
Milestone Furniture (MILEFUR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
260.4M
Total Liabilities
4.6M
Shareholders Equity
255.8M
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Milestone Furniture Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 2.2M | 8.0M |
Cost of Goods Sold | - | 0 | 12.5M | 10.7M | 3.2M |
Gross Profit | - | 0 | -12.5M | -8.4M | 4.8M |
Gross Margin % | 0.0% | 0.0% | 0.0% | -377.5% | 60.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 12.6K | 129.4K | 561.9K |
Other Operating Expenses | 1.5M | 150.0K | 899.7K | 418.0K | 446.3K |
Total Operating Expenses | 1.5M | 150.0K | 912.4K | 547.4K | 1.0M |
Operating Income | -6.3M | -6.6M | -15.3M | -12.5M | 204.3K |
Operating Margin % | 0.0% | 0.0% | 0.0% | -560.3% | 2.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | 0 | 23.7K | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -6.3M | -6.6M | -15.3M | -12.5M | 198.4K |
Income Tax | - | 0 | 0 | 0 | 67.1K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 33.8% |
Net Income | -6.3M | -6.6M | -15.3M | -12.5M | 131.3K |
Net Margin % | 0.0% | 0.0% | 0.0% | -561.5% | 1.6% |
Key Metrics | |||||
EBITDA | -1.5M | -150.0K | -13.7M | -9.3M | 2.4M |
EPS (Basic) | - | - | ₹-1.65 | ₹-1.35 | ₹0.01 |
EPS (Diluted) | - | - | ₹-1.65 | ₹-1.35 | ₹0.01 |
Basic Shares Outstanding | - | - | 9297000 | 9290128 | 9297000 |
Diluted Shares Outstanding | - | - | 9297000 | 9290128 | 9297000 |
Income Statement Trend
Milestone Furniture Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 278.0K | 278.2K | 278.2K | 280.5K | 146.5K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 44.8M | 44.8M | 44.8M | 44.8M | 46.8M |
Inventory | 25.0M | 25.0M | 25.0M | 37.5M | 45.3M |
Other Current Assets | 12.3M | 12.3M | 12.3M | 12.3M | 12.3M |
Total Current Assets | 161.4M | 161.4M | 161.4M | 173.9M | 184.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.5M | 0 | 38.7M | 3.5M | 3.5M |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | -1.0K | - | 231.0K | - |
Total Non-Current Assets | 94.3M | 99.1M | 105.5M | 107.1M | 110.3M |
Total Assets | 255.6M | 260.4M | 266.9M | 281.0M | 294.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7M | 1.7M | 1.7M | 1.7M | 2.6M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 269.0K | 175.0K | 25.0K | 25.0K | 102.1K |
Total Current Liabilities | 1.9M | 1.8M | 1.7M | 1.7M | 2.8M |
Non-Current Liabilities | |||||
Long-term Debt | 4.2M | 2.8M | 2.8M | 1.5M | 1.5M |
Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | 1 | - | - |
Total Non-Current Liabilities | 4.2M | 2.8M | 2.8M | 1.5M | 1.5M |
Total Liabilities | 6.1M | 4.6M | 4.4M | 3.3M | 4.3M |
Equity | |||||
Common Stock | 93.0M | 93.0M | 93.0M | 93.0M | 93.0M |
Retained Earnings | - | - | -9.1M | 6.2M | 18.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 249.5M | 255.8M | 262.4M | 277.7M | 290.3M |
Key Metrics | |||||
Total Debt | 4.2M | 2.8M | 2.8M | 1.5M | 1.5M |
Working Capital | 159.4M | 159.5M | 159.7M | 172.2M | 181.5M |
Balance Sheet Composition
Milestone Furniture Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -6.3M | -6.6M | -15.3M | -12.5M | 198.4K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 100.0K | 150.0K | 12.5M | 10.5M | 8.7M |
Operating Cash Flow | -6.2M | -6.4M | -2.8M | -2.0M | 8.9M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | 0 | 0 | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 0 | 0 | 0 | -2.2M |
Free Cash Flow | -1.4M | 0 | -1.2M | 160.3K | 788.4K |
Net Change in Cash | -6.2M | -6.4M | -2.8M | -2.0M | 6.7M |
Cash Flow Trend
Milestone Furniture Key Financial Ratios
Valuation Ratios
Price to Book
0.48
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-2.53%
Return on Assets
-2.47%
Financial Health
Current Ratio
84.17
Debt to Equity
2.01
Beta
1.38
Per Share Data
EPS (TTM)
₹-0.67
Book Value per Share
₹26.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
milefur | 120.9M | - | 0.48 | -2.53% | 0.00% | 2.01 |
Voltas Limited | 475.7B | 71.43 | 7.28 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 264.1B | 96.16 | 11.53 | 10.54% | 2.50% | 89.11 |
Hawkins Cookers | 48.1B | 41.67 | 12.55 | 29.93% | 10.25% | 6.03 |
Johnson Controls | 47.1B | 125.28 | 7.36 | 9.18% | 1.45% | 6.56 |
Orient Electric | 43.8B | 50.72 | 6.31 | 11.98% | 2.78% | 12.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.