
LKP Finance (LKPFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
31.4M
Gross Profit
15.5M
49.23%
Operating Income
-207.0M
-659.12%
Net Income
-182.7M
-581.51%
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
391.5M
Shareholders Equity
3.5B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
LKP Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 140.8M | 507.7M | 164.0M | 431.5M | 328.1M |
Cost of Goods Sold | 39.1M | 59.4M | 32.9M | 92.8M | 123.8M |
Gross Profit | 101.7M | 448.3M | 131.1M | 338.7M | 204.3M |
Gross Margin % | 72.2% | 88.3% | 80.0% | 78.5% | 62.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 8.4M | 9.3M | 11.8M | 16.7M |
Other Operating Expenses | 71.3M | 20.8M | 29.9M | 16.3M | 5.4M |
Total Operating Expenses | 71.3M | 29.1M | 39.2M | 28.1M | 22.1M |
Operating Income | 30.5M | 680.3M | 87.8M | 377.7M | 763.7M |
Operating Margin % | 21.7% | 134.0% | 53.6% | 87.5% | 232.8% |
Non-Operating Items | |||||
Interest Income | - | 128.9M | 133.6M | 103.6M | 43.6M |
Interest Expense | 30.8M | 42.1M | 28.7M | 19.7M | 11.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 24.3M | 733.2M | 158.6M | 419.0M | 695.5M |
Income Tax | 6.1M | 138.8M | 19.8M | 53.4M | 89.0M |
Effective Tax Rate % | 25.2% | 18.9% | 12.5% | 12.7% | 12.8% |
Net Income | 18.2M | 594.5M | 138.7M | 365.6M | 606.5M |
Net Margin % | 12.9% | 117.1% | 84.6% | 84.7% | 184.9% |
Key Metrics | |||||
EBITDA | 33.9M | 804.2M | 214.1M | 473.2M | 793.4M |
EPS (Basic) | - | ₹47.30 | ₹11.04 | ₹29.09 | ₹48.25 |
EPS (Diluted) | - | ₹47.30 | ₹11.04 | ₹29.09 | ₹48.25 |
Basic Shares Outstanding | - | 12568623 | 12568623 | 12568623 | 12568623 |
Diluted Shares Outstanding | - | 12568623 | 12568623 | 12568623 | 12568623 |
Income Statement Trend
LKP Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 188.0M | 22.2M | 76.7M | 208.6M | 77.7M |
Short-term Investments | 186.6M | 2.2B | 1.5B | 1.2B | 1.5B |
Accounts Receivable | - | 0 | 7.0M | 17.4M | 72.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | 4.9M | - | 112.6M | 112.6M |
Total Current Assets | 2.0B | 3.3B | 2.8B | 2.8B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 717.0K | 1.3M | 1.8M | -1.0K | -1.0K |
Goodwill | 0 | 28.6M | 28.6M | 28.6M | 28.6M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 113.3M | 117.0M | 118.9M | 112.6M | 5.1M |
Total Non-Current Assets | 1.9B | 1.3B | 1.5B | 1.1B | 649.7M |
Total Assets | 3.9B | 4.6B | 4.2B | 3.9B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 0 | 4.4M | 0 | 0 |
Short-term Debt | - | 845.0M | 1.2B | 822.6M | 457.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1.8M |
Total Current Liabilities | 6.0M | 890.1M | 1.2B | 901.5M | 552.0M |
Non-Current Liabilities | |||||
Long-term Debt | 359.9M | 256.0K | 657.0K | 0 | 457.8M |
Deferred Tax Liabilities | 6.0M | 99.0M | 42.6M | 55.0M | 77.0M |
Other Non-Current Liabilities | 6.3M | 8.1M | -1.0K | -1.0K | -2.0K |
Total Non-Current Liabilities | 385.5M | 103.3M | 48.4M | 60.1M | 79.0M |
Total Liabilities | 391.5M | 993.4M | 1.3B | 961.6M | 631.1M |
Equity | |||||
Common Stock | 125.7M | 125.7M | 125.7M | 125.7M | 125.7M |
Retained Earnings | - | 1.8B | 1.3B | 1.3B | 983.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.5B | 3.6B | 3.0B | 2.9B | 2.5B |
Key Metrics | |||||
Total Debt | 359.9M | 845.3M | 1.2B | 822.6M | 915.5M |
Working Capital | 1.9B | 2.4B | 1.5B | 1.9B | 2.0B |
Balance Sheet Composition
LKP Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.3M | 733.2M | 158.6M | 419.0M | 695.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.0B | 548.2M | 57.9M | 37.6M | 159.8M |
Operating Cash Flow | -1.0B | 1.3B | 223.5M | 373.2M | 922.7M |
Investing Activities | |||||
Capital Expenditures | -37.0K | -36.0K | 618.0K | -156.0K | 13.0M |
Acquisitions | 401.2M | - | - | - | - |
Investment Purchases | - | -157.2M | -587.5M | -116.2M | -37.7M |
Investment Sales | - | - | - | 683.4M | 331.9M |
Investing Cash Flow | 401.2M | -157.3M | -586.8M | 567.0M | 307.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -50.6M | -37.3M | -27.0M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | -50.6M | -37.3M | -27.0M | 98.1M |
Free Cash Flow | -1.1B | 506.7M | 107.1M | -135.6M | -130.7M |
Net Change in Cash | -642.7M | 1.1B | -400.6M | 913.2M | 1.3B |
Cash Flow Trend
LKP Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
369.86
Price to Book
1.96
Price to Sales
57.49
Profitability Ratios
Profit Margin
15.41%
Operating Margin
165.40%
Return on Equity
0.52%
Return on Assets
0.43%
Financial Health
Current Ratio
8.59
Debt to Equity
10.38
Beta
1.06
Per Share Data
EPS (TTM)
₹1.46
Book Value per Share
₹275.93
Revenue per Share
₹9.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lkpfin | 6.8B | 369.86 | 1.96 | 0.52% | 15.41% | 10.38 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.