Metroglobal (METROGLOBL) | Financial Analysis & Statements
Metroglobal Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
646.3M
Gross Profit
46.5M
7.19%
Operating Income
31.0M
4.80%
Net Income
39.7M
6.14%
EPS (Diluted)
₹3.22
Balance Sheet Metrics
Total Assets
4.1B
Total Liabilities
87.8M
Shareholders Equity
4.0B
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Metroglobal Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.3B | 2.4B | 2.5B | 2.5B |
| Cost of Goods Sold | 2.2B | 2.2B | 2.2B | 2.3B | 2.4B |
| Gross Profit | 202.9M | 167.1M | 184.7M | 148.7M | 164.6M |
| Gross Margin % | 8.5% | 7.1% | 7.8% | 6.0% | 6.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.8M | 13.9M | 14.6M | 8.3M | 6.0M |
| Other Operating Expenses | 9.9M | 11.7M | 11.7M | 10.0M | 10.9M |
| Total Operating Expenses | 20.8M | 25.6M | 26.3M | 18.3M | 16.8M |
| Operating Income | 150.8M | 114.6M | 131.9M | 106.2M | 127.3M |
| Operating Margin % | 6.3% | 4.9% | 5.6% | 4.3% | 5.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 939.0K | 1.9M | 15.6M | 0 |
| Interest Expense | 5.6M | 8.0M | 9.0M | 5.3M | 6.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 115.6M | 213.0M | 243.4M | 159.1M | 97.9M |
| Income Tax | 21.1M | 50.2M | 52.1M | 40.8M | 26.6M |
| Effective Tax Rate % | 18.2% | 23.5% | 21.4% | 25.6% | 27.2% |
| Net Income | 94.5M | 162.8M | 191.3M | 118.3M | 71.3M |
| Net Margin % | 3.9% | 6.9% | 8.1% | 4.8% | 2.8% |
| Key Metrics | |||||
| EBITDA | 161.6M | 126.6M | 145.1M | 134.0M | 136.6M |
| EPS (Basic) | ₹7.66 | ₹13.20 | ₹15.51 | ₹9.59 | ₹5.78 |
| EPS (Diluted) | ₹7.66 | ₹13.20 | ₹15.51 | ₹9.59 | ₹5.78 |
| Basic Shares Outstanding | 12334375 | 12334375 | 12334375 | 12334375 | 12334375 |
| Diluted Shares Outstanding | 12334375 | 12334375 | 12334375 | 12334375 | 12334375 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Metroglobal Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 39.3M | 96.6M | 22.7M | 5.1M | 5.6M |
| Short-term Investments | 109.3M | 338.0K | 281.3M | 30.6M | 291.1M |
| Accounts Receivable | 2.0K | 189.0K | 53.6M | 173.2M | 36.1M |
| Inventory | 34.6M | 201.9M | 85.6M | 156.6M | 80.1M |
| Other Current Assets | 114.0K | 285.0K | 2.0K | 1.0K | 1.1B |
| Total Current Assets | 1.8B | 1.9B | 2.1B | 1.8B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.9M | 3.9M | 3.9M | 3.9M | 3.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 41.2M | 2.2M | 3.1M | -2.0K | 567.6M |
| Total Non-Current Assets | 2.3B | 2.4B | 1.7B | 2.1B | 2.0B |
| Total Assets | 4.1B | 4.3B | 3.8B | 3.8B | 3.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7M | 2.4M | 8.7M | 163.0M | 9.6M |
| Short-term Debt | 8.7M | 296.2M | 50.0M | 4.4M | 6.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 24.0K | 13.5M | 37.8M | 38.0M | 37.2M |
| Total Current Liabilities | 50.8M | 358.8M | 149.5M | 253.3M | 81.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.0M | 2.2M | 36.7M | 39.9M | 47.8M |
| Deferred Tax Liabilities | 9.8M | 13.5M | 7.9M | 6.6M | 4.9M |
| Other Non-Current Liabilities | -5.0K | -4.0K | -4.0K | -1.0K | -1.0K |
| Total Non-Current Liabilities | 37.0M | 16.0M | 45.1M | 46.8M | 52.7M |
| Total Liabilities | 87.8M | 374.8M | 194.6M | 300.1M | 133.9M |
| Equity | |||||
| Common Stock | 123.3M | 123.3M | 123.3M | 123.3M | 123.3M |
| Retained Earnings | 971.8M | 884.1M | 511.1M | 455.0M | 179.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.0B | 3.9B | 3.6B | 3.5B | 3.3B |
| Key Metrics | |||||
| Total Debt | 35.7M | 298.3M | 86.7M | 44.3M | 53.9M |
| Working Capital | 1.7B | 1.6B | 1.9B | 1.5B | 1.4B |
Balance Sheet Composition
Metroglobal Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 114.6M | 209.0M | 242.8M | 159.1M | 97.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 197.5M | 196.7M | 36.2M | -427.6M | 206.5M |
| Operating Cash Flow | 317.6M | 413.8M | 288.0M | -263.2M | 310.2M |
| Investing Activities | |||||
| Capital Expenditures | 88.1M | 81.4M | 3.7M | 3.1M | -11.3M |
| Acquisitions | 1.1M | 4.0M | 545.0K | 32.0K | 436.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 89.2M | 85.4M | 4.2M | 3.2M | -10.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -24.7M | -30.8M | -24.7M | -24.7M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -24.6M | -30.0M | -26.4M | -70.5M | 4.0M |
| Free Cash Flow | 140.4M | 247.1M | -22.1M | -155.8M | 245.8M |
| Net Change in Cash | 382.2M | 469.2M | 265.8M | -330.5M | 303.5M |
Cash Flow Trend
Metroglobal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.69
Forward P/E
10.02
Price to Book
0.40
Price to Sales
0.65
PEG Ratio
0.10
Profitability Ratios
Profit Margin
3.99%
Operating Margin
14.22%
Return on Equity
2.37%
Return on Assets
2.32%
Financial Health
Current Ratio
19.19
Debt to Equity
0.94
Beta
0.00
Per Share Data
EPS (TTM)
₹7.97
Book Value per Share
₹330.72
Revenue per Share
₹205.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| METROGLOBL | 1.6B | 16.69 | 0.40 | 2.37% | 3.99% | 0.94 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





