
Metroglobal (METROGLOBL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
435.6M
Gross Profit
70.8M
16.24%
Operating Income
49.8M
11.44%
Net Income
-38.1M
-8.74%
Balance Sheet Metrics
Total Assets
4.1B
Total Liabilities
87.8M
Shareholders Equity
4.0B
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Metroglobal Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.4B | 2.3B | 2.4B | 2.5B | 2.5B |
Cost of Goods Sold | 2.2B | 2.2B | 2.2B | 2.3B | 2.4B |
Gross Profit | 202.9M | 167.1M | 184.7M | 148.7M | 164.6M |
Gross Margin % | 8.5% | 7.1% | 7.8% | 6.0% | 6.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 13.9M | 14.6M | 8.3M | 6.0M |
Other Operating Expenses | 21.9M | 11.7M | 11.7M | 10.0M | 10.9M |
Total Operating Expenses | 21.9M | 25.6M | 26.3M | 18.3M | 16.8M |
Operating Income | 149.7M | 114.6M | 131.9M | 106.2M | 127.3M |
Operating Margin % | 6.2% | 4.9% | 5.6% | 4.3% | 5.0% |
Non-Operating Items | |||||
Interest Income | - | 939.0K | 1.9M | 15.6M | 0 |
Interest Expense | 5.6M | 8.0M | 9.0M | 5.3M | 6.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 115.6M | 213.0M | 243.4M | 159.1M | 97.9M |
Income Tax | 21.1M | 50.2M | 52.1M | 40.8M | 26.6M |
Effective Tax Rate % | 18.2% | 23.5% | 21.4% | 25.6% | 27.2% |
Net Income | 94.5M | 162.8M | 191.3M | 118.3M | 71.3M |
Net Margin % | 3.9% | 6.9% | 8.1% | 4.8% | 2.8% |
Key Metrics | |||||
EBITDA | 298.8M | 126.6M | 145.1M | 134.0M | 136.6M |
EPS (Basic) | - | ₹13.20 | ₹15.51 | ₹9.59 | ₹5.78 |
EPS (Diluted) | - | ₹13.20 | ₹15.51 | ₹9.59 | ₹5.78 |
Basic Shares Outstanding | - | 12334375 | 12334375 | 12334375 | 12334375 |
Diluted Shares Outstanding | - | 12334375 | 12334375 | 12334375 | 12334375 |
Income Statement Trend
Metroglobal Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 39.3M | 96.6M | 22.7M | 5.1M | 5.6M |
Short-term Investments | 110.9M | 338.0K | 281.3M | 30.6M | 291.1M |
Accounts Receivable | 2.0K | 189.0K | 53.6M | 173.2M | 36.1M |
Inventory | 34.6M | 201.9M | 85.6M | 156.6M | 80.1M |
Other Current Assets | 217.3M | 285.0K | 2.0K | 1.0K | 1.1B |
Total Current Assets | 1.8B | 1.9B | 2.1B | 1.8B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 310.3M | 3.9M | 3.9M | 3.9M | 3.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 41.2M | 2.2M | 3.1M | -2.0K | 567.6M |
Total Non-Current Assets | 2.3B | 2.4B | 1.7B | 2.1B | 2.0B |
Total Assets | 4.1B | 4.3B | 3.8B | 3.8B | 3.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7M | 2.4M | 8.7M | 163.0M | 9.6M |
Short-term Debt | 8.7M | 296.2M | 50.0M | 4.4M | 6.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.6M | 13.5M | 37.8M | 38.0M | 37.2M |
Total Current Liabilities | 50.8M | 358.8M | 149.5M | 253.3M | 81.1M |
Non-Current Liabilities | |||||
Long-term Debt | 27.0M | 2.2M | 36.7M | 39.9M | 47.8M |
Deferred Tax Liabilities | 9.8M | 13.5M | 7.9M | 6.6M | 4.9M |
Other Non-Current Liabilities | - | -4.0K | -4.0K | -1.0K | -1.0K |
Total Non-Current Liabilities | 37.0M | 16.0M | 45.1M | 46.8M | 52.7M |
Total Liabilities | 87.8M | 374.8M | 194.6M | 300.1M | 133.9M |
Equity | |||||
Common Stock | 123.3M | 123.3M | 123.3M | 123.3M | 123.3M |
Retained Earnings | - | 884.1M | 511.1M | 455.0M | 179.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.0B | 3.9B | 3.6B | 3.5B | 3.3B |
Key Metrics | |||||
Total Debt | 35.7M | 298.3M | 86.7M | 44.3M | 53.9M |
Working Capital | 1.7B | 1.6B | 1.9B | 1.5B | 1.4B |
Balance Sheet Composition
Metroglobal Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 114.6M | 209.0M | 242.8M | 159.1M | 97.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 197.5M | 196.7M | 36.2M | -427.6M | 206.5M |
Operating Cash Flow | 317.6M | 413.8M | 288.0M | -263.2M | 310.2M |
Investing Activities | |||||
Capital Expenditures | 88.1M | 81.4M | 3.7M | 3.1M | -11.3M |
Acquisitions | 1.1M | 4.0M | 545.0K | 32.0K | 436.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 89.2M | 85.4M | 4.2M | 3.2M | -10.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -24.7M | -30.8M | -24.7M | -24.7M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -24.6M | -30.0M | -26.4M | -70.5M | 4.0M |
Free Cash Flow | 140.4M | 247.1M | -22.1M | -155.8M | 245.8M |
Net Change in Cash | 382.2M | 469.2M | 265.8M | -330.5M | 303.5M |
Cash Flow Trend
Metroglobal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.86
Forward P/E
9.73
Price to Book
0.40
Price to Sales
0.65
PEG Ratio
9.73
Profitability Ratios
Profit Margin
2.55%
Operating Margin
8.46%
Return on Equity
2.37%
Return on Assets
2.32%
Financial Health
Current Ratio
34.49
Debt to Equity
0.90
Beta
0.04
Per Share Data
EPS (TTM)
₹7.66
Book Value per Share
₹320.98
Revenue per Share
₹199.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
metroglobl | 1.6B | 16.86 | 0.40 | 2.37% | 2.55% | 0.90 |
SRF | 842.4B | 58.83 | 6.67 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 592.8B | 91.75 | 10.71 | 8.76% | 3.29% | 40.27 |
Balmer Lawrie | 36.5B | 13.48 | 1.86 | 13.37% | 10.60% | 5.31 |
Sindhu Trade Links | 36.4B | 138.82 | 9.13 | 3.12% | -2.02% | 17.34 |
Jain Irrigation | 35.5B | 58.73 | 0.35 | 0.58% | 0.58% | 69.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.