Godrej Properties (GODREJPROP) | Financial Analysis & Statements
Godrej Properties Ltd. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.3B
Gross Profit
2.6B
59.47%
Operating Income
-2.7B
-61.06%
Net Income
6.0B
137.70%
EPS (Diluted)
₹19.92
Balance Sheet Metrics
Total Assets
554.7B
Total Liabilities
378.9B
Shareholders Equity
175.7B
Debt to Equity
2.16
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Godrej Properties Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 48.0B | 29.2B | 21.7B | 17.2B | 6.9B |
| Cost of Goods Sold | 29.2B | 18.1B | 12.4B | 11.9B | 4.8B |
| Gross Profit | 18.7B | 11.1B | 9.2B | 5.3B | 2.2B |
| Gross Margin % | 39.1% | 38.1% | 42.7% | 30.8% | 31.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.4B | 4.3B | 2.6B | 1.3B | 886.4M |
| Other Operating Expenses | 6.6B | 5.9B | 2.9B | 2.6B | 2.3B |
| Total Operating Expenses | 14.9B | 10.2B | 5.4B | 3.9B | 3.2B |
| Operating Income | -293.0M | -1.7B | 2.2B | 1.1B | -3.5B |
| Operating Margin % | -0.6% | -6.0% | 10.3% | 6.5% | -50.8% |
| Non-Operating Items | |||||
| Interest Income | 7.4B | 5.9B | 6.2B | 6.1B | 5.0B |
| Interest Expense | -60.8M | -1.1B | 742.0M | 897.8M | 942.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 17.2B | 10.0B | 8.0B | 5.2B | -856.6M |
| Income Tax | 3.3B | 2.5B | 1.7B | 1.7B | 1.0B |
| Effective Tax Rate % | 19.4% | 25.3% | 22.0% | 32.1% | 0.0% |
| Net Income | 13.9B | 7.5B | 6.2B | 3.5B | -1.9B |
| Net Margin % | 28.9% | 25.6% | 28.6% | 20.3% | -27.3% |
| Key Metrics | |||||
| EBITDA | 5.2B | 3.0B | 7.5B | 5.0B | -263.2M |
| EPS (Basic) | ₹49.02 | ₹26.09 | ₹20.55 | ₹12.68 | ₹-7.48 |
| EPS (Diluted) | ₹49.01 | ₹26.08 | ₹20.55 | ₹12.67 | ₹-7.48 |
| Basic Shares Outstanding | 285595175 | 278033758 | 278012613 | 277979086 | 253207649 |
| Diluted Shares Outstanding | 285595175 | 278033758 | 278012613 | 277979086 | 253207649 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Godrej Properties Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 15.0B | 13.2B | 7.1B | 1.8B | 2.7B |
| Short-term Investments | 78.3B | 32.6B | 22.4B | 46.9B | 41.2B |
| Accounts Receivable | 4.3B | 3.1B | 3.6B | 1.9B | 2.5B |
| Inventory | 329.3B | 225.6B | 120.7B | 56.7B | 48.0B |
| Other Current Assets | 14.3B | 5.3B | 1.9B | 1.3B | 508.7M |
| Total Current Assets | 511.4B | 324.5B | 201.7B | 151.0B | 130.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 511.0M | 280.9M | 129.1M | 103.2M | 29.1M |
| Goodwill | 483.4M | 174.5M | 165.7M | 204.1M | 511.2M |
| Intangible Assets | 482.0M | 173.1M | 164.3M | 203.3M | 510.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 201.5M | 2.7M | -100.0K | 507.7M | 332.1M |
| Total Non-Current Assets | 43.2B | 32.8B | 29.3B | 27.1B | 31.7B |
| Total Assets | 554.7B | 357.3B | 231.1B | 178.0B | 162.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 35.2B | 37.6B | 33.6B | 22.5B | 19.0B |
| Short-term Debt | 85.7B | 80.1B | 64.2B | 41.8B | 35.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 11.3B | 9.4B | 7.4B | 1.9B | 1.1B |
| Total Current Liabilities | 337.7B | 227.3B | 137.9B | 80.2B | 67.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 40.7B | 26.7B | 109.0M | 10.2B | 10.2B |
| Deferred Tax Liabilities | 158.0M | - | - | 0 | 200.0K |
| Other Non-Current Liabilities | - | 100.0K | 100.0K | - | - |
| Total Non-Current Liabilities | 41.2B | 27.0B | 320.0M | 11.1B | 11.6B |
| Total Liabilities | 378.9B | 254.3B | 138.2B | 91.3B | 79.3B |
| Equity | |||||
| Common Stock | 1.5B | 1.4B | 1.4B | 1.4B | 1.4B |
| Retained Earnings | 25.3B | 11.4B | 4.1B | -1.6B | -5.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 175.7B | 103.0B | 92.9B | 86.7B | 83.2B |
| Key Metrics | |||||
| Total Debt | 126.4B | 106.8B | 64.3B | 52.0B | 45.9B |
| Working Capital | 173.7B | 97.2B | 63.9B | 70.8B | 63.1B |
Balance Sheet Composition
Godrej Properties Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.2B | 10.0B | 8.0B | 5.2B | -856.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 48.2M | 39.2M | 41.5M | 34.7M | 30.5M |
| Working Capital Changes | -21.8B | -3.2B | -30.3B | -5.4B | -3.6B |
| Operating Cash Flow | -19.3B | -2.6B | -26.8B | -4.7B | -9.6B |
| Investing Activities | |||||
| Capital Expenditures | -2.1B | -6.9B | -3.0B | -1.4B | -1.3B |
| Acquisitions | -756.1M | -1.1B | -4.1B | -947.9M | -2.3B |
| Investment Purchases | -41.3B | -9.4B | -1.9B | -1.5B | -24.8B |
| Investment Sales | - | 3.7M | 25.5B | 5.9B | 150.0M |
| Investing Cash Flow | -44.1B | -17.4B | 16.5B | 2.0B | -28.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -100.0K | -100.0K | -100.0K |
| Debt Issuance | 13.4B | 26.6B | 0 | 0 | 10.0B |
| Debt Repayment | 0 | -10.0B | 0 | 0 | -5.0B |
| Financing Cash Flow | 77.7B | 41.4B | 12.3B | 6.0B | 46.4B |
| Free Cash Flow | -24.5B | -13.9B | -31.7B | -6.0B | -8.0B |
| Net Change in Cash | 14.3B | 21.4B | 2.0B | 3.3B | 8.7B |
Cash Flow Trend
Godrej Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.60
Forward P/E
21.34
Price to Book
2.91
Price to Sales
14.04
PEG Ratio
-0.73
Profitability Ratios
Profit Margin
41.70%
Operating Margin
-43.00%
Return on Equity
7.97%
Return on Assets
2.52%
Financial Health
Current Ratio
1.51
Debt to Equity
87.89
Beta
0.30
Per Share Data
EPS (TTM)
₹52.66
Book Value per Share
₹607.99
Revenue per Share
₹126.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GODREJPROP | 533.0B | 33.60 | 2.91 | 7.97% | 41.70% | 87.89 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| Oberoi Realty | 626.8B | 28.02 | 3.74 | 14.17% | 41.36% | 18.08 |
| Brigade Enterprises | 192.0B | 25.94 | 2.99 | 11.59% | 13.08% | 75.56 |
| Anant Raj | 166.4B | 30.40 | 3.61 | 10.17% | 21.92% | 12.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





