | - | - | 0 | 13.9M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 10.6B | 9.8B | 6.6B | 10.0B | 5.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 102.0B | 104.6B | 106.9B | 109.5B | 116.3B |
| Intangible Assets | 102.0B | 104.6B | 106.9B | 109.5B | 116.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | -1.0K | -1.0K | - | 21.2M |
| Total Non-Current Assets | 112.8B | 115.9B | 118.6B | 109.5B | 116.6B |
| Total Assets | 123.4B | 125.7B | 125.2B | 119.6B | 122.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 208.4M | 278.6M | 1.1B | 228.5M | 130.8M |
| Short-term Debt | 851.1M | 1.1B | 1.1B | 542.5M | 542.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 21.4M |
| Total Current Liabilities | 9.1B | 9.8B | 5.1B | 8.8B | 7.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.1B | 29.4B | 29.3B | 18.4B | 18.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1B | 1.2B | 1.3B | 3.8M | - |
| Total Non-Current Liabilities | 76.2B | 76.8B | 80.0B | 69.3B | 71.8B |
| Total Liabilities | 85.3B | 86.6B | 85.1B | 78.2B | 78.9B |
| Equity | |||||
| Common Stock | 47.5B | 48.6B | 49.1B | 51.0B | 53.1B |
| Retained Earnings | -9.4B | -9.5B | -9.1B | -9.6B | -9.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 38.1B | 39.1B | 40.1B | 41.4B | 43.5B |
| Key Metrics | |||||
| Total Debt | 32.0B | 30.5B | 30.4B | 19.0B | 19.0B |
| Working Capital | 1.4B | 45.3M | 1.5B | 1.2B | -1.3B |
Balance Sheet Composition
IRB InvIT Fund Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.7B | 3.8B | 3.7B | 3.4B | 1.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.2B | 1.6B | -1.4B | -248.2M | 522.6M |
| Operating Cash Flow | 7.5B | 8.0B | 4.2B | 4.3B | 3.7B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | -3.4B | 0 | - |
| Investment Purchases | - | - | - | - | -1.0B |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 0 | 3.1B | -3.0B | -4.5B |
| Financing Activities | |||||
| Share Repurchases | -1.1B | -522.4M | -1.9B | -2.1B | -1.2B |
| Dividends Paid | -3.5B | -4.1B | -3.1B | -3.1B | -3.4B |
| Debt Issuance | 16.8B | 0 | 1.9B | 0 | - |
| Debt Repayment | -15.8B | -1.1B | -542.5M | -542.5M | -19.0M |
| Financing Cash Flow | -3.7B | -5.7B | -3.7B | -5.7B | -4.5B |
| Free Cash Flow | 7.0B | 8.0B | 1.6B | 10.3B | 8.3B |
| Net Change in Cash | 3.9B | 2.3B | 3.6B | -4.3B | -5.3B |
Cash Flow Trend
IRB InvIT Fund Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.76
Price to Book
0.96
Price to Sales
7.30
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
91.34%
Operating Margin
60.05%
Return on Equity
9.34%
Return on Assets
2.88%
Financial Health
Current Ratio
8.08
Debt to Equity
1.75
Per Share Data
EPS (TTM)
₹6.32
Book Value per Share
₹64.48
Revenue per Share
₹18.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IRBINVIT | 79.1B | 9.76 | 0.96 | 9.34% | 91.34% | 1.75 |
| IRB Infrastructure | 267.5B | 34.61 | 1.33 | 32.69% | 11.57% | 102.31 |
| Cube Highways Trust | 199.1B | 982.33 | 1.87 | -0.31% | 70.78% | 1.68 |
| Interise Trust | 117.8B | -166.18 | 2.24 | -1.34% | 95.22% | 1.52 |
| Maple Infrastructure | 68.8B | - | 1.74 | -3.98% | -8.50% | 158.70 |
| Bf Utilities | 21.5B | 13.57 | 10.65 | 15.33% | 18.44% | 0.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.



