
One Global Service (ONEGLOBAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
806.9M
Gross Profit
375.1M
46.49%
Operating Income
135.5M
16.79%
Net Income
109.7M
13.59%
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
381.9M
Shareholders Equity
717.2M
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
One Global Service Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.5B | 630.1M | 181.2M | 60.8M | 36.7M |
Cost of Goods Sold | 939.3M | 486.4M | 138.7M | 41.3M | 10.2M |
Gross Profit | 531.1M | 143.7M | 42.5M | 19.5M | 26.4M |
Gross Margin % | 36.1% | 22.8% | 23.4% | 32.1% | 72.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 11.2M | 8.0M | 1.3M | 726.0K |
Other Operating Expenses | 237.9M | 200.0K | 19.0M | 480.0K | 400.0K |
Total Operating Expenses | 237.9M | 11.4M | 27.0M | 1.8M | 1.1M |
Operating Income | 236.6M | 94.9M | 13.6M | 10.4M | 23.7M |
Operating Margin % | 16.1% | 15.1% | 7.5% | 17.0% | 64.5% |
Non-Operating Items | |||||
Interest Income | - | 83.0K | - | - | - |
Interest Expense | 0 | 0 | 52.0K | 177.0K | 365.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 247.9M | 95.0M | 13.6M | 10.1M | 23.3M |
Income Tax | 63.3M | 23.9M | -233.0K | -345.0K | -25.0K |
Effective Tax Rate % | 25.5% | 25.2% | -1.7% | -3.4% | -0.1% |
Net Income | 184.7M | 71.1M | 13.8M | 10.5M | 23.3M |
Net Margin % | 12.6% | 11.3% | 7.6% | 17.3% | 63.6% |
Key Metrics | |||||
EBITDA | 256.2M | 97.3M | 16.5M | 13.7M | 24.9M |
EPS (Basic) | - | ₹10.01 | ₹1.94 | ₹1.48 | ₹3.28 |
EPS (Diluted) | - | ₹10.01 | ₹1.94 | ₹1.48 | ₹3.28 |
Basic Shares Outstanding | - | 7104707 | 7104707 | 7105000 | 7105000 |
Diluted Shares Outstanding | - | 7104707 | 7104707 | 7105000 | 7105000 |
Income Statement Trend
One Global Service Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 271.5M | 12.3M | 276.0K | 497.0K | 727.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 576.5M | 261.8M | 81.4M | 40.3M | 24.5M |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 38.3M | 6.5M | 8.1M | 468.3B | 1.0K |
Total Current Assets | 886.3M | 281.7M | 89.8M | 45.5M | 28.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.3M | - | - | 1.0T | 8.2M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 148.9M | 752.8K | 877.5K | 87.8B | - |
Total Non-Current Assets | 212.9M | 36.4M | 38.5M | 39.5M | 36.3M |
Total Assets | 1.1B | 318.1M | 128.3M | 85.1M | 65.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 339.7M | 167.7M | 49.4M | 20.8M | 11.7M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 738.0K | 1.6M | 1.9M | 146.8B | 1.2M |
Total Current Liabilities | 378.5M | 170.7M | 51.9M | 22.5M | 13.0M |
Non-Current Liabilities | |||||
Long-term Debt | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
Deferred Tax Liabilities | - | 0 | 0 | 0 | - |
Other Non-Current Liabilities | - | -1 | -1 | - | 1.0K |
Total Non-Current Liabilities | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
Total Liabilities | 381.9M | 174.1M | 55.3M | 25.9M | 16.4M |
Equity | |||||
Common Stock | 195.4M | 71.0M | 71.0M | 71.0M | 71.0M |
Retained Earnings | - | 50.0M | -21.1M | -34.9M | -45.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 717.2M | 144.0M | 72.9M | 59.1M | 48.6M |
Key Metrics | |||||
Total Debt | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
Working Capital | 507.8M | 111.0M | 37.8M | 23.0M | 15.7M |
Balance Sheet Composition
One Global Service Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 247.9M | 95.0M | 13.6M | 10.1M | 23.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -102.0M | -203.5M | -43.7M | -17.5M | -23.7M |
Operating Cash Flow | 145.9M | -108.5M | -30.1M | -7.3M | -365.0K |
Investing Activities | |||||
Capital Expenditures | - | -114.0K | -1.6M | -5.4M | -8.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | -1.1M | -227.9K | -3.2M | -10.8M | -8.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -7.1M | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | 1.0M |
Debt Repayment | - | - | - | - | 0 |
Financing Cash Flow | -7.1M | 0 | 0 | 0 | 1.0M |
Free Cash Flow | 144.5M | 12.0M | -220.0K | -231.0K | -615.0K |
Net Change in Cash | 137.7M | -108.8M | -33.4M | -18.1M | -8.3M |
Cash Flow Trend
One Global Service Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.73
Price to Book
7.66
Price to Sales
0.90
Profitability Ratios
Profit Margin
11.94%
Operating Margin
14.91%
Return on Equity
25.75%
Return on Assets
16.80%
Financial Health
Current Ratio
2.34
Debt to Equity
0.47
Beta
-1.00
Per Share Data
EPS (TTM)
₹9.46
Book Value per Share
₹36.71
Revenue per Share
₹98.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oneglobal | 2.0B | 29.73 | 7.66 | 25.75% | 11.94% | 0.47 |
Medplus Health | 100.0B | 56.08 | 5.70 | 8.64% | 2.88% | 64.36 |
Sastasundar Ventures | 8.7B | 24.05 | 1.30 | -10.55% | -8.22% | 0.11 |
Trident Lifeline | 3.2B | 25.71 | 4.98 | 16.87% | 13.27% | 77.58 |
Achyut Healthcare | 1.2B | 250.00 | 5.00 | 1.77% | 17.97% | 0.00 |
Murae Organisor | 1.2B | 14.25 | 0.57 | 5.69% | 0.88% | 102.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.