TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 260.4M
Total Liabilities 4.6M
Shareholders Equity 255.8M
Debt to Equity 0.02

Cash Flow Metrics

Revenue & Profitability Trend

Milestone Furniture Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i0002.2M8.0M
Cost of Goods Sold i-012.5M10.7M3.2M
Gross Profit i-0-12.5M-8.4M4.8M
Gross Margin % i0.0%0.0%0.0%-377.5%60.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--12.6K129.4K561.9K
Other Operating Expenses i1.5M150.0K899.7K418.0K446.3K
Total Operating Expenses i1.5M150.0K912.4K547.4K1.0M
Operating Income i-6.3M-6.6M-15.3M-12.5M204.3K
Operating Margin % i0.0%0.0%0.0%-560.3%2.5%
Non-Operating Items
Interest Income i-----
Interest Expense i-023.7K00
Other Non-Operating Income-----
Pre-tax Income i-6.3M-6.6M-15.3M-12.5M198.4K
Income Tax i-00067.1K
Effective Tax Rate % i0.0%0.0%0.0%0.0%33.8%
Net Income i-6.3M-6.6M-15.3M-12.5M131.3K
Net Margin % i0.0%0.0%0.0%-561.5%1.6%
Key Metrics
EBITDA i-1.5M-150.0K-13.7M-9.3M2.4M
EPS (Basic) i--₹-1.65₹-1.35₹0.01
EPS (Diluted) i--₹-1.65₹-1.35₹0.01
Basic Shares Outstanding i--929700092901289297000
Diluted Shares Outstanding i--929700092901289297000

Income Statement Trend

Milestone Furniture Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i278.0K278.2K278.2K280.5K146.5K
Short-term Investments i-----
Accounts Receivable i44.8M44.8M44.8M44.8M46.8M
Inventory i25.0M25.0M25.0M37.5M45.3M
Other Current Assets12.3M12.3M12.3M12.3M12.3M
Total Current Assets i161.4M161.4M161.4M173.9M184.3M
Non-Current Assets
Property, Plant & Equipment i27.5M038.7M3.5M3.5M
Goodwill i-0000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-1.0K-1.0K-231.0K-
Total Non-Current Assets i94.3M99.1M105.5M107.1M110.3M
Total Assets i255.6M260.4M266.9M281.0M294.6M
Liabilities
Current Liabilities
Accounts Payable i1.7M1.7M1.7M1.7M2.6M
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities269.0K175.0K25.0K25.0K102.1K
Total Current Liabilities i1.9M1.8M1.7M1.7M2.8M
Non-Current Liabilities
Long-term Debt i4.2M2.8M2.8M1.5M1.5M
Deferred Tax Liabilities i--000
Other Non-Current Liabilities--1--
Total Non-Current Liabilities i4.2M2.8M2.8M1.5M1.5M
Total Liabilities i6.1M4.6M4.4M3.3M4.3M
Equity
Common Stock i93.0M93.0M93.0M93.0M93.0M
Retained Earnings i---9.1M6.2M18.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i249.5M255.8M262.4M277.7M290.3M
Key Metrics
Total Debt i4.2M2.8M2.8M1.5M1.5M
Working Capital i159.4M159.5M159.7M172.2M181.5M

Balance Sheet Composition

Milestone Furniture Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-6.3M-6.6M-15.3M-12.5M198.4K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i100.0K150.0K12.5M10.5M8.7M
Operating Cash Flow i-6.2M-6.4M-2.8M-2.0M8.9M
Investing Activities
Capital Expenditures i-0000
Acquisitions i-----
Investment Purchases i--000
Investment Sales i-----
Investing Cash Flow i-0000
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-000-2.2M
Free Cash Flow i-1.4M0-1.2M160.3K788.4K
Net Change in Cash i-6.2M-6.4M-2.8M-2.0M6.7M

Cash Flow Trend

Milestone Furniture Key Financial Ratios

Valuation Ratios

Price to Book 0.48

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -2.53%
Return on Assets -2.47%

Financial Health

Current Ratio 84.17
Debt to Equity 2.01
Beta 1.38

Per Share Data

EPS (TTM) ₹-0.67
Book Value per Share ₹26.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
milefur120.9M-0.48-2.53%0.00%2.01
Voltas Limited 475.7B71.437.2812.86%4.49%13.64
Amber Enterprises 264.1B96.1611.5310.54%2.50%89.11
Hawkins Cookers 48.1B41.6712.5529.93%10.25%6.03
Johnson Controls 47.1B125.287.369.18%1.45%6.56
Orient Electric 43.8B50.726.3111.98%2.78%12.45

Financial data is updated regularly. All figures are in the company's reporting currency.