Krishna Ventures (KRISHNA) | Financial Analysis & Statements
Krishna Ventures Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
430.0K
Gross Profit
430.0K
100.00%
Operating Income
-2.7M
-620.93%
Net Income
-2.8M
-655.58%
EPS (Diluted)
₹-0.26
Balance Sheet Metrics
Total Assets
254.1M
Total Liabilities
148.3M
Shareholders Equity
105.8M
Debt to Equity
1.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Krishna Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.3M | 21.9M | 40.5M | 0 | 0 |
| Cost of Goods Sold | 12.5M | 19.0M | 35.2M | 0 | 0 |
| Gross Profit | 4.7M | 2.9M | 5.3M | 0 | 0 |
| Gross Margin % | 27.5% | 13.4% | 13.1% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2M | 2.5M | 2.1M | 178.0K | 264.0K |
| Other Operating Expenses | 4.2M | 1.3M | 624.0K | 551.0K | 430.0K |
| Total Operating Expenses | 6.4M | 3.7M | 2.7M | 729.0K | 694.0K |
| Operating Income | -11.5M | -3.7M | 565.0K | -1.6M | -1.6M |
| Operating Margin % | -66.8% | -16.9% | 1.4% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | 0 | 2.0K | 3.0K |
| Interest Expense | 1.6M | 30.0K | 826.0K | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -8.7M | -4.7M | -163.0K | -1.6M | -1.6M |
| Income Tax | -20.0K | 15.0K | 212.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -8.7M | -4.7M | -375.0K | -1.6M | -1.6M |
| Net Margin % | -50.5% | -21.5% | -0.9% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -5.7M | -1.4M | 1.6M | -1.6M | -1.6M |
| EPS (Basic) | ₹-0.81 | ₹-0.43 | ₹-0.03 | ₹-0.15 | ₹-0.15 |
| EPS (Diluted) | ₹-0.81 | ₹-0.43 | ₹-0.03 | ₹-0.15 | ₹-0.15 |
| Basic Shares Outstanding | 10800000 | 10800000 | 10800000 | 10800000 | 10800000 |
| Diluted Shares Outstanding | 10800000 | 10800000 | 10800000 | 10800000 | 10800000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Krishna Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.1M | 3.1M | 24.8M | 602.0K | 54.0K |
| Short-term Investments | 112.0K | - | - | - | 185.0K |
| Accounts Receivable | 9.5M | 1.5M | 2.8M | 0 | 25.0K |
| Inventory | 13.2M | 12.2M | 5.5M | 0 | - |
| Other Current Assets | 5.5M | 33.8M | 14.5M | 29.8M | -1.0K |
| Total Current Assets | 109.0M | 79.7M | 75.5M | 30.4M | 507.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 28.1M | 59.7M | 51.6M | 0 | - |
| Goodwill | 0 | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -1.0K | - | 23.6M | 21.1M |
| Total Non-Current Assets | 144.6M | 79.4M | 58.9M | 106.6M | 121.0M |
| Total Assets | 253.6M | 159.1M | 134.4M | 136.9M | 121.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5M | 521.0K | 5.1M | 14.0K | 237.0K |
| Short-term Debt | - | 0 | 736.0K | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 143.0K | 7.1M | 9.1M | 1.0K | 111.0K |
| Total Current Liabilities | 1.7M | 7.6M | 14.9M | 17.3M | 348.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 34.3M | - | - | - | - |
| Deferred Tax Liabilities | 217.0K | 197.0K | 212.0K | 0 | - |
| Other Non-Current Liabilities | 145.7M | 36.7M | - | - | - |
| Total Non-Current Liabilities | 145.9M | 36.9M | 212.0K | 0 | 0 |
| Total Liabilities | 147.7M | 44.5M | 15.1M | 17.3M | 348.0K |
| Equity | |||||
| Common Stock | 108.0M | 108.0M | 108.0M | 108.0M | 108.0M |
| Retained Earnings | -3.8M | 4.8M | 9.5M | 9.9M | 11.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 105.9M | 114.6M | 119.3M | 119.6M | 121.2M |
| Key Metrics | |||||
| Total Debt | 34.3M | 0 | 736.0K | 0 | 0 |
| Working Capital | 107.3M | 72.1M | 60.6M | 13.1M | 159.0K |
Balance Sheet Composition
Krishna Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -8.7M | -4.7M | -163.0K | -1.6M | -1.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 17.8M | 8.9M | -5.5M | -12.4M | 525.0K |
| Operating Cash Flow | 10.7M | 4.2M | -4.8M | -14.0M | -1.1M |
| Investing Activities | |||||
| Capital Expenditures | -11.6M | -22.1M | -59.9M | 0 | -2.0K |
| Acquisitions | - | - | - | 14.5M | 1.3M |
| Investment Purchases | - | - | - | 0 | -7.0K |
| Investment Sales | - | 0 | 82.9M | 14.5M | - |
| Investing Cash Flow | -11.6M | -22.1M | 23.1M | 29.0M | 1.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | -736.0K | - | - | - |
| Financing Cash Flow | 0 | -1.5M | 736.0K | 0 | - |
| Free Cash Flow | 411.0K | -20.9M | -58.6M | -14.0M | -1.3M |
| Net Change in Cash | -922.0K | -19.4M | 19.0M | 14.9M | 203.0K |
Cash Flow Trend
Krishna Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-27.16
Price to Book
2.25
Price to Sales
26.10
PEG Ratio
0.54
Profitability Ratios
Profit Margin
-91.16%
Operating Margin
17.57%
Return on Equity
-8.27%
Return on Assets
-3.45%
Financial Health
Current Ratio
11.36
Debt to Equity
0.00
Beta
0.75
Per Share Data
EPS (TTM)
₹-0.77
Book Value per Share
₹9.76
Revenue per Share
₹0.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KRISHNA | 237.6M | -27.16 | 2.25 | -8.27% | -91.16% | 0.00 |
| Altius Telecom | 487.6B | 55.17 | 3.67 | 5.58% | 44.73% | 3.88 |
| Nirlon | 49.1B | 14.93 | 10.59 | 61.13% | 50.12% | 247.18 |
| Efco (Cambodia | 28.0B | 12.74 | 3.26 | 19.42% | 18.51% | 160.93 |
| Shipping | 20.7B | 52.49 | 0.69 | -6.31% | 5.52% | 0.00 |
| Elpro International | 18.4B | 9.87 | 0.90 | 3.25% | 37.90% | 51.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.



