LKP Finance (LKPFIN) | Financial Analysis & Statements
LKP Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
69.8M
Gross Profit
50.1M
71.86%
Operating Income
-126.9M
-181.84%
Net Income
59.1M
84.72%
EPS (Diluted)
₹0.78
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
360.9M
Shareholders Equity
3.6B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
LKP Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | -28.0M | 507.7M | 164.0M | 431.5M | 328.1M |
| Cost of Goods Sold | 38.4M | 59.4M | 32.9M | 92.8M | 123.8M |
| Gross Profit | -66.3M | 448.3M | 131.1M | 338.7M | 204.3M |
| Gross Margin % | 0.0% | 88.3% | 80.0% | 78.5% | 62.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.7M | 8.4M | 9.3M | 11.8M | 16.7M |
| Other Operating Expenses | 11.8M | 20.8M | 29.9M | 16.3M | 5.4M |
| Total Operating Expenses | 18.5M | 29.1M | 39.2M | 28.1M | 22.1M |
| Operating Income | -28.5M | 680.3M | 87.8M | 377.7M | 763.7M |
| Operating Margin % | 0.0% | 134.0% | 53.6% | 87.5% | 232.8% |
| Non-Operating Items | |||||
| Interest Income | 109.9M | 128.9M | 133.6M | 103.6M | 43.6M |
| Interest Expense | 20.8M | 42.1M | 28.7M | 19.7M | 11.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 24.3M | 733.2M | 158.6M | 419.0M | 695.5M |
| Income Tax | 6.1M | 138.8M | 19.8M | 53.4M | 89.0M |
| Effective Tax Rate % | 25.2% | 18.9% | 12.5% | 12.7% | 12.8% |
| Net Income | 18.2M | 594.5M | 138.7M | 365.6M | 606.5M |
| Net Margin % | 0.0% | 117.1% | 84.6% | 84.7% | 184.9% |
| Key Metrics | |||||
| EBITDA | 72.0M | 804.2M | 214.1M | 473.2M | 793.4M |
| EPS (Basic) | ₹0.28 | ₹47.30 | ₹11.04 | ₹29.09 | ₹48.25 |
| EPS (Diluted) | ₹0.28 | ₹47.30 | ₹11.04 | ₹29.09 | ₹48.25 |
| Basic Shares Outstanding | 66102522 | 12568623 | 12568623 | 12568623 | 12568623 |
| Diluted Shares Outstanding | 66102522 | 12568623 | 12568623 | 12568623 | 12568623 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LKP Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 188.0M | 22.2M | 76.7M | 208.6M | 77.7M |
| Short-term Investments | 1.3B | 2.2B | 1.5B | 1.2B | 1.5B |
| Accounts Receivable | - | 0 | 7.0M | 17.4M | 72.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 4.9M | - | 112.6M | 112.6M |
| Total Current Assets | 3.3B | 3.3B | 2.8B | 2.8B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 717.0K | 1.3M | 1.8M | -1.0K | -1.0K |
| Goodwill | 0 | 28.6M | 28.6M | 28.6M | 28.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 112.6M | 117.0M | 118.9M | 112.6M | 5.1M |
| Total Non-Current Assets | 1.9B | 1.3B | 1.5B | 1.1B | 649.7M |
| Total Assets | 5.2B | 4.6B | 4.2B | 3.9B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 0 | 4.4M | 0 | 0 |
| Short-term Debt | 359.9M | 845.0M | 1.2B | 822.6M | 457.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 1.8M |
| Total Current Liabilities | 378.6M | 890.1M | 1.2B | 901.5M | 552.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 256.0K | 657.0K | 0 | 457.8M |
| Deferred Tax Liabilities | 6.0M | 99.0M | 42.6M | 55.0M | 77.0M |
| Other Non-Current Liabilities | 6.3M | 8.1M | -1.0K | -1.0K | -2.0K |
| Total Non-Current Liabilities | 12.9M | 103.3M | 48.4M | 60.1M | 79.0M |
| Total Liabilities | 391.5M | 993.4M | 1.3B | 961.6M | 631.1M |
| Equity | |||||
| Common Stock | 125.7M | 125.7M | 125.7M | 125.7M | 125.7M |
| Retained Earnings | 1.9B | 1.8B | 1.3B | 1.3B | 983.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 3.6B | 3.0B | 2.9B | 2.5B |
| Key Metrics | |||||
| Total Debt | 359.9M | 845.3M | 1.2B | 822.6M | 915.5M |
| Working Capital | 2.9B | 2.4B | 1.5B | 1.9B | 2.0B |
Balance Sheet Composition
LKP Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 24.3M | 733.2M | 158.6M | 419.0M | 695.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.0B | 548.2M | 57.9M | 37.6M | 159.8M |
| Operating Cash Flow | -1.0B | 1.3B | 223.5M | 373.2M | 922.7M |
| Investing Activities | |||||
| Capital Expenditures | -37.0K | -36.0K | 618.0K | -156.0K | 13.0M |
| Acquisitions | 401.2M | - | - | - | - |
| Investment Purchases | - | -157.2M | -587.5M | -116.2M | -37.7M |
| Investment Sales | - | - | - | 683.4M | 331.9M |
| Investing Cash Flow | 401.2M | -157.3M | -586.8M | 567.0M | 307.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -50.6M | -37.3M | -27.0M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | -50.6M | -37.3M | -27.0M | 98.1M |
| Free Cash Flow | -1.1B | 506.7M | 107.1M | -135.6M | -130.7M |
| Net Change in Cash | -642.7M | 1.1B | -400.6M | 913.2M | 1.3B |
Cash Flow Trend
LKP Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
363.77
Price to Book
3.76
Price to Sales
20.85
PEG Ratio
-3.32
Profitability Ratios
Profit Margin
-3.43%
Operating Margin
-14.59%
Return on Equity
0.52%
Return on Assets
0.35%
Financial Health
Current Ratio
28.13
Debt to Equity
0.00
Beta
0.83
Per Share Data
EPS (TTM)
₹-0.30
Book Value per Share
₹55.19
Revenue per Share
₹12.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LKPFIN | 16.0B | 363.77 | 3.76 | 0.52% | -3.43% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




