Rajputana Investment (RAJPUTANA) | Financial Analysis & Statements
Rajputana Investment & Finance Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.0M
Gross Profit
1.0M
11.64%
Operating Income
-904.0K
-10.03%
Net Income
-156.0K
-1.73%
EPS (Diluted)
₹-0.05
Balance Sheet Metrics
Total Assets
41.8M
Total Liabilities
1.2M
Shareholders Equity
40.6M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rajputana Investment Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 62.1M | 28.6M | 8.4M | 0 | 0 |
| Cost of Goods Sold | 49.2M | 15.4M | 254.0K | 392.0K | 473.0K |
| Gross Profit | 12.9M | 13.3M | 8.1M | -392.0K | -473.0K |
| Gross Margin % | 20.8% | 46.3% | 97.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6M | 1.2M | 3.1M | 1.0M | 1.2M |
| Other Operating Expenses | 1.2M | 1.1M | 993.0K | 654.0K | 112.0K |
| Total Operating Expenses | 2.8M | 2.3M | 4.1M | 1.7M | 1.3M |
| Operating Income | 2.0M | 3.9M | -2.1M | -2.7M | -2.2M |
| Operating Margin % | 3.2% | 13.6% | -25.1% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | 3.0M | 3.0M | 2.9M | 2.4M |
| Interest Expense | 20.0K | 0 | 10.0K | 1.0K | 1.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.0M | 7.0M | 896.0K | 190.0K | 171.0K |
| Income Tax | 1.3M | 1.8M | 249.0K | 49.0K | 44.0K |
| Effective Tax Rate % | 26.0% | 25.9% | 27.8% | 25.8% | 25.7% |
| Net Income | 3.7M | 5.2M | 648.0K | 141.0K | 127.0K |
| Net Margin % | 5.9% | 18.1% | 7.7% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 5.0M | 7.0M | 975.0K | 214.0K | 183.0K |
| EPS (Basic) | ₹1.20 | ₹2.27 | ₹0.21 | ₹0.05 | ₹0.04 |
| EPS (Diluted) | ₹1.20 | ₹2.27 | ₹0.21 | ₹0.05 | ₹0.04 |
| Basic Shares Outstanding | 3076667 | 2277974 | 3085714 | 2820000 | 3175000 |
| Diluted Shares Outstanding | 3076667 | 2277974 | 3085714 | 2820000 | 3175000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rajputana Investment Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3M | 4.0M | 2.5M | 4.1M | 22.0M |
| Short-term Investments | 45.0K | 197.0K | 245.0K | - | - |
| Accounts Receivable | 3.4M | 1.8M | 345.0K | 0 | 0 |
| Inventory | 15.6M | 15.4M | 8.4M | 0 | - |
| Other Current Assets | 32.0K | - | 115.0K | 622.0K | 516.0K |
| Total Current Assets | 21.8M | 21.6M | 12.0M | 11.4M | 31.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 20.0M | 20.0M | 20.1M | 20.0M | 36.0K |
| Total Assets | 41.8M | 41.7M | 32.1M | 31.4M | 31.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 393.0K | 4.3M | 109.0K | 0 | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 412.0K | 334.0K | 168.0K | 183.0K | 215.0K |
| Total Current Liabilities | 930.0K | 4.7M | 407.0K | 242.0K | 274.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | - | - | - | - |
| Total Non-Current Liabilities | 222.0K | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.2M | 4.7M | 407.0K | 242.0K | 274.0K |
| Equity | |||||
| Common Stock | 30.8M | 30.8M | 30.8M | 30.8M | 30.8M |
| Retained Earnings | 9.4M | 5.7M | 552.0K | -96.0K | -237.0K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 40.6M | 37.0M | 31.8M | 31.1M | 31.0M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 20.8M | 16.9M | 11.6M | 11.1M | 31.0M |
Balance Sheet Composition
Rajputana Investment Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0M | 7.0M | 896.0K | 191.0K | 171.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.6M | -8.1M | -9.0M | -174.0K | 46.0K |
| Operating Cash Flow | 3.3M | -1.1M | -8.1M | 17.0K | 217.0K |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | -112.0K | 0 | -31.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 0 | -112.0K | 0 | -32.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | -1.9M | 1.5M | -8.2M | -11.0K | 171.0K |
| Net Change in Cash | 3.3M | -1.1M | -8.2M | 17.0K | 185.0K |
Cash Flow Trend
Rajputana Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
83.75
Price to Book
2.47
Price to Sales
1.56
PEG Ratio
-0.99
Profitability Ratios
Profit Margin
1.86%
Operating Margin
2.86%
Return on Equity
9.08%
Return on Assets
8.83%
Financial Health
Current Ratio
12.96
Debt to Equity
0.00
Beta
-0.34
Per Share Data
EPS (TTM)
₹0.40
Book Value per Share
₹13.55
Revenue per Share
₹21.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAJPUTANA | 103.2M | 83.75 | 2.47 | 9.08% | 1.86% | 0.00 |
| Cartrade Tech | 81.3B | 44.86 | 3.64 | 5.79% | 26.86% | 5.25 |
| Landmark Cars | 17.9B | 75.30 | 3.14 | 2.85% | 0.50% | 166.57 |
| Popular Vehicles | 7.2B | 38.86 | 1.14 | -1.64% | -0.35% | 176.22 |
| Competent | 2.2B | 11.56 | 0.61 | 5.89% | 0.83% | 123.82 |
| Hira Automobiles | 562.8M | 147.36 | - | 5.40% | 8.80% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.




