TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 66.7M
Gross Profit 64.3M 96.44%
Operating Income 84.0M 125.96%
Net Income 47.0M 70.54%
EPS (Diluted) ₹3.56

Balance Sheet Metrics

Total Assets 3.9B
Total Liabilities 391.5M
Shareholders Equity 3.5B
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

LKP Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i-28.0M507.7M164.0M431.5M328.1M
Cost of Goods Sold i38.4M59.4M32.9M92.8M123.8M
Gross Profit i-66.3M448.3M131.1M338.7M204.3M
Gross Margin % i0.0%88.3%80.0%78.5%62.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.7M8.4M9.3M11.8M16.7M
Other Operating Expenses i11.8M20.8M29.9M16.3M5.4M
Total Operating Expenses i18.5M29.1M39.2M28.1M22.1M
Operating Income i-28.5M680.3M87.8M377.7M763.7M
Operating Margin % i0.0%134.0%53.6%87.5%232.8%
Non-Operating Items
Interest Income i109.9M128.9M133.6M103.6M43.6M
Interest Expense i20.8M42.1M28.7M19.7M11.6M
Other Non-Operating Income-----
Pre-tax Income i24.3M733.2M158.6M419.0M695.5M
Income Tax i6.1M138.8M19.8M53.4M89.0M
Effective Tax Rate % i25.2%18.9%12.5%12.7%12.8%
Net Income i18.2M594.5M138.7M365.6M606.5M
Net Margin % i0.0%117.1%84.6%84.7%184.9%
Key Metrics
EBITDA i72.0M804.2M214.1M473.2M793.4M
EPS (Basic) i₹1.38₹47.30₹11.04₹29.09₹48.25
EPS (Diluted) i₹1.38₹47.30₹11.04₹29.09₹48.25
Basic Shares Outstanding i1322050412568623125686231256862312568623
Diluted Shares Outstanding i1322050412568623125686231256862312568623

Income Statement Trend

LKP Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i188.0M22.2M76.7M208.6M77.7M
Short-term Investments i1.3B2.2B1.5B1.2B1.5B
Accounts Receivable i-07.0M17.4M72.0M
Inventory i-----
Other Current Assets-4.9M-112.6M112.6M
Total Current Assets i3.3B3.3B2.8B2.8B2.5B
Non-Current Assets
Property, Plant & Equipment i717.0K1.3M1.8M-1.0K-1.0K
Goodwill i028.6M28.6M28.6M28.6M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets112.6M117.0M118.9M112.6M5.1M
Total Non-Current Assets i1.9B1.3B1.5B1.1B649.7M
Total Assets i5.2B4.6B4.2B3.9B3.2B
Liabilities
Current Liabilities
Accounts Payable i-04.4M00
Short-term Debt i359.9M845.0M1.2B822.6M457.8M
Current Portion of Long-term Debt-----
Other Current Liabilities----1.8M
Total Current Liabilities i378.6M890.1M1.2B901.5M552.0M
Non-Current Liabilities
Long-term Debt i0256.0K657.0K0457.8M
Deferred Tax Liabilities i6.0M99.0M42.6M55.0M77.0M
Other Non-Current Liabilities6.3M8.1M-1.0K-1.0K-2.0K
Total Non-Current Liabilities i12.9M103.3M48.4M60.1M79.0M
Total Liabilities i391.5M993.4M1.3B961.6M631.1M
Equity
Common Stock i125.7M125.7M125.7M125.7M125.7M
Retained Earnings i1.9B1.8B1.3B1.3B983.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.5B3.6B3.0B2.9B2.5B
Key Metrics
Total Debt i359.9M845.3M1.2B822.6M915.5M
Working Capital i2.9B2.4B1.5B1.9B2.0B

Balance Sheet Composition

LKP Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i24.3M733.2M158.6M419.0M695.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.0B548.2M57.9M37.6M159.8M
Operating Cash Flow i-1.0B1.3B223.5M373.2M922.7M
Investing Activities
Capital Expenditures i-37.0K-36.0K618.0K-156.0K13.0M
Acquisitions i401.2M----
Investment Purchases i--157.2M-587.5M-116.2M-37.7M
Investment Sales i---683.4M331.9M
Investing Cash Flow i401.2M-157.3M-586.8M567.0M307.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i--50.6M-37.3M-27.0M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i--50.6M-37.3M-27.0M98.1M
Free Cash Flow i-1.1B506.7M107.1M-135.6M-130.7M
Net Change in Cash i-642.7M1.1B-400.6M913.2M1.3B

Cash Flow Trend

LKP Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 363.77
Price to Book 2.16
Price to Sales 66.85
PEG Ratio -5.44

Profitability Ratios

Profit Margin 15.41%
Operating Margin 165.40%
Return on Equity 0.52%
Return on Assets 0.43%

Financial Health

Current Ratio 8.59
Debt to Equity 10.38
Beta 1.05

Per Share Data

EPS (TTM) ₹-5.02
Book Value per Share ₹275.93
Revenue per Share ₹9.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lkpfin7.9B363.772.160.52%15.41%10.38
Tata Investment 565.3B162.571.721.00%105.86%0.01
Motilal Oswal 551.4B19.494.7922.47%37.00%138.95
Indo Thai Securities 33.3B267.2718.304.56%38.64%1.77
Share India 29.1B9.141.4513.95%24.50%22.79
Shalimar Agencies 27.8B553.1425.9310.13%5.31%64.93

Financial data is updated regularly. All figures are in the company's reporting currency.