Powergrid Infrastructure Investment Trust | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.1B
Gross Profit 3.0B 97.42%
Operating Income 2.1B 66.62%
Net Income 6.9B 220.60%

Balance Sheet Metrics

Total Assets 101.9B
Total Liabilities 24.7B
Shareholders Equity 77.2B
Debt to Equity 0.32

Cash Flow Metrics

Revenue & Profitability Trend

Powergrid Income Statement From 2020 to 2025

Metric20252024202320222020
Revenue i12.7B12.7B12.9B12.2B13.2B
Cost of Goods Sold i326.0M312.2M300.0M272.6M-
Gross Profit i12.3B12.3B12.6B11.9B-
Gross Margin % i97.4%97.5%97.7%97.8%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i243.6M272.7M247.7M189.4M1.9M
Other Operating Expenses i301.3M330.4M327.5M315.5M378.9M
Total Operating Expenses i544.9M603.0M575.2M504.9M380.8M
Operating Income i8.6B8.6B8.8B8.7B9.1B
Operating Margin % i68.0%67.7%68.6%71.4%68.5%
Non-Operating Items
Interest Income i351.4M354.5M167.1M142.7M1.1M
Interest Expense i555.0M468.2M413.8M910.0K4.3B
Other Non-Operating Income-----
Pre-tax Income i13.5B11.0B-6.4B5.3B4.9B
Income Tax i1.8B1.1B-1.9B642.6M1.1B
Effective Tax Rate % i13.3%10.4%0.0%12.2%22.3%
Net Income i11.7B9.8B-4.5B4.6B3.8B
Net Margin % i92.5%77.6%-34.7%38.1%28.6%
Key Metrics
EBITDA i12.2B14.6B-2.8B8.0B13.0B
EPS (Basic) i₹12.92₹10.18₹-2.14₹6.21₹4.16
EPS (Diluted) i₹12.92₹10.18₹-2.14₹6.21₹4.16
Basic Shares Outstanding i910000000910000000910000000815900000909999200
Diluted Shares Outstanding i910000000910000000910000000815900000909999200

Income Statement Trend

Powergrid Balance Sheet From 2020 to 2025

Metric20252024202320222020
Assets
Current Assets
Cash & Equivalents i4.3B4.2B3.6B5.3B399.3M
Short-term Investments i2.1B1.4B1.5B5.9M40.0K
Accounts Receivable i2.2B2.7B3.3B3.3B1.7B
Inventory i307.3M309.3M308.2M308.3M310.2M
Other Current Assets-33.7M33.8M-33.7M
Total Current Assets i9.1B8.8B8.9B9.1B3.8B
Non-Current Assets
Property, Plant & Equipment i35.1M35.1M29.4M29.4M3.6M
Goodwill i4.1B3.9B4.0B16.5B1.2B
Intangible Assets i4.1B3.9B4.0B4.7B1.2B
Long-term Investments-----
Other Non-Current Assets-30.0K-10.0K--2.7M
Total Non-Current Assets i92.7B91.0B91.5B109.4B64.4B
Total Assets i101.9B99.8B100.4B118.5B68.2B
Liabilities
Current Liabilities
Accounts Payable i18.9M15.4M17.4M2.8M8.8M
Short-term Debt i82.9M28.8M28.8M28.8M7.7B
Current Portion of Long-term Debt-----
Other Current Liabilities---16.0M15.4M
Total Current Liabilities i300.6M276.5M306.8M272.2M8.3B
Non-Current Liabilities
Long-term Debt i10.6B5.7B5.7B5.7B44.3B
Deferred Tax Liabilities i13.7B12.1B11.2B13.3B287.1M
Other Non-Current Liabilities-20.0K--550.0K-
Total Non-Current Liabilities i24.4B17.8B16.8B19.0B44.6B
Total Liabilities i24.7B18.1B17.2B19.3B52.9B
Equity
Common Stock i91.0B91.0B91.0B91.0B12.0B
Retained Earnings i-15.1B-15.9B-14.3B-1.4B2.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i77.2B81.8B83.3B99.3B15.3B
Key Metrics
Total Debt i10.7B5.7B5.7B5.7B52.0B
Working Capital i8.8B8.6B8.6B8.8B-4.5B

Balance Sheet Composition

Powergrid Cash Flow Statement From 2020 to 2025

Metric20252024202320222020
Operating Activities
Net Income i13.5B11.0B-6.4B5.3B4.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i343.4M508.0M71.6M235.8M-1.6B
Operating Cash Flow i14.1B11.7B-6.1B5.4B7.6B
Investing Activities
Capital Expenditures i-44.7M-240.2M-173.0M-43.0M-1.1B
Acquisitions i-5.1B-0-3.3B-
Investment Purchases i---1.5B--
Investment Sales i-85.7M---
Investing Cash Flow i-5.1B-154.5M-1.7B-3.4B-1.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.9B-10.9B-10.9B-6.8B-2.2B
Debt Issuance i5.1B-05.8B124.0M
Debt Repayment i-35.1M-28.8M-28.8M-49.9B-4.1B
Financing Cash Flow i-5.9B-10.9B-21.9B-7.9B-4.6B
Free Cash Flow i12.1B12.1B11.6B8.6B9.4B
Net Change in Cash i3.1B564.2M-29.6B-5.9B1.9B

Cash Flow Trend

Powergrid Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.07
Price to Book 1.08
Price to Sales 6.55
PEG Ratio 0.26

Profitability Ratios

Profit Margin 92.66%
Operating Margin 65.86%
Return on Equity 14.74%
Return on Assets 5.35%

Financial Health

Current Ratio 30.36
Debt to Equity 6.87
Beta -0.00

Per Share Data

EPS (TTM) ₹12.92
Book Value per Share ₹84.85
Revenue per Share ₹13.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pginvit83.1B7.071.0814.74%92.66%6.87
Adani Power 2.2T18.423.9421.61%22.42%68.48
Tata Power Company 1.2T29.853.369.32%6.13%148.18
Reliance Power 177.7B5.701.0618.04%41.34%92.75
Jaiprakash Power 132.3B24.121.566.60%14.05%30.77
India Grid Trust 131.6B32.062.557.40%9.88%382.08

Financial data is updated regularly. All figures are in the company's reporting currency.