TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 915.1M
Total Liabilities 75.1M
Shareholders Equity 840.0M
Debt to Equity 0.09

Cash Flow Metrics

Revenue & Profitability Trend

Landmark Immigration Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i375.8M348.9M195.8M183.4M
Cost of Goods Sold i0062.1M0
Gross Profit i375.8M348.9M133.7M183.4M
Gross Margin % i100.0%100.0%68.3%100.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-50.0M32.0M46.9M
Other Operating Expenses i126.7M115.3M32.2M28.3M
Total Operating Expenses i126.7M165.4M64.2M75.2M
Operating Income i156.2M138.4M52.0M49.5M
Operating Margin % i41.6%39.7%26.6%27.0%
Non-Operating Items
Interest Income i-5.6M7.9M5.2M
Interest Expense i2.3M2.6M4.2M2.5M
Other Non-Operating Income----
Pre-tax Income i177.2M157.6M61.4M52.4M
Income Tax i46.0M42.2M17.1M13.1M
Effective Tax Rate % i25.9%26.8%27.8%24.9%
Net Income i131.3M115.5M44.3M39.4M
Net Margin % i34.9%33.1%22.6%21.5%
Key Metrics
EBITDA i190.6M170.7M80.2M62.8M
EPS (Basic) i-₹5.60₹2.15-
EPS (Diluted) i-₹5.60₹2.15-
Basic Shares Outstanding i-2061000020610000-
Diluted Shares Outstanding i-2061000020610000-

Income Statement Trend

Landmark Immigration Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i95.9M159.5M90.7M97.7M
Short-term Investments i856.0K---
Accounts Receivable i135.1M50.6M3.4M831.0K
Inventory i0000
Other Current Assets45.8M1.8M2.1M688.0K
Total Current Assets i311.2M233.6M137.8M133.7M
Non-Current Assets
Property, Plant & Equipment i146.5M000
Goodwill i0000
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets4.4M2.0K1.0K1.0K
Total Non-Current Assets i603.9M209.6M224.7M227.5M
Total Assets i915.1M443.2M362.5M361.2M
Liabilities
Current Liabilities
Accounts Payable i6.0M6.4M13.1M20.8M
Short-term Debt i02.8M9.3M29.2M
Current Portion of Long-term Debt----
Other Current Liabilities21.4M---
Total Current Liabilities i74.0M70.0M89.6M125.1M
Non-Current Liabilities
Long-term Debt i04.6M15.8M23.5M
Deferred Tax Liabilities i0000
Other Non-Current Liabilities----
Total Non-Current Liabilities i1.2M5.6M16.6M24.1M
Total Liabilities i75.1M75.6M106.2M149.2M
Equity
Common Stock i206.1M150.1M100.0K100.0K
Retained Earnings i-217.4M256.2M211.9M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i840.0M367.5M256.3M212.0M
Key Metrics
Total Debt i07.4M25.1M52.7M
Working Capital i237.2M163.5M48.2M8.6M

Balance Sheet Composition

Landmark Immigration Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i177.2M157.6M61.4M52.4M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-132.1M-37.0M-26.6M-5.1M
Operating Cash Flow i35.9M117.6M31.3M45.2M
Investing Activities
Capital Expenditures i-16.2M-8.8M-594.0K-43.0M
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-317.9M-39.5M-594.0K-43.0M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i----
Debt Repayment i--11.3M-7.7M-23.6M
Financing Cash Flow i400.4M3.4M-35.2M-5.4M
Free Cash Flow i-39.9M50.5M14.6M-17.3M
Net Change in Cash i118.4M81.5M-4.4M-3.1M

Cash Flow Trend

Landmark Immigration Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.78
Price to Book 1.20
Price to Sales 3.46

Profitability Ratios

Profit Margin 34.93%
Operating Margin 47.43%
Return on Equity 21.74%
Return on Assets 14.38%

Financial Health

Current Ratio 4.21
Debt to Equity 0.00

Per Share Data

EPS (TTM) ₹8.10
Book Value per Share ₹52.35
Revenue per Share ₹23.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
licl1.3B7.781.2021.74%34.93%0.00
Latent View 88.6B47.805.9011.33%20.35%1.87
Eki Energy Services 3.6B-0.86-0.21%0.35%0.31
Likhami Consulting 3.4B1,437.059.010.63%32.55%0.00
Secmark Consultancy 1.7B35.407.3523.52%12.23%31.97
Techknowgreen 1.4B18.503.9724.04%22.99%7.35

Financial data is updated regularly. All figures are in the company's reporting currency.