Interactive Financial Charts Not Available

Nexus Select Trust (NXST) | Financial Analysis & Statements

Nexus Select Trust REIT | Large-cap | Real Estate

₹150.49

-0.92%

Nexus Select Trust vs DLF Nexus Select Trust vs Macrotech Developers Nexus Select Trust vs Prestige Estates Nexus Select Trust vs Godrej Properties Nexus Select Trust vs Oberoi Realty Nexus Select Trust vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.8B

Gross Profit 5.0B 87.17%

Operating Income 2.6B 44.39%

Net Income 1.1B 19.79%

Balance Sheet Metrics

Total Assets 205.5B

Total Liabilities 64.1B

Shareholders Equity 141.4B

Debt to Equity 0.45

Cash Flow Metrics

Operating Cash Flow 3.1B

Free Cash Flow 3.8B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Nexus Select Trust Income Statement From 2020 to 2025

Metric	2025	2024	2022	2021	2020
Revenue i	22.7B	19.1B	13.1B	9.0B	16.1B
Cost of Goods Sold i	3.2B	2.6B	2.6B	1.9B	3.2B
Gross Profit i	19.5B	16.4B	10.5B	7.1B	12.9B
Gross Margin % i	85.9%	86.2%	79.9%	79.1%	80.2%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	1.3B	1.4B	933.7M	616.4M	1.0B
Other Operating Expenses i	1.7B	1.5B	635.9M	803.5M	847.6M
Total Operating Expenses i	3.0B	2.9B	1.6B	1.4B	1.8B
Operating Income i	9.8B	7.7B	5.4B	2.3B	7.4B
Operating Margin % i	43.1%	40.3%	41.4%	25.5%	46.0%
Non-Operating Items
Interest Income i	208.1M	248.6M	286.9M	722.8M	681.7M
Interest Expense i	3.9B	3.4B	4.7B	5.3B	5.2B
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	7.0B	5.1B	723.2M	-2.1B	2.6B
Income Tax i	2.2B	-837.8M	832.8M	-111.4M	488.1M
Effective Tax Rate % i	30.8%	-16.3%	115.1%	0.0%	19.1%
Net Income i	4.8B	6.0B	-109.5M	-2.0B	2.1B
Net Margin % i	21.2%	31.4%	-0.8%	-22.1%	12.9%
Key Metrics
EBITDA i	16.0B	13.2B	8.2B	5.4B	10.7B
EPS (Basic) i	-	₹4.45	₹-0.07	₹-1.31	₹1.36
EPS (Diluted) i	-	₹4.45	₹-0.07	₹-1.31	₹1.36
Basic Shares Outstanding i	-	1345286885	1515000000	1515000000	1515000000
Diluted Shares Outstanding i	-	1345286885	1515000000	1515000000	1515000000

Income Statement Trend

Nexus Select Trust Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	193.0M	394.0M	100.0K	2.7B	1.9B
Short-term Investments i	11.0B	10.5B	-	5.3B	3.5B
Accounts Receivable i	565.1M	656.2M	0	1.2B	1.5B
Inventory i	29.5M	27.8M	0	1.2B	1.5B
Other Current Assets	47.7M	17.8M	167.7M	118.1M	87.2M
Total Current Assets i	13.8B	12.8B	451.1M	14.7B	12.4B
Non-Current Assets
Property, Plant & Equipment i	87.6M	71.5M	0	99.8M	91.9M
Goodwill i	31.0B	34.6B	0	4.5B	4.5B
Intangible Assets i	31.0B	34.6B	-	8.6M	4.2M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	38.9M	6.8M	-	124.7M	128.0M
Total Non-Current Assets i	191.7B	188.3B	0	76.2B	77.2B
Total Assets i	205.5B	201.1B	451.1M	90.9B	89.6B
Liabilities
Current Liabilities
Accounts Payable i	773.7M	740.6M	50.0K	814.5M	969.4M
Short-term Debt i	3.5B	951.0M	0	3.6B	2.8B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	569.6M	-	-	10.0K	-
Total Current Liabilities i	12.8B	8.5B	480.5M	10.1B	9.1B
Non-Current Liabilities
Long-term Debt i	49.9B	41.8B	0	59.6B	60.1B
Deferred Tax Liabilities i	276.3M	107.2M	0	2.8B	2.6B
Other Non-Current Liabilities	63.4M	-	-	-	-
Total Non-Current Liabilities i	51.3B	43.3B	0	63.5B	63.8B
Total Liabilities i	64.1B	51.8B	480.5M	73.7B	73.0B
Equity
Common Stock i	151.0B	151.0B	100.0K	3.2B	2.5B
Retained Earnings i	-9.6B	-1.6B	-29.5M	-10.1B	-10.0B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	141.4B	149.3B	-29.4M	17.2B	16.6B
Key Metrics
Total Debt i	53.4B	42.7B	0	63.2B	62.9B
Working Capital i	964.6M	4.3B	-29.4M	4.5B	3.3B

Balance Sheet Composition

Nexus Select Trust Cash Flow Statement From 2020 to 2025

Metric	2025	2024	2022	2021	2020
Operating Activities
Net Income i	7.0B	5.1B	723.2M	-2.1B	2.6B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	569.9M	635.8M	793.8M	-977.0M	160.5M
Operating Cash Flow i	11.0B	8.7B	6.1B	1.7B	7.0B
Investing Activities
Capital Expenditures i	-1.5B	-862.5M	-1.3B	-1.4B	-6.1B
Acquisitions i	-7.9B	405.7M	7.6M	0	0
Investment Purchases i	-611.6M	-5.0B	-2.2B	-	-4.9B
Investment Sales i	-	2.2B	470.5M	1.7B	546.0M
Investing Cash Flow i	-10.1B	-2.1B	-3.0B	326.2M	-10.4B
Financing Activities
Share Repurchases i	-	-	0	0	-461.6M
Dividends Paid i	-12.8B	-7.6B	-	-130.8M	-785.6M
Debt Issuance i	11.2B	41.1B	18.3B	17.3B	25.1B
Debt Repayment i	-3.1B	-52.5B	-19.3B	-16.4B	-17.2B
Financing Cash Flow i	-2.2B	-4.1B	-200.2M	84.5M	6.2B
Free Cash Flow i	13.9B	11.3B	6.2B	2.4B	3.0B
Net Change in Cash i	-1.3B	2.5B	2.9B	2.1B	2.8B

Cash Flow Trend

Nexus Select Trust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 47.15

Forward P/E 29.46

Price to Book 1.61

Price to Sales 9.42

Profitability Ratios

Profit Margin 19.13%

Operating Margin 43.66%

Return on Equity 3.41%

Return on Assets 2.35%

Financial Health

Current Ratio 1.08

Debt to Equity 37.74

Beta 0.39

Per Share Data

EPS (TTM) ₹3.19

Book Value per Share ₹93.33

Revenue per Share ₹15.97

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
nxst	227.9B	47.15	1.61	3.41%	19.13%	37.74
DLF	1.8T	41.22	4.34	10.26%	47.97%	9.64
Macrotech Developers	1.2T	41.24	6.06	15.70%	20.32%	35.04
Prestige Estates	691.2B	131.55	4.48	2.94%	6.77%	82.87
Godrej Properties	595.4B	39.31	3.44	7.97%	32.04%	71.93
Oberoi Realty	571.3B	27.70	3.64	14.17%	42.36%	21.02

Financial data is updated regularly. All figures are in the company's reporting currency.