KIFS Financial (KIFS) | Financial Analysis & Statements
KIFS Financial Services Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
98.1M
Gross Profit
96.8M
98.67%
Operating Income
95.2M
97.04%
Net Income
16.8M
17.17%
EPS (Diluted)
₹1.56
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
2.4B
Shareholders Equity
592.0M
Debt to Equity
4.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
KIFS Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 291.2M | 466.4M | 307.2M | 327.1M | 209.3M |
| Cost of Goods Sold | 3.3M | 3.9M | 3.5M | 3.1M | 2.8M |
| Gross Profit | 287.9M | 462.5M | 303.7M | 324.0M | 206.5M |
| Gross Margin % | 98.9% | 99.2% | 98.9% | 99.0% | 98.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 377.0K | 815.3K | 876.0K | 513.0K | 426.0K |
| Other Operating Expenses | 1.6M | 927.0K | 1.9M | 5.2M | 1.2M |
| Total Operating Expenses | 2.0M | 1.7M | 2.7M | 5.7M | 1.6M |
| Operating Income | 280.3M | 454.7M | 294.9M | 313.7M | 203.9M |
| Operating Margin % | 96.3% | 97.5% | 96.0% | 95.9% | 97.4% |
| Non-Operating Items | |||||
| Interest Income | 406.0K | 123.0K | 290.0K | 0 | 434.0K |
| Interest Expense | 212.2M | 352.0M | 207.6M | 231.5M | 154.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 108.4M | 97.4M | 85.9M | 82.2M | 50.8M |
| Income Tax | 27.7M | 26.2M | 21.9M | 21.0M | 12.9M |
| Effective Tax Rate % | 25.6% | 26.9% | 25.5% | 25.5% | 25.4% |
| Net Income | 80.7M | 71.2M | 64.0M | 61.3M | 37.9M |
| Net Margin % | 27.7% | 15.3% | 20.8% | 18.7% | 18.1% |
| Key Metrics | |||||
| EBITDA | 325.3M | 459.9M | 300.2M | 317.5M | 204.6M |
| EPS (Basic) | ₹7.46 | ₹6.58 | ₹5.91 | ₹5.66 | ₹3.50 |
| EPS (Diluted) | ₹7.46 | ₹6.58 | ₹5.91 | ₹5.66 | ₹3.50 |
| Basic Shares Outstanding | 10818000 | 10818000 | 10818000 | 10818000 | 10818000 |
| Diluted Shares Outstanding | 10818000 | 10818000 | 10818000 | 10818000 | 10818000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
KIFS Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 127.6M | -44.7M | 49.7M | 344.6M |
| Short-term Investments | 1.8B | 127.5M | -44.8M | 49.6M | 344.4M |
| Accounts Receivable | 284.0K | 261.0K | 196.0K | 941.0K | 207.0K |
| Inventory | 0 | 0 | 0 | 0 | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.8B | 2.7B | 3.1B | 2.9B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.3M | 14.9M | 11.1M | 16.1M | - |
| Goodwill | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Intangible Assets | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Long-term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | - | - | - | 775.0K | 783.0K |
| Total Non-Current Assets | 151.3M | 351.1M | 55.1M | 77.5M | 31.5M |
| Total Assets | 3.9B | 3.0B | 3.2B | 3.0B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 112.0K | 95.0K | 0 | 0 | 0 |
| Short-term Debt | 3.3B | 2.4B | 2.6B | 2.5B | 1.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.8M | 31.1M | 15.5M | 18.6M | 11.4M |
| Total Current Liabilities | 3.4B | 2.5B | 2.7B | 2.6B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.3B | 2.4B | 2.6B | 2.5B | 1.6B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 13.8M | -1.0K | 15.5M | 1.0K | 76.0K |
| Total Non-Current Liabilities | 0 | -1.0K | 13.3M | 26.2M | 13.3M |
| Total Liabilities | 3.4B | 2.5B | 2.7B | 2.6B | 1.6B |
| Equity | |||||
| Common Stock | 108.2M | 108.2M | 108.2M | 108.2M | 108.2M |
| Retained Earnings | 288.2M | 238.8M | 196.5M | 160.0M | 124.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 570.1M | 504.6M | 448.1M | 398.7M | 351.0M |
| Key Metrics | |||||
| Total Debt | 6.6B | 4.9B | 5.3B | 5.1B | 3.2B |
| Working Capital | 418.8M | 153.5M | 406.2M | 347.4M | 332.7M |
Balance Sheet Composition
KIFS Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 108.4M | 97.4M | 85.9M | 82.2M | 50.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.4B | 427.6M | -137.3M | -350.7M | 269.7M |
| Operating Cash Flow | 1.5B | 525.0M | -51.4M | -268.4M | 320.5M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -8.9M | 0 | -19.9M | 850.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -297.0M | 0 | - | - |
| Investment Sales | 179.2M | - | - | - | - |
| Investing Cash Flow | 179.2M | -305.9M | 0 | -39.8M | 850.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.1M | -14.6M | -14.6M | -13.5M | -13.5M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -15.1M | -14.6M | -14.6M | -13.5M | -13.5M |
| Free Cash Flow | 1.5B | 483.8M | -79.9M | -281.3M | 314.2M |
| Net Change in Cash | 1.7B | 204.5M | -66.0M | -321.8M | 307.8M |
Cash Flow Trend
KIFS Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.56
Price to Book
2.13
Price to Sales
9.31
PEG Ratio
0.43
Profitability Ratios
Profit Margin
68.57%
Operating Margin
94.48%
Return on Equity
14.15%
Return on Assets
2.05%
Financial Health
Current Ratio
42,234.23
Debt to Equity
399.22
Beta
-0.02
Per Share Data
EPS (TTM)
₹8.57
Book Value per Share
₹54.62
Revenue per Share
₹12.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KIFS | 1.3B | 13.56 | 2.13 | 14.15% | 68.57% | 399.22 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




