
Kennametal India (KENNAMET) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.4B
44.59%
Operating Income
378.0M
11.69%
Net Income
313.0M
9.68%
Balance Sheet Metrics
Total Assets
9.7B
Total Liabilities
2.2B
Shareholders Equity
7.5B
Debt to Equity
0.29
Cash Flow Metrics
Operating Cash Flow
206.0M
Free Cash Flow
-25.0M
Revenue & Profitability Trend
Kennametal India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.7B | 11.0B | 10.8B | 9.9B | 8.5B |
Cost of Goods Sold | 6.3B | 6.2B | 6.3B | 5.3B | 4.8B |
Gross Profit | 5.4B | 4.8B | 4.5B | 4.6B | 3.7B |
Gross Margin % | 46.4% | 43.8% | 41.8% | 46.6% | 43.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 470.0M | 431.0M | 419.0M | 361.0M |
Other Operating Expenses | 2.1B | 1.1B | 1.0B | 907.0M | 776.0M |
Total Operating Expenses | 2.1B | 1.6B | 1.5B | 1.3B | 1.1B |
Operating Income | 1.3B | 1.3B | 1.1B | 1.5B | 943.0M |
Operating Margin % | 10.8% | 11.5% | 10.4% | 14.8% | 11.1% |
Non-Operating Items | |||||
Interest Income | - | 40.0M | 2.0M | 16.0M | 3.0M |
Interest Expense | 4.0M | 6.0M | 2.0M | 0 | 3.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.4B | 1.5B | 1.2B | 1.5B | 985.0M |
Income Tax | 373.0M | 408.0M | 299.0M | 385.0M | 252.0M |
Effective Tax Rate % | 26.6% | 27.0% | 25.4% | 25.2% | 25.6% |
Net Income | 1.0B | 1.1B | 877.0M | 1.1B | 733.0M |
Net Margin % | 8.8% | 10.1% | 8.2% | 11.6% | 8.6% |
Key Metrics | |||||
EBITDA | 1.9B | 1.8B | 1.6B | 1.9B | 1.4B |
EPS (Basic) | ₹46.82 | ₹50.28 | ₹39.91 | ₹51.94 | ₹33.35 |
EPS (Diluted) | ₹46.82 | ₹50.28 | ₹39.91 | ₹51.94 | ₹33.35 |
Basic Shares Outstanding | 21977787 | 21978240 | 21978240 | 21978240 | 21978240 |
Diluted Shares Outstanding | 21977787 | 21978240 | 21978240 | 21978240 | 21978240 |
Income Statement Trend
Kennametal India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 1.1B | 892.0M | 634.0M | 1.3B |
Short-term Investments | 66.0M | 50.0M | 44.0M | 8.0M | 3.0M |
Accounts Receivable | 1.9B | 1.8B | 1.4B | 1.4B | 1.1B |
Inventory | 2.9B | 2.7B | 2.4B | 2.7B | 2.1B |
Other Current Assets | 87.0M | 204.0M | 47.0M | -1.0M | -1.0M |
Total Current Assets | 6.7B | 6.1B | 4.8B | 4.8B | 4.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.7B | 121.0M | 112.0M | 80.0M | 75.0M |
Goodwill | 0 | 1.0M | 3.0M | 4.0M | 5.0M |
Intangible Assets | - | 1.0M | 3.0M | 4.0M | 5.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 61.0M | 20.0M | 107.0M | 1.0M | 1.0M |
Total Non-Current Assets | 3.0B | 3.2B | 3.7B | 3.5B | 3.2B |
Total Assets | 9.7B | 9.3B | 8.5B | 8.3B | 7.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.1B | 749.0M | 1.0B | 1.0B |
Short-term Debt | 10.0M | 9.0M | 9.0M | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 478.0M | 356.0M | 15.0M | 20.0M | 27.0M |
Total Current Liabilities | 2.2B | 1.9B | 1.5B | 1.8B | 1.9B |
Non-Current Liabilities | |||||
Long-term Debt | 15.0M | 21.0M | 18.0M | 0 | - |
Deferred Tax Liabilities | - | - | 0 | 0 | 2.0M |
Other Non-Current Liabilities | - | - | - | - | 1.0M |
Total Non-Current Liabilities | 25.0M | 30.0M | 96.0M | 76.0M | 37.0M |
Total Liabilities | 2.2B | 1.9B | 1.6B | 1.8B | 1.9B |
Equity | |||||
Common Stock | 220.0M | 220.0M | 220.0M | 220.0M | 220.0M |
Retained Earnings | - | 5.6B | 5.2B | 4.7B | 4.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.5B | 7.3B | 6.9B | 6.5B | 5.9B |
Key Metrics | |||||
Total Debt | 25.0M | 30.0M | 27.0M | 0 | 0 |
Working Capital | 4.5B | 4.2B | 3.3B | 3.0B | 2.7B |
Balance Sheet Composition
Kennametal India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 1.4B | 1.2B | 1.5B | 995.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 23.0M | 33.0M | 27.0M | 29.0M | 24.0M |
Working Capital Changes | -414.0M | -765.0M | 199.0M | -865.0M | 460.0M |
Operating Cash Flow | 1.0B | 747.0M | 1.4B | 674.0M | 1.5B |
Investing Activities | |||||
Capital Expenditures | -292.0M | -285.0M | -467.0M | -649.0M | -261.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | -3.0M | 0 | - |
Investment Sales | 88.0M | 36.0M | 15.0M | 14.0M | 12.0M |
Investing Cash Flow | -204.0M | -249.0M | -455.0M | -634.0M | -249.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -879.0M | -659.0M | -440.0M | -527.0M | -440.0M |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | - | - | - | 0 | -130.0M |
Financing Cash Flow | -879.0M | -659.0M | -440.0M | -526.0M | -570.0M |
Free Cash Flow | 1.1B | 849.0M | 680.0M | -159.0M | 1.4B |
Net Change in Cash | -81.0M | -161.0M | 507.0M | -486.0M | 646.0M |
Cash Flow Trend
Kennametal India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.94
Forward P/E
59.31
Price to Book
6.45
Price to Sales
4.12
PEG Ratio
59.31
Profitability Ratios
Profit Margin
8.79%
Operating Margin
11.69%
Return on Equity
13.90%
Return on Assets
8.33%
Financial Health
Current Ratio
3.07
Debt to Equity
0.34
Beta
0.24
Per Share Data
EPS (TTM)
₹46.75
Book Value per Share
₹340.02
Revenue per Share
₹532.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kennamet | 48.2B | 46.94 | 6.45 | 13.90% | 8.79% | 0.34 |
SKF India | 225.0B | 42.84 | 8.66 | 21.78% | 10.51% | 0.27 |
Timken India | 222.7B | 48.85 | 7.82 | 15.73% | 14.35% | 0.58 |
Harsha Engineers | 37.2B | 40.83 | 3.00 | 7.12% | 6.38% | 15.98 |
Wendt India | 20.1B | 56.37 | 8.22 | 16.20% | 15.02% | 0.65 |
Sterling Tools | 11.7B | 24.06 | 2.34 | 11.67% | 5.22% | 31.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.