
Rajputana Investment (RAJPUTANA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.0M
Gross Profit
1.0M
11.64%
Operating Income
-904.0K
-10.03%
Net Income
-156.0K
-1.73%
EPS (Diluted)
₹-0.05
Balance Sheet Metrics
Total Assets
41.8M
Total Liabilities
1.2M
Shareholders Equity
40.6M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Rajputana Investment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 62.1M | 28.6M | 8.4M | 0 | 0 |
Cost of Goods Sold | 49.2M | 15.4M | 254.0K | 392.0K | 473.0K |
Gross Profit | 12.9M | 13.3M | 8.1M | -392.0K | -473.0K |
Gross Margin % | 20.8% | 46.3% | 97.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.6M | 1.2M | 3.1M | 1.0M | 1.2M |
Other Operating Expenses | 1.2M | 1.1M | 993.0K | 654.0K | 112.0K |
Total Operating Expenses | 2.8M | 2.3M | 4.1M | 1.7M | 1.3M |
Operating Income | 2.0M | 3.9M | -2.1M | -2.7M | -2.2M |
Operating Margin % | 3.2% | 13.6% | -25.1% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 3.0M | 3.0M | 3.0M | 2.9M | 2.4M |
Interest Expense | 20.0K | 0 | 10.0K | 1.0K | 1.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.0M | 7.0M | 896.0K | 190.0K | 171.0K |
Income Tax | 1.3M | 1.8M | 249.0K | 49.0K | 44.0K |
Effective Tax Rate % | 26.0% | 25.9% | 27.8% | 25.8% | 25.7% |
Net Income | 3.7M | 5.2M | 648.0K | 141.0K | 127.0K |
Net Margin % | 5.9% | 18.1% | 7.7% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 5.0M | 7.0M | 975.0K | 214.0K | 183.0K |
EPS (Basic) | ₹1.20 | ₹2.27 | ₹0.21 | ₹0.05 | ₹0.04 |
EPS (Diluted) | ₹1.20 | ₹2.27 | ₹0.21 | ₹0.05 | ₹0.04 |
Basic Shares Outstanding | 3076667 | 2277974 | 3085714 | 2820000 | 3175000 |
Diluted Shares Outstanding | 3076667 | 2277974 | 3085714 | 2820000 | 3175000 |
Income Statement Trend
Rajputana Investment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3M | 4.0M | 2.5M | 4.1M | 22.0M |
Short-term Investments | 45.0K | 197.0K | 245.0K | - | - |
Accounts Receivable | 3.4M | 1.8M | 345.0K | 0 | 0 |
Inventory | 15.6M | 15.4M | 8.4M | 0 | - |
Other Current Assets | 32.0K | - | 115.0K | 622.0K | 516.0K |
Total Current Assets | 21.8M | 21.6M | 12.0M | 11.4M | 31.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 20.0M | 20.0M | 20.1M | 20.0M | 36.0K |
Total Assets | 41.8M | 41.7M | 32.1M | 31.4M | 31.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 393.0K | 4.3M | 109.0K | 0 | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 412.0K | 334.0K | 168.0K | 183.0K | 215.0K |
Total Current Liabilities | 930.0K | 4.7M | 407.0K | 242.0K | 274.0K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | 0 | 0 |
Other Non-Current Liabilities | -1.0K | - | - | - | - |
Total Non-Current Liabilities | 222.0K | 0 | 0 | 0 | 0 |
Total Liabilities | 1.2M | 4.7M | 407.0K | 242.0K | 274.0K |
Equity | |||||
Common Stock | 30.8M | 30.8M | 30.8M | 30.8M | 30.8M |
Retained Earnings | 9.4M | 5.7M | 552.0K | -96.0K | -237.0K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 40.6M | 37.0M | 31.8M | 31.1M | 31.0M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 20.8M | 16.9M | 11.6M | 11.1M | 31.0M |
Balance Sheet Composition
Rajputana Investment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0M | 7.0M | 896.0K | 191.0K | 171.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.6M | -8.1M | -9.0M | -174.0K | 46.0K |
Operating Cash Flow | 3.3M | -1.1M | -8.1M | 17.0K | 217.0K |
Investing Activities | |||||
Capital Expenditures | - | 0 | -112.0K | 0 | -31.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | 0 | -112.0K | 0 | -32.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -1.9M | 1.5M | -8.2M | -11.0K | 171.0K |
Net Change in Cash | 3.3M | -1.1M | -8.2M | 17.0K | 185.0K |
Cash Flow Trend
Rajputana Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.00
Price to Book
2.89
Price to Sales
1.66
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
2.97%
Operating Margin
-0.70%
Return on Equity
9.08%
Return on Assets
8.83%
Financial Health
Current Ratio
23.40
Debt to Equity
0.00
Beta
-0.38
Per Share Data
EPS (TTM)
₹0.68
Book Value per Share
₹13.20
Revenue per Share
₹22.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rajputana | 118.1M | 56.00 | 2.89 | 9.08% | 2.97% | 0.00 |
Cartrade Tech | 119.0B | 80.20 | 5.19 | 5.79% | 23.08% | 5.65 |
Landmark Cars | 25.3B | 128.34 | 4.61 | 2.85% | 0.46% | 174.03 |
Popular Vehicles | 10.9B | 38.86 | 1.62 | -1.64% | -0.44% | 144.27 |
Competent | 2.6B | 13.35 | 0.67 | 5.89% | 0.87% | 111.67 |
Hira Automobiles | 1.0B | 133.82 | 6.79 | 5.40% | 8.80% | 5.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.