Landmark Immigration (LICL) | Financial Analysis & Statements
Landmark Immigration Consultancy Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
915.1M
Total Liabilities
75.1M
Shareholders Equity
840.0M
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Landmark Immigration Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 375.8M | 348.9M | 195.8M | 183.4M |
| Cost of Goods Sold | 0 | 0 | 62.1M | 0 |
| Gross Profit | 375.8M | 348.9M | 133.7M | 183.4M |
| Gross Margin % | 100.0% | 100.0% | 68.3% | 100.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | - | 50.0M | 32.0M | 46.9M |
| Other Operating Expenses | 126.7M | 115.3M | 32.2M | 28.3M |
| Total Operating Expenses | 126.7M | 165.4M | 64.2M | 75.2M |
| Operating Income | 156.2M | 138.4M | 52.0M | 49.5M |
| Operating Margin % | 41.6% | 39.7% | 26.6% | 27.0% |
| Non-Operating Items | ||||
| Interest Income | - | 5.6M | 7.9M | 5.2M |
| Interest Expense | 2.3M | 2.6M | 4.2M | 2.5M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 177.2M | 157.6M | 61.4M | 52.4M |
| Income Tax | 46.0M | 42.2M | 17.1M | 13.1M |
| Effective Tax Rate % | 25.9% | 26.8% | 27.8% | 24.9% |
| Net Income | 131.3M | 115.5M | 44.3M | 39.4M |
| Net Margin % | 34.9% | 33.1% | 22.6% | 21.5% |
| Key Metrics | ||||
| EBITDA | 190.6M | 170.7M | 80.2M | 62.8M |
| EPS (Basic) | - | ₹5.60 | ₹2.15 | - |
| EPS (Diluted) | - | ₹5.60 | ₹2.15 | - |
| Basic Shares Outstanding | - | 20610000 | 20610000 | - |
| Diluted Shares Outstanding | - | 20610000 | 20610000 | - |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Landmark Immigration Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 95.9M | 159.5M | 90.7M | 97.7M |
| Short-term Investments | 856.0K | - | - | - |
| Accounts Receivable | 135.1M | 50.6M | 3.4M | 831.0K |
| Inventory | 0 | 0 | 0 | 0 |
| Other Current Assets | 45.8M | 1.8M | 2.1M | 688.0K |
| Total Current Assets | 311.2M | 233.6M | 137.8M | 133.7M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 146.5M | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 4.4M | 2.0K | 1.0K | 1.0K |
| Total Non-Current Assets | 603.9M | 209.6M | 224.7M | 227.5M |
| Total Assets | 915.1M | 443.2M | 362.5M | 361.2M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 6.0M | 6.4M | 13.1M | 20.8M |
| Short-term Debt | 0 | 2.8M | 9.3M | 29.2M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 21.4M | - | - | - |
| Total Current Liabilities | 74.0M | 70.0M | 89.6M | 125.1M |
| Non-Current Liabilities | ||||
| Long-term Debt | 0 | 4.6M | 15.8M | 23.5M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.2M | 5.6M | 16.6M | 24.1M |
| Total Liabilities | 75.1M | 75.6M | 106.2M | 149.2M |
| Equity | ||||
| Common Stock | 206.1M | 150.1M | 100.0K | 100.0K |
| Retained Earnings | - | 217.4M | 256.2M | 211.9M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 840.0M | 367.5M | 256.3M | 212.0M |
| Key Metrics | ||||
| Total Debt | 0 | 7.4M | 25.1M | 52.7M |
| Working Capital | 237.2M | 163.5M | 48.2M | 8.6M |
Balance Sheet Composition
Landmark Immigration Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 177.2M | 157.6M | 61.4M | 52.4M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -132.1M | -37.0M | -26.6M | -5.1M |
| Operating Cash Flow | 35.9M | 117.6M | 31.3M | 45.2M |
| Investing Activities | ||||
| Capital Expenditures | -16.2M | -8.8M | -594.0K | -43.0M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -317.9M | -39.5M | -594.0K | -43.0M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | - | -11.3M | -7.7M | -23.6M |
| Financing Cash Flow | 400.4M | 3.4M | -35.2M | -5.4M |
| Free Cash Flow | -39.9M | 50.5M | 14.6M | -17.3M |
| Net Change in Cash | 118.4M | 81.5M | -4.4M | -3.1M |
Cash Flow Trend
Landmark Immigration Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.70
Price to Book
1.20
Price to Sales
3.46
Profitability Ratios
Profit Margin
34.93%
Operating Margin
47.43%
Return on Equity
21.74%
Return on Assets
14.38%
Financial Health
Current Ratio
4.21
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹8.18
Book Value per Share
₹52.35
Revenue per Share
₹23.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LICL | 1.3B | 7.70 | 1.20 | 21.74% | 34.93% | 0.00 |
| Latent View | 61.8B | 31.07 | 3.79 | 11.33% | 19.62% | 1.52 |
| Likhami Consulting | 3.6B | 1,676.19 | 9.42 | 0.63% | 28.43% | 0.00 |
| Eki Energy Services | 2.6B | -300.45 | 0.39 | -0.21% | -18.32% | 0.20 |
| Secmark Consultancy | 1.3B | 60.62 | 5.86 | 20.93% | 5.63% | 0.00 |
| Techknowgreen | 924.5M | 13.69 | 2.40 | 19.30% | 18.62% | 19.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.





