
National Fittings (NATFIT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
205.8M
Gross Profit
86.7M
42.14%
Operating Income
28.6M
13.90%
Net Income
26.2M
12.74%
EPS (Diluted)
₹2.89
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
218.3M
Shareholders Equity
809.7M
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
National Fittings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 781.3M | 749.1M | 844.7M | 651.7M | 496.3M |
Cost of Goods Sold | 479.5M | 377.3M | 470.0M | 374.3M | 265.8M |
Gross Profit | 301.9M | 371.8M | 374.8M | 277.4M | 230.5M |
Gross Margin % | 38.6% | 49.6% | 44.4% | 42.6% | 46.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 22.4M | 30.7M | 29.4M | 20.1M |
Other Operating Expenses | 127.3M | 138.6M | 142.3M | 118.6M | 98.9M |
Total Operating Expenses | 127.3M | 161.1M | 173.0M | 148.0M | 119.0M |
Operating Income | 49.3M | 85.8M | 75.7M | 19.3M | 23.9M |
Operating Margin % | 6.3% | 11.5% | 9.0% | 3.0% | 4.8% |
Non-Operating Items | |||||
Interest Income | - | 7.7M | 5.0M | 5.0M | 5.4M |
Interest Expense | 8.7M | 12.0M | 10.0M | 8.5M | 7.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 262.4M | 80.2M | 65.7M | 16.7M | 23.5M |
Income Tax | 29.3M | 21.8M | 21.8M | 3.3M | 7.1M |
Effective Tax Rate % | 11.2% | 27.2% | 33.1% | 19.7% | 30.1% |
Net Income | 233.0M | 58.4M | 43.9M | 13.4M | 16.4M |
Net Margin % | 29.8% | 7.8% | 5.2% | 2.1% | 3.3% |
Key Metrics | |||||
EBITDA | 108.4M | 132.9M | 112.6M | 54.4M | 56.5M |
EPS (Basic) | ₹25.66 | ₹6.43 | ₹4.83 | ₹1.48 | ₹1.81 |
EPS (Diluted) | ₹25.66 | ₹6.43 | ₹4.83 | ₹1.48 | ₹1.81 |
Basic Shares Outstanding | 9081606 | 9083182 | 9083182 | 9083182 | 9083182 |
Diluted Shares Outstanding | 9081606 | 9083182 | 9083182 | 9083182 | 9083182 |
Income Statement Trend
National Fittings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 442.0M | 103.0M | 98.5M | 94.3M | 101.9M |
Short-term Investments | 57.8M | - | - | - | - |
Accounts Receivable | 71.2M | 58.2M | 56.9M | 48.0M | 41.5M |
Inventory | 149.8M | 145.6M | 155.7M | 154.7M | 121.6M |
Other Current Assets | 100.0K | 8.5M | 7.8M | 4.2M | 6.2M |
Total Current Assets | 742.7M | 339.6M | 351.3M | 332.6M | 313.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 270.6M | 84.7M | 78.8M | 72.9M | 65.8M |
Goodwill | - | 1.6M | 2.2M | 2.8M | 3.4M |
Intangible Assets | - | 1.6M | 2.2M | 2.8M | 3.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 2.0K | -27.0K | 1.0K | -1 |
Total Non-Current Assets | 285.3M | 542.8M | 541.0M | 517.6M | 498.5M |
Total Assets | 1.0B | 882.5M | 892.3M | 850.2M | 811.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 83.6M | 47.8M | 68.5M | 87.0M | 65.1M |
Short-term Debt | 46.8M | 138.9M | 175.8M | 147.1M | 116.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 35.7M | 1.0K | 1.0K | -1.0K | 1 |
Total Current Liabilities | 167.2M | 235.3M | 276.2M | 264.2M | 216.9M |
Non-Current Liabilities | |||||
Long-term Debt | 7.6M | 14.9M | 26.7M | 36.1M | 29.5M |
Deferred Tax Liabilities | 33.1M | 29.5M | 32.1M | 27.5M | 25.7M |
Other Non-Current Liabilities | 100.0K | 100.0K | 100.0K | 1.0K | -1 |
Total Non-Current Liabilities | 51.1M | 53.6M | 66.7M | 69.9M | 81.5M |
Total Liabilities | 218.3M | 289.0M | 342.8M | 334.1M | 298.3M |
Equity | |||||
Common Stock | 90.8M | 90.8M | 90.8M | 90.8M | 90.8M |
Retained Earnings | - | 335.3M | 291.2M | 257.8M | 275.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 809.7M | 593.5M | 549.5M | 516.1M | 513.5M |
Key Metrics | |||||
Total Debt | 54.4M | 153.8M | 202.5M | 183.2M | 145.9M |
Working Capital | 575.5M | 104.3M | 75.2M | 68.4M | 96.4M |
Balance Sheet Composition
National Fittings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 262.4M | 80.2M | 65.7M | 16.7M | 23.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -24.2M | 14.9M | -19.7M | -37.5M | 31.8M |
Operating Cash Flow | 225.8M | 100.1M | 51.5M | -14.7M | 59.5M |
Investing Activities | |||||
Capital Expenditures | 417.5M | 2.0M | 4.0M | 5.1M | 1.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -37.8M | - | -1.5M | -2.7M | - |
Investment Sales | - | 1.8M | 5.0M | 2.7M | 1.7M |
Investing Cash Flow | 379.8M | 3.8M | 7.5M | -291.0K | 3.6M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -20.0M | -20.0M |
Dividends Paid | -13.6M | -13.6M | -9.1M | -10.9M | - |
Debt Issuance | - | - | - | 6.6M | 12.2M |
Debt Repayment | -7.3M | -11.9M | -9.4M | - | -36.5M |
Financing Cash Flow | -113.0M | -62.4M | 10.3M | 6.5M | -80.9M |
Free Cash Flow | 54.2M | 65.7M | -4.4M | -9.8M | 69.5M |
Net Change in Cash | 492.6M | 41.5M | 69.3M | -8.5M | -17.8M |
Cash Flow Trend
National Fittings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.25
Forward P/E
10.61
Price to Book
1.94
Price to Sales
1.88
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
22.73%
Operating Margin
13.90%
Return on Equity
28.78%
Return on Assets
22.67%
Financial Health
Current Ratio
4.44
Debt to Equity
6.72
Beta
0.47
Per Share Data
EPS (TTM)
₹20.91
Book Value per Share
₹89.17
Revenue per Share
₹92.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
natfit | 1.6B | 8.25 | 1.94 | 28.78% | 22.73% | 6.72 |
Supreme Industries | 546.0B | 61.35 | 9.64 | 16.98% | 8.54% | 1.34 |
Blue Star | 367.0B | 67.57 | 11.98 | 20.82% | 4.94% | 12.42 |
Prince Pipes | 32.2B | 138.76 | 2.04 | 2.74% | 0.93% | 17.56 |
Nitco | 29.1B | -1.70 | 9.21 | -300.59% | -158.54% | 117.98 |
Pokarna | 28.5B | 15.63 | 3.67 | 24.11% | 20.12% | 47.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.