TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 806.9M
Gross Profit 375.1M 46.49%
Operating Income 135.5M 16.79%
Net Income 109.7M 13.59%

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 381.9M
Shareholders Equity 717.2M
Debt to Equity 0.53

Cash Flow Metrics

Revenue & Profitability Trend

One Global Service Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.5B630.1M181.2M60.8M36.7M
Cost of Goods Sold i939.3M486.4M138.7M41.3M10.2M
Gross Profit i531.1M143.7M42.5M19.5M26.4M
Gross Margin % i36.1%22.8%23.4%32.1%72.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-11.2M8.0M1.3M726.0K
Other Operating Expenses i237.9M200.0K19.0M480.0K400.0K
Total Operating Expenses i237.9M11.4M27.0M1.8M1.1M
Operating Income i236.6M94.9M13.6M10.4M23.7M
Operating Margin % i16.1%15.1%7.5%17.0%64.5%
Non-Operating Items
Interest Income i-83.0K---
Interest Expense i0052.0K177.0K365.0K
Other Non-Operating Income-----
Pre-tax Income i247.9M95.0M13.6M10.1M23.3M
Income Tax i63.3M23.9M-233.0K-345.0K-25.0K
Effective Tax Rate % i25.5%25.2%-1.7%-3.4%-0.1%
Net Income i184.7M71.1M13.8M10.5M23.3M
Net Margin % i12.6%11.3%7.6%17.3%63.6%
Key Metrics
EBITDA i256.2M97.3M16.5M13.7M24.9M
EPS (Basic) i-₹10.01₹1.94₹1.48₹3.28
EPS (Diluted) i-₹10.01₹1.94₹1.48₹3.28
Basic Shares Outstanding i-7104707710470771050007105000
Diluted Shares Outstanding i-7104707710470771050007105000

Income Statement Trend

One Global Service Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i271.5M12.3M276.0K497.0K727.0K
Short-term Investments i-----
Accounts Receivable i576.5M261.8M81.4M40.3M24.5M
Inventory i00000
Other Current Assets38.3M6.5M8.1M468.3B1.0K
Total Current Assets i886.3M281.7M89.8M45.5M28.7M
Non-Current Assets
Property, Plant & Equipment i24.3M--1.0T8.2M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets148.9M752.8K877.5K87.8B-
Total Non-Current Assets i212.9M36.4M38.5M39.5M36.3M
Total Assets i1.1B318.1M128.3M85.1M65.0M
Liabilities
Current Liabilities
Accounts Payable i339.7M167.7M49.4M20.8M11.7M
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities738.0K1.6M1.9M146.8B1.2M
Total Current Liabilities i378.5M170.7M51.9M22.5M13.0M
Non-Current Liabilities
Long-term Debt i3.4M3.4M3.4M3.4M3.4M
Deferred Tax Liabilities i-000-
Other Non-Current Liabilities--1-1-1.0K
Total Non-Current Liabilities i3.4M3.4M3.4M3.4M3.4M
Total Liabilities i381.9M174.1M55.3M25.9M16.4M
Equity
Common Stock i195.4M71.0M71.0M71.0M71.0M
Retained Earnings i-50.0M-21.1M-34.9M-45.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i717.2M144.0M72.9M59.1M48.6M
Key Metrics
Total Debt i3.4M3.4M3.4M3.4M3.4M
Working Capital i507.8M111.0M37.8M23.0M15.7M

Balance Sheet Composition

One Global Service Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i247.9M95.0M13.6M10.1M23.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-102.0M-203.5M-43.7M-17.5M-23.7M
Operating Cash Flow i145.9M-108.5M-30.1M-7.3M-365.0K
Investing Activities
Capital Expenditures i--114.0K-1.6M-5.4M-8.9M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i-1.1M-227.9K-3.2M-10.8M-8.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-7.1M----
Debt Issuance i00001.0M
Debt Repayment i----0
Financing Cash Flow i-7.1M0001.0M
Free Cash Flow i144.5M12.0M-220.0K-231.0K-615.0K
Net Change in Cash i137.7M-108.8M-33.4M-18.1M-8.3M

Cash Flow Trend

One Global Service Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.73
Price to Book 7.66
Price to Sales 0.90

Profitability Ratios

Profit Margin 11.94%
Operating Margin 14.91%
Return on Equity 25.75%
Return on Assets 16.80%

Financial Health

Current Ratio 2.34
Debt to Equity 0.47
Beta -1.00

Per Share Data

EPS (TTM) ₹9.46
Book Value per Share ₹36.71
Revenue per Share ₹98.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oneglobal2.0B29.737.6625.75%11.94%0.47
Medplus Health 100.0B56.085.708.64%2.88%64.36
Sastasundar Ventures 8.7B24.051.30-10.55%-8.22%0.11
Trident Lifeline 3.2B25.714.9816.87%13.27%77.58
Achyut Healthcare 1.2B250.005.001.77%17.97%0.00
Murae Organisor 1.2B14.250.575.69%0.88%102.06

Financial data is updated regularly. All figures are in the company's reporting currency.