TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2022

Income Metrics

Revenue 21.1M
Gross Profit 18.1M 85.60%
Operating Income 9.6M 45.63%
Net Income 7.0M 33.36%
EPS (Diluted) ₹0.16

Balance Sheet Metrics

Total Assets 227.8M
Total Liabilities 45.5M
Shareholders Equity 182.4M
Debt to Equity 0.25

Cash Flow Metrics

Revenue & Profitability Trend

Olatech Solutions Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i210.4M151.6M74.5M25.3M54.7M
Cost of Goods Sold i109.4M65.6M41.8M9.3M44.7M
Gross Profit i101.1M86.0M32.8M16.0M9.9M
Gross Margin % i48.0%56.7%43.9%63.3%18.2%
Operating Expenses
Research & Development i---1.9M1.2M
Selling, General & Administrative i-7.2M8.1M140.0K110.0K
Other Operating Expenses i44.1M42.4M5.5M10.2M5.7M
Total Operating Expenses i44.1M49.5M13.6M12.3M7.0M
Operating Income i55.3M42.7M16.8M3.8M1.5M
Operating Margin % i26.3%28.1%22.5%15.1%2.7%
Non-Operating Items
Interest Income i-151.0K119.0K884.7K235.0K
Interest Expense i2.0M1.0M409.0K16.4K42.0K
Other Non-Operating Income-----
Pre-tax Income i55.1M41.8M16.4M4.7M1.7M
Income Tax i12.7M11.6M4.5M1.2M433.0K
Effective Tax Rate % i23.1%27.8%27.7%25.4%26.0%
Net Income i42.4M30.2M11.9M3.5M1.2M
Net Margin % i20.2%19.9%15.9%13.8%2.3%
Key Metrics
EBITDA i58.8M43.8M17.7M5.9M2.6M
EPS (Basic) i-₹6.97₹5.07₹0.81₹0.28
EPS (Diluted) i-₹6.97₹5.07₹0.81₹0.28
Basic Shares Outstanding i-4329268432900043290004329000
Diluted Shares Outstanding i-4329268432900043290004329000

Income Statement Trend

Olatech Solutions Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i74.3M9.6M8.8M4.5M2.4M
Short-term Investments i-12.5M---
Accounts Receivable i64.7M38.1M14.3M10.2M1.3M
Inventory i24.2M9.2M00-
Other Current Assets17.2M720.0K9.3M129.8K-
Total Current Assets i183.4M83.8M37.5M18.5M7.9M
Non-Current Assets
Property, Plant & Equipment i19.4M377.0K374.0K85.7K86.0K
Goodwill i-000-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets2.3M----
Total Non-Current Assets i44.4M10.1M18.2M3.7M7.0M
Total Assets i227.8M93.9M55.7M22.2M14.9M
Liabilities
Current Liabilities
Accounts Payable i162.0K03.4M2.9M757.0K
Short-term Debt i18.1M001.0K1.0K
Current Portion of Long-term Debt-----
Other Current Liabilities7.9M-1.0K742.0K--
Total Current Liabilities i40.0M15.4M8.7M5.8M1.9M
Non-Current Liabilities
Long-term Debt i5.5M4.6M3.3M0-
Deferred Tax Liabilities i0000-
Other Non-Current Liabilities-1.0K----
Total Non-Current Liabilities i5.5M4.6M3.3M00
Total Liabilities i45.5M20.0M12.0M5.8M1.9M
Equity
Common Stock i44.5M43.3M23.4M16.4M100.0K
Retained Earnings i---28.0K12.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i182.4M73.9M43.7M16.4M12.9M
Key Metrics
Total Debt i23.5M4.6M3.3M1.0K1.0K
Working Capital i143.4M68.4M28.8M12.7M5.9M

Balance Sheet Composition

Olatech Solutions Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i55.1M41.9M16.4M4.7M1.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-29.2M-21.8M-15.3M-8.7M1.1M
Operating Cash Flow i48.3M12.6M8.0M-2.4M2.5M
Investing Activities
Capital Expenditures i-19.6M-437.0K-1.2M0-890.0K
Acquisitions i-----
Investment Purchases i---00
Investment Sales i---2.0M883.0K
Investing Cash Flow i-22.4M556.0K-1.2M2.2M-43.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i63.4M8.4M2.4M-1.3M-
Free Cash Flow i18.7M-3.8M8.3M1.2M-2.7M
Net Change in Cash i89.3M21.5M9.3M-1.4M2.5M

Cash Flow Trend

Olatech Solutions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.58
Price to Book 5.06
Price to Sales 4.40

Profitability Ratios

Profit Margin 20.16%
Operating Margin 12.17%
Return on Equity 33.10%
Return on Assets 21.47%

Financial Health

Current Ratio 4.58
Debt to Equity 12.91
Beta -0.94

Per Share Data

EPS (TTM) ₹8.82
Book Value per Share ₹41.14
Revenue per Share ₹48.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
olatech925.5M23.585.0633.10%20.16%12.91
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 5.9T21.05533.0030.37%16.43%8.89
R Systems 49.5B36.787.9315.17%8.05%8.43
Cigniti Technologies 41.2B16.214.3020.78%12.29%2.90
ASM Technologies 38.8B133.3424.8616.64%8.81%52.24

Financial data is updated regularly. All figures are in the company's reporting currency.