TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 435.6M
Gross Profit 70.8M 16.24%
Operating Income 49.8M 11.44%
Net Income -38.1M -8.74%

Balance Sheet Metrics

Total Assets 4.1B
Total Liabilities 87.8M
Shareholders Equity 4.0B
Debt to Equity 0.02

Cash Flow Metrics

Revenue & Profitability Trend

Metroglobal Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.4B2.3B2.4B2.5B2.5B
Cost of Goods Sold i2.2B2.2B2.2B2.3B2.4B
Gross Profit i202.9M167.1M184.7M148.7M164.6M
Gross Margin % i8.5%7.1%7.8%6.0%6.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-13.9M14.6M8.3M6.0M
Other Operating Expenses i21.9M11.7M11.7M10.0M10.9M
Total Operating Expenses i21.9M25.6M26.3M18.3M16.8M
Operating Income i149.7M114.6M131.9M106.2M127.3M
Operating Margin % i6.2%4.9%5.6%4.3%5.0%
Non-Operating Items
Interest Income i-939.0K1.9M15.6M0
Interest Expense i5.6M8.0M9.0M5.3M6.3M
Other Non-Operating Income-----
Pre-tax Income i115.6M213.0M243.4M159.1M97.9M
Income Tax i21.1M50.2M52.1M40.8M26.6M
Effective Tax Rate % i18.2%23.5%21.4%25.6%27.2%
Net Income i94.5M162.8M191.3M118.3M71.3M
Net Margin % i3.9%6.9%8.1%4.8%2.8%
Key Metrics
EBITDA i298.8M126.6M145.1M134.0M136.6M
EPS (Basic) i-₹13.20₹15.51₹9.59₹5.78
EPS (Diluted) i-₹13.20₹15.51₹9.59₹5.78
Basic Shares Outstanding i-12334375123343751233437512334375
Diluted Shares Outstanding i-12334375123343751233437512334375

Income Statement Trend

Metroglobal Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i39.3M96.6M22.7M5.1M5.6M
Short-term Investments i110.9M338.0K281.3M30.6M291.1M
Accounts Receivable i2.0K189.0K53.6M173.2M36.1M
Inventory i34.6M201.9M85.6M156.6M80.1M
Other Current Assets217.3M285.0K2.0K1.0K1.1B
Total Current Assets i1.8B1.9B2.1B1.8B1.5B
Non-Current Assets
Property, Plant & Equipment i310.3M3.9M3.9M3.9M3.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets41.2M2.2M3.1M-2.0K567.6M
Total Non-Current Assets i2.3B2.4B1.7B2.1B2.0B
Total Assets i4.1B4.3B3.8B3.8B3.5B
Liabilities
Current Liabilities
Accounts Payable i1.7M2.4M8.7M163.0M9.6M
Short-term Debt i8.7M296.2M50.0M4.4M6.1M
Current Portion of Long-term Debt-----
Other Current Liabilities13.6M13.5M37.8M38.0M37.2M
Total Current Liabilities i50.8M358.8M149.5M253.3M81.1M
Non-Current Liabilities
Long-term Debt i27.0M2.2M36.7M39.9M47.8M
Deferred Tax Liabilities i9.8M13.5M7.9M6.6M4.9M
Other Non-Current Liabilities--4.0K-4.0K-1.0K-1.0K
Total Non-Current Liabilities i37.0M16.0M45.1M46.8M52.7M
Total Liabilities i87.8M374.8M194.6M300.1M133.9M
Equity
Common Stock i123.3M123.3M123.3M123.3M123.3M
Retained Earnings i-884.1M511.1M455.0M179.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.0B3.9B3.6B3.5B3.3B
Key Metrics
Total Debt i35.7M298.3M86.7M44.3M53.9M
Working Capital i1.7B1.6B1.9B1.5B1.4B

Balance Sheet Composition

Metroglobal Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i114.6M209.0M242.8M159.1M97.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i197.5M196.7M36.2M-427.6M206.5M
Operating Cash Flow i317.6M413.8M288.0M-263.2M310.2M
Investing Activities
Capital Expenditures i88.1M81.4M3.7M3.1M-11.3M
Acquisitions i1.1M4.0M545.0K32.0K436.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i89.2M85.4M4.2M3.2M-10.8M
Financing Activities
Share Repurchases i----0
Dividends Paid i-24.7M-30.8M-24.7M-24.7M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-24.6M-30.0M-26.4M-70.5M4.0M
Free Cash Flow i140.4M247.1M-22.1M-155.8M245.8M
Net Change in Cash i382.2M469.2M265.8M-330.5M303.5M

Cash Flow Trend

Metroglobal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.86
Forward P/E 9.73
Price to Book 0.40
Price to Sales 0.65
PEG Ratio 9.73

Profitability Ratios

Profit Margin 2.55%
Operating Margin 8.46%
Return on Equity 2.37%
Return on Assets 2.32%

Financial Health

Current Ratio 34.49
Debt to Equity 0.90
Beta 0.04

Per Share Data

EPS (TTM) ₹7.66
Book Value per Share ₹320.98
Revenue per Share ₹199.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
metroglobl1.6B16.860.402.37%2.55%0.90
SRF 842.4B58.836.679.91%9.51%37.43
Tube Investments of 592.8B91.7510.718.76%3.29%40.27
Balmer Lawrie 36.5B13.481.8613.37%10.60%5.31
Sindhu Trade Links 36.4B138.829.133.12%-2.02%17.34
Jain Irrigation 35.5B58.730.350.58%0.58%69.43

Financial data is updated regularly. All figures are in the company's reporting currency.