One Global Service (ONEGLOBAL) | Financial Analysis & Statements
One Global Service Provider Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
878.3M
Gross Profit
175.9M
20.03%
Operating Income
130.7M
14.88%
Net Income
98.2M
11.18%
EPS (Diluted)
₹5.02
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
346.0M
Shareholders Equity
717.2M
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
One Global Service Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 630.1M | 181.2M | 60.8M | 36.7M |
| Cost of Goods Sold | 939.3M | 486.4M | 138.7M | 41.3M | 10.2M |
| Gross Profit | 531.1M | 143.7M | 42.5M | 19.5M | 26.4M |
| Gross Margin % | 36.1% | 22.8% | 23.4% | 32.1% | 72.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 180.4M | 11.2M | 8.0M | 1.3M | 726.0K |
| Other Operating Expenses | 17.8M | 200.0K | 19.0M | 480.0K | 400.0K |
| Total Operating Expenses | 198.2M | 11.4M | 27.0M | 1.8M | 1.1M |
| Operating Income | 236.7M | 94.9M | 13.6M | 10.4M | 23.7M |
| Operating Margin % | 16.1% | 15.1% | 7.5% | 17.0% | 64.5% |
| Non-Operating Items | |||||
| Interest Income | 7.8M | 83.0K | - | - | - |
| Interest Expense | 4.0K | 0 | 52.0K | 177.0K | 365.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 247.9M | 95.0M | 13.6M | 10.1M | 23.3M |
| Income Tax | 63.3M | 23.9M | -233.0K | -345.0K | -25.0K |
| Effective Tax Rate % | 25.5% | 25.2% | -1.7% | -3.4% | -0.1% |
| Net Income | 184.7M | 71.1M | 13.8M | 10.5M | 23.3M |
| Net Margin % | 12.6% | 11.3% | 7.6% | 17.3% | 63.6% |
| Key Metrics | |||||
| EBITDA | 256.2M | 97.3M | 16.5M | 13.7M | 24.9M |
| EPS (Basic) | ₹9.45 | ₹10.01 | ₹1.94 | ₹1.48 | ₹3.28 |
| EPS (Diluted) | ₹9.45 | ₹10.01 | ₹1.94 | ₹1.48 | ₹3.28 |
| Basic Shares Outstanding | 19543003 | 7104707 | 7104707 | 7105000 | 7105000 |
| Diluted Shares Outstanding | 19543003 | 7104707 | 7104707 | 7105000 | 7105000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
One Global Service Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 271.5M | 12.3M | 276.0K | 497.0K | 727.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 540.6M | 261.8M | 81.4M | 40.3M | 24.5M |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 38.3M | 6.5M | 8.1M | 468.3B | 1.0K |
| Total Current Assets | 850.4M | 281.7M | 89.8M | 45.5M | 28.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 58.7M | - | - | 1.0T | 8.2M |
| Goodwill | 139.0K | - | - | - | - |
| Intangible Assets | 139.0K | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 148.9M | 752.8K | 877.5K | 87.8B | - |
| Total Non-Current Assets | 212.9M | 36.4M | 38.5M | 39.5M | 36.3M |
| Total Assets | 1.1B | 318.1M | 128.3M | 85.1M | 65.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 303.8M | 167.7M | 49.4M | 20.8M | 11.7M |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 738.0K | 1.6M | 1.9M | 146.8B | 1.2M |
| Total Current Liabilities | 342.6M | 170.7M | 51.9M | 22.5M | 13.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | - | -1 | -1 | - | 1.0K |
| Total Non-Current Liabilities | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
| Total Liabilities | 346.0M | 174.1M | 55.3M | 25.9M | 16.4M |
| Equity | |||||
| Common Stock | 195.4M | 71.0M | 71.0M | 71.0M | 71.0M |
| Retained Earnings | 498.8M | 50.0M | -21.1M | -34.9M | -45.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 717.2M | 144.0M | 72.9M | 59.1M | 48.6M |
| Key Metrics | |||||
| Total Debt | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
| Working Capital | 507.8M | 111.0M | 37.8M | 23.0M | 15.7M |
Balance Sheet Composition
One Global Service Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 247.9M | 95.0M | 13.6M | 10.1M | 23.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -102.0M | -203.5M | -43.7M | -17.5M | -23.7M |
| Operating Cash Flow | 145.9M | -108.5M | -30.1M | -7.3M | -365.0K |
| Investing Activities | |||||
| Capital Expenditures | -1.1M | -114.0K | -1.6M | -5.4M | -8.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -2.2M | -227.9K | -3.2M | -10.8M | -8.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -7.1M | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | 1.0M |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | -7.1M | 0 | 0 | 0 | 1.0M |
| Free Cash Flow | 143.4M | 12.0M | -220.0K | -231.0K | -615.0K |
| Net Change in Cash | 136.6M | -108.8M | -33.4M | -18.1M | -8.3M |
Cash Flow Trend
One Global Service Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.06
Price to Book
10.22
Price to Sales
2.33
PEG Ratio
0.17
Profitability Ratios
Profit Margin
14.00%
Operating Margin
20.46%
Return on Equity
25.75%
Return on Assets
17.37%
Financial Health
Current Ratio
1.65
Debt to Equity
0.03
Beta
-0.47
Per Share Data
EPS (TTM)
₹25.17
Book Value per Share
₹51.87
Revenue per Share
₹154.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ONEGLOBAL | 11.0B | 21.06 | 10.22 | 25.75% | 14.00% | 0.03 |
| Medplus Health | 108.8B | 52.45 | 5.89 | 8.64% | 3.17% | 64.69 |
| Sastasundar Ventures | 8.6B | 33.04 | 1.26 | -10.55% | 2.04% | 0.59 |
| Trident Lifeline | 3.0B | 19.65 | 3.50 | 16.87% | 12.58% | 68.64 |
| Achyut Healthcare | 1.3B | 542.00 | 4.08 | 1.75% | 4.91% | 0.00 |
| Dipna Pharmachem | 228.2M | 10.09 | 0.35 | 4.24% | 1.92% | 23.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.




