
KIFS Financial (KIFS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
98.1M
Gross Profit
96.8M
98.67%
Operating Income
95.2M
97.04%
Net Income
16.8M
17.17%
EPS (Diluted)
₹1.56
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
112.0K
Shareholders Equity
570.1M
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
KIFS Financial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 291.2M | 466.4M | 307.2M | 327.1M | 209.3M |
Cost of Goods Sold | 3.3M | 3.9M | 3.5M | 3.1M | 2.8M |
Gross Profit | 287.9M | 462.5M | 303.7M | 324.0M | 206.5M |
Gross Margin % | 98.9% | 99.2% | 98.9% | 99.0% | 98.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 377.0K | 815.3K | 876.0K | 513.0K | 426.0K |
Other Operating Expenses | 1.6M | 927.0K | 1.9M | 5.2M | 1.2M |
Total Operating Expenses | 2.0M | 1.7M | 2.7M | 5.7M | 1.6M |
Operating Income | 280.3M | 454.7M | 294.9M | 313.7M | 203.9M |
Operating Margin % | 96.3% | 97.5% | 96.0% | 95.9% | 97.4% |
Non-Operating Items | |||||
Interest Income | 406.0K | 123.0K | 290.0K | 0 | 434.0K |
Interest Expense | 212.2M | 352.0M | 207.6M | 231.5M | 154.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 108.4M | 97.4M | 85.9M | 82.2M | 50.8M |
Income Tax | 27.7M | 26.2M | 21.9M | 21.0M | 12.9M |
Effective Tax Rate % | 25.6% | 26.9% | 25.5% | 25.5% | 25.4% |
Net Income | 80.7M | 71.2M | 64.0M | 61.3M | 37.9M |
Net Margin % | 27.7% | 15.3% | 20.8% | 18.7% | 18.1% |
Key Metrics | |||||
EBITDA | 325.3M | 459.9M | 300.2M | 317.5M | 204.6M |
EPS (Basic) | ₹7.46 | ₹6.58 | ₹5.91 | ₹5.66 | ₹3.50 |
EPS (Diluted) | ₹7.46 | ₹6.58 | ₹5.91 | ₹5.66 | ₹3.50 |
Basic Shares Outstanding | 10818000 | 10818000 | 10818000 | 10818000 | 10818000 |
Diluted Shares Outstanding | 10818000 | 10818000 | 10818000 | 10818000 | 10818000 |
Income Statement Trend
KIFS Financial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 127.6M | -44.7M | 49.7M | 344.6M |
Short-term Investments | 1.8B | 127.5M | -44.8M | 49.6M | 344.4M |
Accounts Receivable | 284.0K | 261.0K | 196.0K | 941.0K | 207.0K |
Inventory | 0 | 0 | 0 | 0 | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.8B | 2.7B | 3.1B | 2.9B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.3M | 14.9M | 11.1M | 16.1M | - |
Goodwill | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
Intangible Assets | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
Long-term Investments | 0 | 0 | 0 | 0 | - |
Other Non-Current Assets | - | - | - | 775.0K | 783.0K |
Total Non-Current Assets | 151.3M | 351.1M | 55.1M | 77.5M | 31.5M |
Total Assets | 4.0B | 3.0B | 3.2B | 3.0B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 112.0K | 95.0K | 0 | 0 | 0 |
Short-term Debt | 3.3B | 2.4B | 2.6B | 2.5B | 1.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.8M | 31.1M | 15.5M | 18.6M | 11.4M |
Total Current Liabilities | 3.4B | 2.5B | 2.7B | 2.6B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 2.4B | 2.6B | 2.5B | 1.6B |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | 13.8M | -1.0K | 15.5M | 1.0K | 76.0K |
Total Non-Current Liabilities | 0 | -1.0K | 13.3M | 26.2M | 13.3M |
Total Liabilities | 3.4B | 2.5B | 2.7B | 2.6B | 1.6B |
Equity | |||||
Common Stock | 108.2M | 108.2M | 108.2M | 108.2M | 108.2M |
Retained Earnings | 288.2M | 238.8M | 196.5M | 160.0M | 124.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 570.1M | 504.6M | 448.1M | 398.7M | 351.0M |
Key Metrics | |||||
Total Debt | 6.6B | 4.9B | 5.3B | 5.1B | 3.2B |
Working Capital | 441.7M | 153.5M | 406.2M | 347.4M | 332.7M |
Balance Sheet Composition
KIFS Financial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 108.4M | 97.4M | 85.9M | 82.2M | 50.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.4B | 427.6M | -137.3M | -350.7M | 269.7M |
Operating Cash Flow | 1.5B | 525.0M | -51.4M | -268.4M | 320.5M |
Investing Activities | |||||
Capital Expenditures | 0 | -8.9M | 0 | -19.9M | 850.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -297.0M | 0 | - | - |
Investment Sales | 179.2M | - | - | - | - |
Investing Cash Flow | 179.2M | -305.9M | 0 | -39.8M | 850.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -15.1M | -14.6M | -14.6M | -13.5M | -13.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -15.1M | -14.6M | -14.6M | -13.5M | -13.5M |
Free Cash Flow | 1.5B | 483.8M | -79.9M | -281.3M | 314.2M |
Net Change in Cash | 1.7B | 204.5M | -66.0M | -321.8M | 307.8M |
Cash Flow Trend
KIFS Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.52
Price to Book
2.97
Price to Sales
13.86
PEG Ratio
1.80
Profitability Ratios
Profit Margin
67.50%
Operating Margin
88.57%
Return on Equity
14.15%
Return on Assets
2.05%
Financial Health
Current Ratio
1.12
Debt to Equity
582.42
Beta
0.07
Per Share Data
EPS (TTM)
₹7.62
Book Value per Share
₹52.70
Revenue per Share
₹11.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kifs | 1.8B | 20.52 | 2.97 | 14.15% | 67.50% | 582.42 |
Tata Investment | 565.3B | 162.57 | 1.72 | 1.00% | 105.86% | 0.01 |
Motilal Oswal | 551.4B | 19.49 | 4.79 | 22.47% | 37.00% | 138.95 |
Indo Thai Securities | 33.3B | 267.27 | 18.30 | 4.56% | 38.64% | 1.77 |
Share India | 29.1B | 9.14 | 1.45 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.8B | 553.14 | 25.93 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.