TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 878.3M
Gross Profit 175.9M 20.03%
Operating Income 130.7M 14.88%
Net Income 98.2M 11.18%
EPS (Diluted) ₹5.02

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 346.0M
Shareholders Equity 717.2M
Debt to Equity 0.48

Cash Flow Metrics

Revenue & Profitability Trend

One Global Service Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.5B630.1M181.2M60.8M36.7M
Cost of Goods Sold i939.3M486.4M138.7M41.3M10.2M
Gross Profit i531.1M143.7M42.5M19.5M26.4M
Gross Margin % i36.1%22.8%23.4%32.1%72.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i180.4M11.2M8.0M1.3M726.0K
Other Operating Expenses i17.8M200.0K19.0M480.0K400.0K
Total Operating Expenses i198.2M11.4M27.0M1.8M1.1M
Operating Income i236.7M94.9M13.6M10.4M23.7M
Operating Margin % i16.1%15.1%7.5%17.0%64.5%
Non-Operating Items
Interest Income i7.8M83.0K---
Interest Expense i4.0K052.0K177.0K365.0K
Other Non-Operating Income-----
Pre-tax Income i247.9M95.0M13.6M10.1M23.3M
Income Tax i63.3M23.9M-233.0K-345.0K-25.0K
Effective Tax Rate % i25.5%25.2%-1.7%-3.4%-0.1%
Net Income i184.7M71.1M13.8M10.5M23.3M
Net Margin % i12.6%11.3%7.6%17.3%63.6%
Key Metrics
EBITDA i256.2M97.3M16.5M13.7M24.9M
EPS (Basic) i₹9.45₹10.01₹1.94₹1.48₹3.28
EPS (Diluted) i₹9.45₹10.01₹1.94₹1.48₹3.28
Basic Shares Outstanding i195430037104707710470771050007105000
Diluted Shares Outstanding i195430037104707710470771050007105000

Income Statement Trend

One Global Service Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i271.5M12.3M276.0K497.0K727.0K
Short-term Investments i-----
Accounts Receivable i540.6M261.8M81.4M40.3M24.5M
Inventory i00000
Other Current Assets38.3M6.5M8.1M468.3B1.0K
Total Current Assets i850.4M281.7M89.8M45.5M28.7M
Non-Current Assets
Property, Plant & Equipment i58.7M--1.0T8.2M
Goodwill i139.0K----
Intangible Assets i139.0K----
Long-term Investments-----
Other Non-Current Assets148.9M752.8K877.5K87.8B-
Total Non-Current Assets i212.9M36.4M38.5M39.5M36.3M
Total Assets i1.1B318.1M128.3M85.1M65.0M
Liabilities
Current Liabilities
Accounts Payable i303.8M167.7M49.4M20.8M11.7M
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities738.0K1.6M1.9M146.8B1.2M
Total Current Liabilities i342.6M170.7M51.9M22.5M13.0M
Non-Current Liabilities
Long-term Debt i3.4M3.4M3.4M3.4M3.4M
Deferred Tax Liabilities i-000-
Other Non-Current Liabilities--1-1-1.0K
Total Non-Current Liabilities i3.4M3.4M3.4M3.4M3.4M
Total Liabilities i346.0M174.1M55.3M25.9M16.4M
Equity
Common Stock i195.4M71.0M71.0M71.0M71.0M
Retained Earnings i498.8M50.0M-21.1M-34.9M-45.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i717.2M144.0M72.9M59.1M48.6M
Key Metrics
Total Debt i3.4M3.4M3.4M3.4M3.4M
Working Capital i507.8M111.0M37.8M23.0M15.7M

Balance Sheet Composition

One Global Service Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i247.9M95.0M13.6M10.1M23.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-102.0M-203.5M-43.7M-17.5M-23.7M
Operating Cash Flow i145.9M-108.5M-30.1M-7.3M-365.0K
Investing Activities
Capital Expenditures i-1.1M-114.0K-1.6M-5.4M-8.9M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i-2.2M-227.9K-3.2M-10.8M-8.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-7.1M----
Debt Issuance i00001.0M
Debt Repayment i----0
Financing Cash Flow i-7.1M0001.0M
Free Cash Flow i143.4M12.0M-220.0K-231.0K-615.0K
Net Change in Cash i136.6M-108.8M-33.4M-18.1M-8.3M

Cash Flow Trend

One Global Service Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.43
Price to Book 7.66
Price to Sales 0.90
PEG Ratio 0.23

Profitability Ratios

Profit Margin 11.94%
Operating Margin 14.91%
Return on Equity 25.75%
Return on Assets 17.37%

Financial Health

Current Ratio 2.48
Debt to Equity 0.47
Beta -0.99

Per Share Data

EPS (TTM) ₹12.00
Book Value per Share ₹36.71
Revenue per Share ₹98.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oneglobal2.0B23.437.6625.75%11.94%0.47
Medplus Health 90.5B50.255.108.64%2.88%64.36
Sastasundar Ventures 9.9B24.051.49-10.55%-8.22%0.11
Trident Lifeline 3.6B27.395.3016.87%13.27%77.58
Achyut Healthcare 1.5B308.504.641.77%17.97%0.00
Murae Organisor 1.0B5.300.533.61%1.77%102.06

Financial data is updated regularly. All figures are in the company's reporting currency.