Prince Pipes (PRINCEPIPE) | Financial Analysis & Statements
Prince Pipes & Fittings Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.8B
Gross Profit
1.5B
25.53%
Operating Income
88.2M
1.52%
Net Income
48.2M
0.83%
EPS (Diluted)
₹0.44
Balance Sheet Metrics
Total Assets
22.2B
Total Liabilities
6.3B
Shareholders Equity
15.9B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
128.6M
Free Cash Flow
-80.7M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Prince Pipes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 25.1B | 25.6B | 27.0B | 26.5B | 20.7B |
| Cost of Goods Sold | 19.0B | 18.4B | 21.1B | 19.0B | 13.9B |
| Gross Profit | 6.1B | 7.2B | 6.0B | 7.5B | 6.8B |
| Gross Margin % | 24.3% | 28.3% | 22.1% | 28.2% | 32.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0B | 1.0B | 872.3M | 863.0M | 987.1M |
| Other Operating Expenses | 1.2B | 1.1B | 1.0B | 872.2M | 774.7M |
| Total Operating Expenses | 2.2B | 2.1B | 1.9B | 1.7B | 1.8B |
| Operating Income | 586.4M | 2.2B | 1.7B | 3.5B | 3.1B |
| Operating Margin % | 2.3% | 8.7% | 6.3% | 13.2% | 15.0% |
| Non-Operating Items | |||||
| Interest Income | 59.8M | 64.5M | 47.6M | 45.6M | 158.6M |
| Interest Expense | 80.4M | 48.7M | 102.4M | 122.8M | 181.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 588.5M | 2.4B | 1.6B | 3.4B | 3.0B |
| Income Tax | 157.1M | 612.7M | 434.2M | 874.7M | 773.2M |
| Effective Tax Rate % | 26.7% | 25.1% | 26.3% | 26.0% | 25.8% |
| Net Income | 431.4M | 1.8B | 1.2B | 2.5B | 2.2B |
| Net Margin % | 1.7% | 7.1% | 4.5% | 9.4% | 10.7% |
| Key Metrics | |||||
| EBITDA | 1.7B | 3.2B | 2.6B | 4.2B | 3.8B |
| EPS (Basic) | ₹3.90 | ₹16.51 | ₹10.98 | ₹22.62 | ₹20.16 |
| EPS (Diluted) | ₹3.90 | ₹16.51 | ₹10.98 | ₹22.62 | ₹20.15 |
| Basic Shares Outstanding | 110561079 | 110561079 | 110561079 | 110244287 | 110025759 |
| Diluted Shares Outstanding | 110561079 | 110561079 | 110561079 | 110244287 | 110025759 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Prince Pipes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 802.2M | 761.4M | 1.2B | 316.1M | 84.4M |
| Short-term Investments | 279.2M | 379.0M | 917.0M | 351.3M | 900.0M |
| Accounts Receivable | 4.2B | 5.8B | 4.2B | 4.3B | 3.3B |
| Inventory | 6.1B | 4.4B | 4.3B | 6.2B | 2.3B |
| Other Current Assets | 10.0K | 20.0K | -10.0K | - | 10.0K |
| Total Current Assets | 12.9B | 12.5B | 12.0B | 12.3B | 9.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.6B | 2.9B | 2.2B | 1.9B | 1.4B |
| Goodwill | 72.0M | 91.4M | 58.7M | 31.6M | 53.8M |
| Intangible Assets | 66.1M | 85.4M | 52.8M | 25.6M | 47.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.0K | 305.2M | 159.0M | 10.0K | 257.9M |
| Total Non-Current Assets | 10.3B | 8.8B | 7.3B | 7.1B | 6.2B |
| Total Assets | 23.2B | 21.2B | 19.3B | 19.4B | 15.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.6B | 2.5B | 3.2B | 4.0B | 3.1B |
| Short-term Debt | 1.8B | 1.0B | 598.0M | 1.5B | 867.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 36.4M | 49.8M | 36.0M | 51.1M | 56.2M |
| Total Current Liabilities | 6.1B | 5.1B | 5.3B | 6.5B | 5.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 947.7M | 287.7M | 30.7M | 0 | 13.1M |
| Deferred Tax Liabilities | 192.9M | 190.6M | 136.6M | 122.8M | 133.1M |
| Other Non-Current Liabilities | -30.0K | -20.0K | -20.0K | -10.0K | - |
| Total Non-Current Liabilities | 1.4B | 656.1M | 305.0M | 249.7M | 262.7M |
| Total Liabilities | 7.4B | 5.8B | 5.6B | 6.7B | 5.4B |
| Equity | |||||
| Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Retained Earnings | 11.3B | 11.0B | 9.2B | 8.2B | 6.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.8B | 15.4B | 13.6B | 12.7B | 10.4B |
| Key Metrics | |||||
| Total Debt | 2.8B | 1.3B | 628.7M | 1.5B | 880.4M |
| Working Capital | 6.8B | 7.3B | 6.6B | 5.8B | 4.5B |
Balance Sheet Composition
Prince Pipes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 588.5M | 2.3B | 1.6B | 3.4B | 3.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | 0 | 3.5M |
| Working Capital Changes | -457.8M | -1.5B | 2.3B | -4.2B | -1.4B |
| Operating Cash Flow | 166.6M | 798.6M | 4.0B | -787.2M | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | -2.5B | -1.8B | -894.4M | -1.7B | -1.2B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -245.2M | -1.3B | -2.4B | -300.0M | -1.0M |
| Investment Sales | 391.7M | 1.9B | 1.9B | 2.1B | 355.0M |
| Investing Cash Flow | -2.4B | -1.3B | -1.4B | 159.2M | -501.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | -5.8M |
| Dividends Paid | -110.5M | - | -221.1M | -385.1M | -165.0M |
| Debt Issuance | 2.8B | 189.0M | 0 | - | - |
| Debt Repayment | -1.9B | - | - | - | -1.7B |
| Financing Cash Flow | 1.4B | 543.8M | -1.1B | -294.2M | -1.9B |
| Free Cash Flow | -1.4B | -1.6B | 2.7B | -1.9B | 1.7B |
| Net Change in Cash | -858.5M | 83.1M | 1.4B | -922.2M | -846.4M |
Cash Flow Trend
Prince Pipes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.87
Forward P/E
25.22
Price to Book
1.78
Price to Sales
1.14
PEG Ratio
-0.73
Profitability Ratios
Profit Margin
1.67%
Operating Margin
-0.99%
Return on Equity
2.74%
Return on Assets
1.86%
Financial Health
Current Ratio
2.26
Debt to Equity
14.91
Beta
0.59
Per Share Data
EPS (TTM)
₹3.93
Book Value per Share
₹143.47
Revenue per Share
₹223.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRINCEPIPE | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Ramco Industries | 23.2B | 9.11 | 0.53 | 4.27% | 14.93% | 4.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.




