Morarka Finance (MORARKFI) | Financial Analysis & Statements
Morarka Finance Ltd Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2M
Gross Profit
243.0K
20.72%
Operating Income
1.1M
90.79%
Net Income
1.4M
119.01%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
961.9M
Total Liabilities
9.1M
Shareholders Equity
952.9M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Morarka Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.2M | 51.9M | 51.9M | 34.5M | 10.8M |
| Cost of Goods Sold | 3.4M | 2.9M | 2.4M | 3.0M | 2.4M |
| Gross Profit | 18.8M | 48.9M | 49.5M | 31.5M | 8.4M |
| Gross Margin % | 84.6% | 94.3% | 95.4% | 91.4% | 78.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 288.0K | 76.0K | 77.0K | 88.0K | 131.0K |
| Other Operating Expenses | 732.0K | 1.2M | 961.0K | 841.0K | 792.0K |
| Total Operating Expenses | 1.0M | 1.3M | 1.0M | 929.0K | 923.0K |
| Operating Income | 30.1M | 69.6M | 53.2M | 39.0M | 7.6M |
| Operating Margin % | 135.3% | 134.3% | 102.5% | 112.9% | 70.6% |
| Non-Operating Items | |||||
| Interest Income | 74.0K | - | 0 | 0 | - |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 31.7M | 71.2M | 54.7M | 40.5M | 9.2M |
| Income Tax | 3.7M | 8.0M | 7.9M | 3.6M | 2.3M |
| Effective Tax Rate % | 11.7% | 11.3% | 14.5% | 8.9% | 25.4% |
| Net Income | 28.0M | 63.2M | 46.8M | 36.9M | 6.8M |
| Net Margin % | 125.9% | 121.8% | 90.2% | 107.0% | 63.4% |
| Key Metrics | |||||
| EBITDA | 31.7M | 71.2M | 54.8M | 40.6M | 9.2M |
| EPS (Basic) | ₹6.22 | ₹14.03 | ₹10.40 | ₹8.20 | ₹1.52 |
| EPS (Diluted) | ₹6.22 | ₹14.03 | ₹10.40 | ₹8.20 | ₹1.52 |
| Basic Shares Outstanding | 4502000 | 4502000 | 4502000 | 4502000 | 4502000 |
| Diluted Shares Outstanding | 4502000 | 4502000 | 4502000 | 4502000 | 4502000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Morarka Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.0K | 380.0K | 984.0K | 1.9M | 1.1M |
| Short-term Investments | 851.0M | 1.4B | 1.7B | 2.5B | 608.9M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | 2.1M | 2.1M | 2.0M | 1.7M | 1.6M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 860.2M | 1.4B | 1.7B | 2.5B | 613.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 509.0K | 536.0K | 565.0K | 595.0K | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.9M | 6.7M | 7.2M | 4.3M | 114.0K |
| Total Non-Current Assets | 101.7M | 225.4M | 182.5M | 152.1M | 120.5M |
| Total Assets | 961.9M | 1.6B | 1.9B | 2.7B | 734.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 44.0K | 9.0K | 14.0K | 10.0K | 8.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 7.3M | 5.8M | 7.2M | 3.9M | 1.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.1M | 4.3M | 1.7M | 990.0K | 130.0K |
| Other Non-Current Liabilities | 434.0K | 409.0K | 45.0K | 40.0K | 46.0K |
| Total Non-Current Liabilities | 1.8M | 4.5M | 2.0M | 1.4M | 371.0K |
| Total Liabilities | 9.1M | 10.4M | 9.1M | 5.2M | 2.1M |
| Equity | |||||
| Common Stock | 45.0M | 45.0M | 45.0M | 45.0M | 45.0M |
| Retained Earnings | 183.0M | 187.7M | 159.7M | 140.2M | 116.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 952.9M | 1.6B | 1.9B | 2.7B | 732.2M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 852.9M | 1.4B | 1.7B | 2.5B | 612.0M |
Balance Sheet Composition
Morarka Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 31.7M | 71.2M | 54.7M | 40.5M | 9.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.8M | 519.0K | 821.0K | 10.0K | -54.4M |
| Operating Cash Flow | 51.9M | 71.7M | 55.6M | 40.5M | -45.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -38.5M | -42.0M | -42.5M | -23.0M | -81.0M |
| Investment Sales | 30.0M | 22.6M | 18.9M | 0 | 106.8M |
| Investing Cash Flow | -8.5M | -19.4M | -23.6M | -23.0M | 25.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -27.0M | -22.5M | -18.0M | -4.5M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -27.0M | -22.5M | -18.0M | -4.5M | - |
| Free Cash Flow | 32.1M | -5.0M | -5.5M | -1.6M | -54.8M |
| Net Change in Cash | 16.4M | 29.8M | 13.9M | 13.0M | -19.5M |
Cash Flow Trend
Morarka Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.83
Price to Book
0.24
Price to Sales
10.26
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
74.31%
Operating Margin
37.66%
Return on Equity
2.94%
Return on Assets
2.91%
Financial Health
Current Ratio
117.98
Debt to Equity
0.00
Beta
-0.03
Per Share Data
EPS (TTM)
₹4.12
Book Value per Share
₹237.66
Revenue per Share
₹5.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MORARKFI | 251.9M | 13.83 | 0.24 | 2.94% | 74.31% | 0.00 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.



