
Olatech Solutions (OLATECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2022Income Metrics
Revenue
21.1M
Gross Profit
18.1M
85.60%
Operating Income
9.6M
45.63%
Net Income
7.0M
33.36%
EPS (Diluted)
₹0.16
Balance Sheet Metrics
Total Assets
227.8M
Total Liabilities
45.5M
Shareholders Equity
182.4M
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Olatech Solutions Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 210.4M | 151.6M | 74.5M | 25.3M | 54.7M |
Cost of Goods Sold | 109.4M | 65.6M | 41.8M | 9.3M | 44.7M |
Gross Profit | 101.1M | 86.0M | 32.8M | 16.0M | 9.9M |
Gross Margin % | 48.0% | 56.7% | 43.9% | 63.3% | 18.2% |
Operating Expenses | |||||
Research & Development | - | - | - | 1.9M | 1.2M |
Selling, General & Administrative | - | 7.2M | 8.1M | 140.0K | 110.0K |
Other Operating Expenses | 44.1M | 42.4M | 5.5M | 10.2M | 5.7M |
Total Operating Expenses | 44.1M | 49.5M | 13.6M | 12.3M | 7.0M |
Operating Income | 55.3M | 42.7M | 16.8M | 3.8M | 1.5M |
Operating Margin % | 26.3% | 28.1% | 22.5% | 15.1% | 2.7% |
Non-Operating Items | |||||
Interest Income | - | 151.0K | 119.0K | 884.7K | 235.0K |
Interest Expense | 2.0M | 1.0M | 409.0K | 16.4K | 42.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 55.1M | 41.8M | 16.4M | 4.7M | 1.7M |
Income Tax | 12.7M | 11.6M | 4.5M | 1.2M | 433.0K |
Effective Tax Rate % | 23.1% | 27.8% | 27.7% | 25.4% | 26.0% |
Net Income | 42.4M | 30.2M | 11.9M | 3.5M | 1.2M |
Net Margin % | 20.2% | 19.9% | 15.9% | 13.8% | 2.3% |
Key Metrics | |||||
EBITDA | 58.8M | 43.8M | 17.7M | 5.9M | 2.6M |
EPS (Basic) | - | ₹6.97 | ₹5.07 | ₹0.81 | ₹0.28 |
EPS (Diluted) | - | ₹6.97 | ₹5.07 | ₹0.81 | ₹0.28 |
Basic Shares Outstanding | - | 4329268 | 4329000 | 4329000 | 4329000 |
Diluted Shares Outstanding | - | 4329268 | 4329000 | 4329000 | 4329000 |
Income Statement Trend
Olatech Solutions Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 74.3M | 9.6M | 8.8M | 4.5M | 2.4M |
Short-term Investments | - | 12.5M | - | - | - |
Accounts Receivable | 64.7M | 38.1M | 14.3M | 10.2M | 1.3M |
Inventory | 24.2M | 9.2M | 0 | 0 | - |
Other Current Assets | 17.2M | 720.0K | 9.3M | 129.8K | - |
Total Current Assets | 183.4M | 83.8M | 37.5M | 18.5M | 7.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.4M | 377.0K | 374.0K | 85.7K | 86.0K |
Goodwill | - | 0 | 0 | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.3M | - | - | - | - |
Total Non-Current Assets | 44.4M | 10.1M | 18.2M | 3.7M | 7.0M |
Total Assets | 227.8M | 93.9M | 55.7M | 22.2M | 14.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 162.0K | 0 | 3.4M | 2.9M | 757.0K |
Short-term Debt | 18.1M | 0 | 0 | 1.0K | 1.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.9M | -1.0K | 742.0K | - | - |
Total Current Liabilities | 40.0M | 15.4M | 8.7M | 5.8M | 1.9M |
Non-Current Liabilities | |||||
Long-term Debt | 5.5M | 4.6M | 3.3M | 0 | - |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | -1.0K | - | - | - | - |
Total Non-Current Liabilities | 5.5M | 4.6M | 3.3M | 0 | 0 |
Total Liabilities | 45.5M | 20.0M | 12.0M | 5.8M | 1.9M |
Equity | |||||
Common Stock | 44.5M | 43.3M | 23.4M | 16.4M | 100.0K |
Retained Earnings | - | - | - | 28.0K | 12.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 182.4M | 73.9M | 43.7M | 16.4M | 12.9M |
Key Metrics | |||||
Total Debt | 23.5M | 4.6M | 3.3M | 1.0K | 1.0K |
Working Capital | 143.4M | 68.4M | 28.8M | 12.7M | 5.9M |
Balance Sheet Composition
Olatech Solutions Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 55.1M | 41.9M | 16.4M | 4.7M | 1.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -29.2M | -21.8M | -15.3M | -8.7M | 1.1M |
Operating Cash Flow | 48.3M | 12.6M | 8.0M | -2.4M | 2.5M |
Investing Activities | |||||
Capital Expenditures | -19.6M | -437.0K | -1.2M | 0 | -890.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | - | - | - | 2.0M | 883.0K |
Investing Cash Flow | -22.4M | 556.0K | -1.2M | 2.2M | -43.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 63.4M | 8.4M | 2.4M | -1.3M | - |
Free Cash Flow | 18.7M | -3.8M | 8.3M | 1.2M | -2.7M |
Net Change in Cash | 89.3M | 21.5M | 9.3M | -1.4M | 2.5M |
Cash Flow Trend
Olatech Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.58
Price to Book
5.06
Price to Sales
4.40
Profitability Ratios
Profit Margin
20.16%
Operating Margin
12.17%
Return on Equity
33.10%
Return on Assets
21.47%
Financial Health
Current Ratio
4.58
Debt to Equity
12.91
Beta
-0.94
Per Share Data
EPS (TTM)
₹8.82
Book Value per Share
₹41.14
Revenue per Share
₹48.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
olatech | 925.5M | 23.58 | 5.06 | 33.10% | 20.16% | 12.91 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
R Systems | 49.5B | 36.78 | 7.93 | 15.17% | 8.05% | 8.43 |
Cigniti Technologies | 41.2B | 16.21 | 4.30 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 38.8B | 133.34 | 24.86 | 16.64% | 8.81% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.