
Powergrid (PGINVIT) | Financial Analysis & Statements
Powergrid Infrastructure Investment Trust | Mid-cap | Utilities
Powergrid Infrastructure Investment Trust | Mid-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1B
Gross Profit
3.0B
97.42%
Operating Income
2.1B
66.62%
Net Income
6.9B
220.60%
Balance Sheet Metrics
Total Assets
101.9B
Total Liabilities
24.7B
Shareholders Equity
77.2B
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Powergrid Income Statement From 2020 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|---|
Revenue | 12.7B | 12.7B | 12.9B | 12.2B | 13.2B |
Cost of Goods Sold | 326.0M | 312.2M | 300.0M | 272.6M | - |
Gross Profit | 12.3B | 12.3B | 12.6B | 11.9B | - |
Gross Margin % | 97.4% | 97.5% | 97.7% | 97.8% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 243.6M | 272.7M | 247.7M | 189.4M | 1.9M |
Other Operating Expenses | 301.3M | 330.4M | 327.5M | 315.5M | 378.9M |
Total Operating Expenses | 544.9M | 603.0M | 575.2M | 504.9M | 380.8M |
Operating Income | 8.6B | 8.6B | 8.8B | 8.7B | 9.1B |
Operating Margin % | 68.0% | 67.7% | 68.6% | 71.4% | 68.5% |
Non-Operating Items | |||||
Interest Income | 351.4M | 354.5M | 167.1M | 142.7M | 1.1M |
Interest Expense | 555.0M | 468.2M | 413.8M | 910.0K | 4.3B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 13.5B | 11.0B | -6.4B | 5.3B | 4.9B |
Income Tax | 1.8B | 1.1B | -1.9B | 642.6M | 1.1B |
Effective Tax Rate % | 13.3% | 10.4% | 0.0% | 12.2% | 22.3% |
Net Income | 11.7B | 9.8B | -4.5B | 4.6B | 3.8B |
Net Margin % | 92.5% | 77.6% | -34.7% | 38.1% | 28.6% |
Key Metrics | |||||
EBITDA | 12.2B | 14.6B | -2.8B | 8.0B | 13.0B |
EPS (Basic) | ₹12.92 | ₹10.18 | ₹-2.14 | ₹6.21 | ₹4.16 |
EPS (Diluted) | ₹12.92 | ₹10.18 | ₹-2.14 | ₹6.21 | ₹4.16 |
Basic Shares Outstanding | 910000000 | 910000000 | 910000000 | 815900000 | 909999200 |
Diluted Shares Outstanding | 910000000 | 910000000 | 910000000 | 815900000 | 909999200 |
Income Statement Trend
Powergrid Balance Sheet From 2020 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.3B | 4.2B | 3.6B | 5.3B | 399.3M |
Short-term Investments | 2.1B | 1.4B | 1.5B | 5.9M | 40.0K |
Accounts Receivable | 2.2B | 2.7B | 3.3B | 3.3B | 1.7B |
Inventory | 307.3M | 309.3M | 308.2M | 308.3M | 310.2M |
Other Current Assets | - | 33.7M | 33.8M | - | 33.7M |
Total Current Assets | 9.1B | 8.8B | 8.9B | 9.1B | 3.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 35.1M | 35.1M | 29.4M | 29.4M | 3.6M |
Goodwill | 4.1B | 3.9B | 4.0B | 16.5B | 1.2B |
Intangible Assets | 4.1B | 3.9B | 4.0B | 4.7B | 1.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -30.0K | -10.0K | - | - | 2.7M |
Total Non-Current Assets | 92.7B | 91.0B | 91.5B | 109.4B | 64.4B |
Total Assets | 101.9B | 99.8B | 100.4B | 118.5B | 68.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.9M | 15.4M | 17.4M | 2.8M | 8.8M |
Short-term Debt | 82.9M | 28.8M | 28.8M | 28.8M | 7.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 16.0M | 15.4M |
Total Current Liabilities | 300.6M | 276.5M | 306.8M | 272.2M | 8.3B |
Non-Current Liabilities | |||||
Long-term Debt | 10.6B | 5.7B | 5.7B | 5.7B | 44.3B |
Deferred Tax Liabilities | 13.7B | 12.1B | 11.2B | 13.3B | 287.1M |
Other Non-Current Liabilities | - | 20.0K | - | -550.0K | - |
Total Non-Current Liabilities | 24.4B | 17.8B | 16.8B | 19.0B | 44.6B |
Total Liabilities | 24.7B | 18.1B | 17.2B | 19.3B | 52.9B |
Equity | |||||
Common Stock | 91.0B | 91.0B | 91.0B | 91.0B | 12.0B |
Retained Earnings | -15.1B | -15.9B | -14.3B | -1.4B | 2.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 77.2B | 81.8B | 83.3B | 99.3B | 15.3B |
Key Metrics | |||||
Total Debt | 10.7B | 5.7B | 5.7B | 5.7B | 52.0B |
Working Capital | 8.8B | 8.6B | 8.6B | 8.8B | -4.5B |
Balance Sheet Composition
Powergrid Cash Flow Statement From 2020 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.5B | 11.0B | -6.4B | 5.3B | 4.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 343.4M | 508.0M | 71.6M | 235.8M | -1.6B |
Operating Cash Flow | 14.1B | 11.7B | -6.1B | 5.4B | 7.6B |
Investing Activities | |||||
Capital Expenditures | -44.7M | -240.2M | -173.0M | -43.0M | -1.1B |
Acquisitions | -5.1B | - | 0 | -3.3B | - |
Investment Purchases | - | - | -1.5B | - | - |
Investment Sales | - | 85.7M | - | - | - |
Investing Cash Flow | -5.1B | -154.5M | -1.7B | -3.4B | -1.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.9B | -10.9B | -10.9B | -6.8B | -2.2B |
Debt Issuance | 5.1B | - | 0 | 5.8B | 124.0M |
Debt Repayment | -35.1M | -28.8M | -28.8M | -49.9B | -4.1B |
Financing Cash Flow | -5.9B | -10.9B | -21.9B | -7.9B | -4.6B |
Free Cash Flow | 12.1B | 12.1B | 11.6B | 8.6B | 9.4B |
Net Change in Cash | 3.1B | 564.2M | -29.6B | -5.9B | 1.9B |
Cash Flow Trend
Powergrid Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.07
Price to Book
1.08
Price to Sales
6.55
PEG Ratio
0.26
Profitability Ratios
Profit Margin
92.66%
Operating Margin
65.86%
Return on Equity
14.74%
Return on Assets
5.35%
Financial Health
Current Ratio
30.36
Debt to Equity
6.87
Beta
-0.00
Per Share Data
EPS (TTM)
₹12.92
Book Value per Share
₹84.85
Revenue per Share
₹13.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pginvit | 83.1B | 7.07 | 1.08 | 14.74% | 92.66% | 6.87 |
Adani Power | 2.2T | 18.42 | 3.94 | 21.61% | 22.42% | 68.48 |
Tata Power Company | 1.2T | 29.85 | 3.36 | 9.32% | 6.13% | 148.18 |
Reliance Power | 177.7B | 5.70 | 1.06 | 18.04% | 41.34% | 92.75 |
Jaiprakash Power | 132.3B | 24.12 | 1.56 | 6.60% | 14.05% | 30.77 |
India Grid Trust | 131.6B | 32.06 | 2.55 | 7.40% | 9.88% | 382.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.