Newtime (NEWINFRA) | Financial Analysis & Statements
Newtime Infrastructure Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.9M
Gross Profit
8.7M
97.75%
Operating Income
-759.0K
-8.53%
Net Income
-6.1M
-68.77%
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
944.8M
Total Liabilities
769.2M
Shareholders Equity
175.6M
Debt to Equity
4.38
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Newtime Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 51.6M | 74.2M | 33.9M | 0 | 0 |
| Cost of Goods Sold | 2.0M | 227.0K | 0 | 0 | 0 |
| Gross Profit | 49.7M | 74.0M | 33.9M | 0 | 0 |
| Gross Margin % | 96.2% | 99.7% | 100.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.2M | 11.7M | 4.6M | 8.2M | 5.6M |
| Other Operating Expenses | 8.0M | 3.5M | 2.4M | 2.9M | 2.1M |
| Total Operating Expenses | 32.2M | 15.2M | 7.0M | 11.1M | 7.7M |
| Operating Income | -538.0K | 45.8M | 16.6M | -17.1M | -11.7M |
| Operating Margin % | -1.0% | 61.7% | 49.1% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 8.3M | 5.6M | 19.0K | 0 | 10.3K |
| Interest Expense | 42.2M | 42.4M | 37.3M | 33.2M | 29.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -29.4M | 74.3M | -19.8M | -268.0M | -40.2M |
| Income Tax | 2.5M | 660.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.9% | 0.0% | 0.0% | 0.0% |
| Net Income | -30.8M | 73.6M | -19.8M | -268.0M | -40.2M |
| Net Margin % | -59.7% | 99.2% | -58.3% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 9.4M | 52.0M | 16.8M | -17.1M | -11.7M |
| EPS (Basic) | ₹-0.06 | ₹0.05 | ₹-0.02 | ₹-0.52 | ₹-0.11 |
| EPS (Diluted) | ₹-0.06 | ₹0.05 | ₹-0.02 | ₹-0.52 | ₹-0.11 |
| Basic Shares Outstanding | 524838000 | 1546570593 | 1536176466 | 511038000 | 511038000 |
| Diluted Shares Outstanding | 524838000 | 1546570593 | 1536176466 | 511038000 | 511038000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Newtime Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.5M | 26.5M | 2.1M | 2.0M | 4.0M |
| Short-term Investments | 185.5M | 16.4M | - | - | - |
| Accounts Receivable | 25.2M | 51.4M | 13.8M | 1.5M | 1.5M |
| Inventory | 319.4M | 183.9M | 0 | 0 | 0 |
| Other Current Assets | 96.5M | 113.5M | - | 3.0B | 3.0B |
| Total Current Assets | 633.9M | 671.1M | 3.0B | 3.4B | 3.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 31.0K | 34.4M | 0 | 309.0K | 128.0K |
| Goodwill | 66.2M | 66.3M | 1.0M | 1.0M | 1.0M |
| Intangible Assets | 319.0K | 388.0K | 500.0K | 500.0K | 500.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 65.2M | -1.0K | 66.1M | 66.1M | 65.2M |
| Total Non-Current Assets | 310.9M | 221.6M | 968.4M | 985.3M | 1.0B |
| Total Assets | 944.8M | 892.7M | 4.0B | 4.4B | 4.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.5M | 33.4M | - | 0 | 0 |
| Short-term Debt | 215.0K | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.5M | 4.5M | 137.8M | 333.6M | 341.8M |
| Total Current Liabilities | 246.7M | 203.8M | 147.2M | 474.3M | 483.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 62.5M | 62.5M | 2.7B | 2.7B | 2.7B |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | 2.0K | 1.8M | -1.0K | 65.2M | 65.0M |
| Total Non-Current Liabilities | 522.5M | 482.6M | 3.1B | 3.1B | 3.0B |
| Total Liabilities | 769.2M | 686.4M | 3.2B | 3.5B | 3.5B |
| Equity | |||||
| Common Stock | 524.8M | 174.9M | 170.3M | 170.3M | 170.3M |
| Retained Earnings | -635.0M | -604.2M | -683.2M | -688.8M | -411.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 175.6M | 206.3M | 752.4M | 804.9M | 1.1B |
| Key Metrics | |||||
| Total Debt | 62.7M | 62.5M | 2.7B | 2.7B | 2.7B |
| Working Capital | 387.2M | 467.3M | 2.8B | 2.9B | 3.1B |
Balance Sheet Composition
Newtime Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -29.4M | 74.3M | -19.8M | -268.0M | -40.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 116.3M | -72.1M | -16.5M | 15.5M | -107.9M |
| Operating Cash Flow | 119.7M | -24.2M | 958.0K | -219.3M | -118.5M |
| Investing Activities | |||||
| Capital Expenditures | -72.4M | -1.8M | -225.0K | -181.0K | -318.6K |
| Acquisitions | 0 | -45.7M | 0 | - | - |
| Investment Purchases | -63.3M | -114.7M | 0 | 0 | 0 |
| Investment Sales | 20.3M | 40.8M | 0 | 0 | 0 |
| Investing Cash Flow | -115.4M | -121.4M | -225.0K | -181.0K | -298.6K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | -8.5M | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 165.7M | 0 | 0 | 0 |
| Free Cash Flow | 42.7M | -36.0M | 68.0K | -2.1M | -118.8M |
| Net Change in Cash | 4.3M | 20.1M | 733.0K | -219.5M | -118.8M |
Cash Flow Trend
Newtime Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
606.00
Price to Book
8.92
Price to Sales
29.14
PEG Ratio
-9.09
Profitability Ratios
Profit Margin
-40.16%
Operating Margin
-11.64%
Return on Equity
-17.54%
Return on Assets
-3.26%
Financial Health
Current Ratio
2.56
Debt to Equity
327.66
Beta
0.86
Per Share Data
EPS (TTM)
₹-0.03
Book Value per Share
₹0.22
Revenue per Share
₹0.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NEWINFRA | 1.1B | 606.00 | 8.92 | -17.54% | -40.16% | 327.66 |
| Altius Telecom | 487.6B | 55.17 | 3.67 | 5.58% | 44.73% | 3.88 |
| Nirlon | 49.1B | 14.93 | 10.59 | 61.13% | 50.12% | 247.18 |
| Efco (Cambodia | 28.0B | 12.74 | 3.26 | 19.42% | 18.51% | 160.93 |
| Shipping | 20.7B | 52.49 | 0.69 | -6.31% | 5.52% | 0.00 |
| Elpro International | 18.4B | 9.87 | 0.90 | 3.25% | 37.90% | 51.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.


