TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 9.0M
Gross Profit 1.0M 11.64%
Operating Income -904.0K -10.03%
Net Income -156.0K -1.73%
EPS (Diluted) ₹-0.05

Balance Sheet Metrics

Total Assets 41.8M
Total Liabilities 1.2M
Shareholders Equity 40.6M
Debt to Equity 0.03

Cash Flow Metrics

Revenue & Profitability Trend

Rajputana Investment Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i62.1M28.6M8.4M00
Cost of Goods Sold i49.2M15.4M254.0K392.0K473.0K
Gross Profit i12.9M13.3M8.1M-392.0K-473.0K
Gross Margin % i20.8%46.3%97.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.6M1.2M3.1M1.0M1.2M
Other Operating Expenses i1.2M1.1M993.0K654.0K112.0K
Total Operating Expenses i2.8M2.3M4.1M1.7M1.3M
Operating Income i2.0M3.9M-2.1M-2.7M-2.2M
Operating Margin % i3.2%13.6%-25.1%0.0%0.0%
Non-Operating Items
Interest Income i3.0M3.0M3.0M2.9M2.4M
Interest Expense i20.0K010.0K1.0K1.0K
Other Non-Operating Income-----
Pre-tax Income i5.0M7.0M896.0K190.0K171.0K
Income Tax i1.3M1.8M249.0K49.0K44.0K
Effective Tax Rate % i26.0%25.9%27.8%25.8%25.7%
Net Income i3.7M5.2M648.0K141.0K127.0K
Net Margin % i5.9%18.1%7.7%0.0%0.0%
Key Metrics
EBITDA i5.0M7.0M975.0K214.0K183.0K
EPS (Basic) i₹1.20₹2.27₹0.21₹0.05₹0.04
EPS (Diluted) i₹1.20₹2.27₹0.21₹0.05₹0.04
Basic Shares Outstanding i30766672277974308571428200003175000
Diluted Shares Outstanding i30766672277974308571428200003175000

Income Statement Trend

Rajputana Investment Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.3M4.0M2.5M4.1M22.0M
Short-term Investments i45.0K197.0K245.0K--
Accounts Receivable i3.4M1.8M345.0K00
Inventory i15.6M15.4M8.4M0-
Other Current Assets32.0K-115.0K622.0K516.0K
Total Current Assets i21.8M21.6M12.0M11.4M31.2M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i20.0M20.0M20.1M20.0M36.0K
Total Assets i41.8M41.7M32.1M31.4M31.3M
Liabilities
Current Liabilities
Accounts Payable i393.0K4.3M109.0K0-
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities412.0K334.0K168.0K183.0K215.0K
Total Current Liabilities i930.0K4.7M407.0K242.0K274.0K
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i---00
Other Non-Current Liabilities-1.0K----
Total Non-Current Liabilities i222.0K0000
Total Liabilities i1.2M4.7M407.0K242.0K274.0K
Equity
Common Stock i30.8M30.8M30.8M30.8M30.8M
Retained Earnings i9.4M5.7M552.0K-96.0K-237.0K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i40.6M37.0M31.8M31.1M31.0M
Key Metrics
Total Debt i00000
Working Capital i20.8M16.9M11.6M11.1M31.0M

Balance Sheet Composition

Rajputana Investment Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.0M7.0M896.0K191.0K171.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.6M-8.1M-9.0M-174.0K46.0K
Operating Cash Flow i3.3M-1.1M-8.1M17.0K217.0K
Investing Activities
Capital Expenditures i-0-112.0K0-31.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-0-112.0K0-32.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-1.9M1.5M-8.2M-11.0K171.0K
Net Change in Cash i3.3M-1.1M-8.2M17.0K185.0K

Cash Flow Trend

Rajputana Investment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 56.00
Price to Book 2.89
Price to Sales 1.66
PEG Ratio -0.51

Profitability Ratios

Profit Margin 2.97%
Operating Margin -0.70%
Return on Equity 9.08%
Return on Assets 8.83%

Financial Health

Current Ratio 23.40
Debt to Equity 0.00
Beta -0.38

Per Share Data

EPS (TTM) ₹0.68
Book Value per Share ₹13.20
Revenue per Share ₹22.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rajputana118.1M56.002.899.08%2.97%0.00
Cartrade Tech 119.0B80.205.195.79%23.08%5.65
Landmark Cars 25.3B128.344.612.85%0.46%174.03
Popular Vehicles 10.9B38.861.62-1.64%-0.44%144.27
Competent 2.6B13.350.675.89%0.87%111.67
Hira Automobiles 1.0B133.826.795.40%8.80%5.93

Financial data is updated regularly. All figures are in the company's reporting currency.