National Peroxide (NPL) | Financial Analysis & Statements
National Peroxide Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
682.9M
Gross Profit
359.5M
52.65%
Operating Income
-6.9M
-1.01%
Net Income
3.9M
0.57%
EPS (Diluted)
₹0.67
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
924.6M
Shareholders Equity
3.5B
Debt to Equity
0.26
Cash Flow Metrics
Operating Cash Flow
59.8M
Free Cash Flow
23.9M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
National Peroxide Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 3.3B | 3.8B | 0 | 0 |
| Cost of Goods Sold | 1.5B | 1.6B | 1.9B | 0 | 0 |
| Gross Profit | 1.3B | 1.7B | 1.9B | 0 | 0 |
| Gross Margin % | 47.2% | 51.7% | 50.6% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 128.8M | 159.1M | 125.3M | 83.0K | 30.0K |
| Other Operating Expenses | 758.9M | 1.1B | 919.8M | - | 2.0K |
| Total Operating Expenses | 887.7M | 1.2B | 1.0B | 83.0K | 32.0K |
| Operating Income | -36.5M | 183.3M | 401.5M | -83.0K | -32.0K |
| Operating Margin % | -1.3% | 5.5% | 10.7% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 6.6M | 5.1M | 181.0K | 0 | 0 |
| Interest Expense | 16.7M | 19.8M | 48.3M | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -20.8M | 215.1M | 535.0M | -83.0K | -72.0K |
| Income Tax | 1.7M | 47.2M | 140.0M | 0 | 0 |
| Effective Tax Rate % | 0.0% | 22.0% | 26.2% | 0.0% | 0.0% |
| Net Income | -22.5M | 167.9M | 395.0M | -83.0K | -72.0K |
| Net Margin % | -0.8% | 5.0% | 10.5% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 185.2M | 427.5M | 637.3M | -83.0K | -72.0K |
| EPS (Basic) | ₹-3.91 | ₹29.22 | ₹68.73 | ₹-0.01 | ₹-0.01 |
| EPS (Diluted) | ₹-3.91 | ₹29.22 | ₹68.73 | ₹-0.01 | ₹-0.01 |
| Basic Shares Outstanding | 5747000 | 5747000 | 5747000 | 5747000 | 5747000 |
| Diluted Shares Outstanding | 5747000 | 5747000 | 5747000 | 5747000 | 5747000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
National Peroxide Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 129.3M | 86.1M | 64.3M | 21.0K | 100.0K |
| Short-term Investments | 466.8M | 431.3M | 399.6M | - | - |
| Accounts Receivable | 228.1M | 271.5M | 242.7M | 0 | 0 |
| Inventory | 324.9M | 338.5M | 361.5M | 0 | 0 |
| Other Current Assets | 20.4M | - | - | - | - |
| Total Current Assets | 1.2B | 1.2B | 1.1B | 21.0K | 100.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.1B | 0 | 0 | 0 | - |
| Goodwill | 5.0M | 310.0K | 2.4M | 0 | 0 |
| Intangible Assets | 5.0M | 310.0K | 2.4M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.4M | - | - | - | - |
| Total Non-Current Assets | 3.2B | 3.4B | 3.4B | 0 | 0 |
| Total Assets | 4.4B | 4.6B | 4.5B | 21.0K | 100.0K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 198.0M | 223.3M | 230.6M | 76.0K | 72.0K |
| Short-term Debt | 38.4M | 37.0M | 37.8M | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 29.8M | - | - | - | - |
| Total Current Liabilities | 366.2M | 408.9M | 405.2M | 76.0K | 72.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 122.1M | 160.4M | 196.4M | 0 | 0 |
| Deferred Tax Liabilities | 397.3M | 402.0M | 382.3M | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 558.4M | 594.7M | 610.3M | 0 | 0 |
| Total Liabilities | 924.6M | 1.0B | 1.0B | 76.0K | 72.0K |
| Equity | |||||
| Common Stock | 57.5M | 57.5M | 57.5M | 100.0K | 100.0K |
| Retained Earnings | 370.1M | 467.1M | 397.4M | -155.0K | -72.0K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 3.6B | 3.5B | -55.0K | 28.0K |
| Key Metrics | |||||
| Total Debt | 160.5M | 197.4M | 234.2M | 0 | 0 |
| Working Capital | 842.0M | 791.5M | 730.9M | -55.0K | 28.0K |
Balance Sheet Composition
National Peroxide Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -20.8M | 215.1M | 535.0M | -83.0K | -72.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 60.8M | 38.1M | -113.8M | 0 | 0 |
| Operating Cash Flow | 50.1M | 267.9M | 491.3M | -83.0K | -72.0K |
| Investing Activities | |||||
| Capital Expenditures | -42.4M | -144.1M | -56.7M | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -883.8M | -778.7M | -2.1B | 0 | 0 |
| Investment Sales | 902.5M | 742.5M | 2.4B | 0 | 0 |
| Investing Cash Flow | -23.6M | -180.3M | 247.7M | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -71.8M | -100.6M | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -35.3M | -35.3M | -796.6M | 0 | 0 |
| Financing Cash Flow | -107.1M | -136.2M | -796.3M | 0 | 100.0K |
| Free Cash Flow | 137.8M | 217.7M | 611.2M | -79.0K | 0 |
| Net Change in Cash | -80.7M | -48.5M | -57.4M | -83.0K | 28.0K |
Cash Flow Trend
National Peroxide Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.40
Price to Book
0.67
Price to Sales
0.84
PEG Ratio
-0.21
Profitability Ratios
Profit Margin
-1.22%
Operating Margin
2.57%
Return on Equity
-0.64%
Return on Assets
-0.51%
Financial Health
Current Ratio
3.43
Debt to Equity
4.03
Per Share Data
EPS (TTM)
₹-5.88
Book Value per Share
₹608.58
Revenue per Share
₹483.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NPL | 2.3B | 47.40 | 0.67 | -0.64% | -1.22% | 4.03 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





