TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 666.6M
Gross Profit 339.1M 50.87%
Operating Income -3.1M -0.46%
Net Income 8.9M 1.34%
EPS (Diluted) ₹1.55

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 924.6M
Shareholders Equity 3.5B
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow 59.8M
Free Cash Flow 23.9M

Revenue & Profitability Trend

National Peroxide Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.9B3.3B3.8B00
Cost of Goods Sold i1.5B1.6B1.9B00
Gross Profit i1.4B1.7B1.9B00
Gross Margin % i48.3%51.7%50.6%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-159.1M125.3M83.0K30.0K
Other Operating Expenses i931.1M1.1B919.8M-2.0K
Total Operating Expenses i931.1M1.2B1.0B83.0K32.0K
Operating Income i-49.0M183.3M401.5M-83.0K-32.0K
Operating Margin % i-1.7%5.5%10.7%0.0%0.0%
Non-Operating Items
Interest Income i-5.1M181.0K00
Interest Expense i16.7M19.8M48.3M00
Other Non-Operating Income-----
Pre-tax Income i-20.8M215.1M535.0M-83.0K-72.0K
Income Tax i1.7M47.2M140.0M00
Effective Tax Rate % i0.0%22.0%26.2%0.0%0.0%
Net Income i-22.5M167.9M395.0M-83.0K-72.0K
Net Margin % i-0.8%5.0%10.5%0.0%0.0%
Key Metrics
EBITDA i197.0M427.5M637.3M-83.0K-72.0K
EPS (Basic) i₹-3.91₹29.22₹68.73₹-0.01₹-0.01
EPS (Diluted) i₹-3.91₹29.22₹68.73₹-0.01₹-0.01
Basic Shares Outstanding i57452695747000574700057470005747000
Diluted Shares Outstanding i57452695747000574700057470005747000

Income Statement Trend

National Peroxide Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i129.3M86.1M64.3M21.0K100.0K
Short-term Investments i505.5M431.3M399.6M--
Accounts Receivable i228.1M271.5M242.7M00
Inventory i324.9M338.5M361.5M00
Other Current Assets20.4M----
Total Current Assets i1.2B1.2B1.1B21.0K100.0K
Non-Current Assets
Property, Plant & Equipment i3.1B000-
Goodwill i5.0M310.0K2.4M00
Intangible Assets i-310.0K2.4M--
Long-term Investments-----
Other Non-Current Assets4.4M----
Total Non-Current Assets i3.2B3.4B3.4B00
Total Assets i4.4B4.6B4.5B21.0K100.0K
Liabilities
Current Liabilities
Accounts Payable i198.0M223.3M230.6M76.0K72.0K
Short-term Debt i3.4M37.0M37.8M00
Current Portion of Long-term Debt-----
Other Current Liabilities29.8M----
Total Current Liabilities i366.2M408.9M405.2M76.0K72.0K
Non-Current Liabilities
Long-term Debt i122.1M160.4M196.4M00
Deferred Tax Liabilities i397.3M402.0M382.3M00
Other Non-Current Liabilities-----
Total Non-Current Liabilities i558.4M594.7M610.3M00
Total Liabilities i924.6M1.0B1.0B76.0K72.0K
Equity
Common Stock i57.5M57.5M57.5M100.0K100.0K
Retained Earnings i-467.1M397.4M-155.0K-72.0K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.5B3.6B3.5B-55.0K28.0K
Key Metrics
Total Debt i125.5M197.4M234.2M00
Working Capital i842.0M791.5M730.9M-55.0K28.0K

Balance Sheet Composition

National Peroxide Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-20.8M215.1M535.0M-83.0K-72.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i60.8M38.1M-113.8M00
Operating Cash Flow i50.1M267.9M491.3M-83.0K-72.0K
Investing Activities
Capital Expenditures i-42.4M-144.1M-56.7M00
Acquisitions i-----
Investment Purchases i-883.8M-778.7M-2.1B00
Investment Sales i902.5M742.5M2.4B00
Investing Cash Flow i-23.6M-180.3M247.7M00
Financing Activities
Share Repurchases i-----
Dividends Paid i-71.8M-100.6M---
Debt Issuance i-----
Debt Repayment i-35.3M-35.3M-796.6M00
Financing Cash Flow i-107.1M-136.2M-796.3M0100.0K
Free Cash Flow i137.8M217.7M611.2M-79.0K0
Net Change in Cash i-80.7M-48.5M-57.4M-83.0K28.0K

Cash Flow Trend

National Peroxide Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 47.40
Price to Book 1.04
Price to Sales 1.30
PEG Ratio -0.42

Profitability Ratios

Profit Margin -2.30%
Operating Margin -0.46%
Return on Equity -0.64%
Return on Assets -0.51%

Financial Health

Current Ratio 3.30
Debt to Equity 3.59

Per Share Data

EPS (TTM) ₹-11.21
Book Value per Share ₹607.57
Revenue per Share ₹486.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
npl3.6B47.401.04-0.64%-2.30%3.59
Asian Paints 2.4T65.9312.2518.28%10.63%11.42
Pidilite Industries 1.6T71.7716.0320.85%16.16%4.56
Balaji Amines 49.9B32.812.717.80%11.11%0.55
Camlin Fine Sciences 40.4B57.314.48-15.89%-6.73%77.88
Grauer & Weil 43.4B27.614.6218.02%13.85%1.26

Financial data is updated regularly. All figures are in the company's reporting currency.